Acrow India Ltd

Acrow India Ltd

₹ 892 5.00%
15 Jun - close price
About

Incorporated in 1960, Acrow India Ltd deals
in textiles and real estate development.[1]

Key Points

Business Overview:[1][2]
AIL is in the business of cotton, clothing, yarn, and the construction & development of real estate. The company manufactures machinery equipment, produces material handling systems, sugar graders, hoppers, elevators, electronic weighing and bagging systems, and industrial storage systems. Apart from this, the company is also engaged in real estate, construction, cotton ginning, and pressing business.

  • Market Cap 57.1 Cr.
  • Current Price 892
  • High / Low 918 / 586
  • Stock P/E 133
  • Book Value 357
  • Dividend Yield 0.00 %
  • ROCE 2.65 %
  • ROE 1.90 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.50 times its book value
  • Company has a low return on equity of 1.47% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.24 0.00 1.75 7.16 1.05
0.72 0.10 0.11 0.08 1.62 0.10 0.12 0.20 3.91 0.23 2.18 6.95 1.37
Operating Profit -0.72 -0.10 -0.11 -0.08 -1.62 -0.10 -0.12 -0.20 -0.67 -0.23 -0.43 0.21 -0.32
OPM % -20.68% -24.57% 2.93% -30.48%
0.65 0.54 0.42 0.66 1.20 0.42 0.93 0.71 0.45 0.40 0.40 0.45 0.35
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.04 0.10 0.08 0.08 0.08 0.06 0.07 0.05 0.06 0.06 0.06 0.06
Profit before tax -0.12 0.40 0.21 0.50 -0.50 0.24 0.75 0.44 -0.27 0.11 -0.09 0.60 -0.03
Tax % 66.67% 27.50% 14.29% 28.00% -140.00% 41.67% 253.33% 9.09% 3.70% 18.18% 0.00% 26.67% 0.00%
-0.20 0.28 0.18 0.36 0.19 0.14 -1.15 0.41 -0.27 0.09 -0.08 0.45 -0.02
EPS in Rs -3.12 4.38 2.81 5.62 2.97 2.19 -17.97 6.41 -4.22 1.41 -1.25 7.03 -0.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.21 0.00 0.01 0.00 0.00 -0.10 0.00 0.00 0.00 0.00 3.24 9.97
0.98 1.55 1.17 1.10 0.67 0.71 0.68 1.44 0.83 1.90 4.32 10.74
Operating Profit -0.77 -1.55 -1.16 -1.10 -0.67 -0.81 -0.68 -1.44 -0.83 -1.90 -1.08 -0.77
OPM % -366.67% -11,600.00% -33.33% -7.72%
3.48 18.52 1.27 1.51 1.10 0.83 0.60 2.78 0.96 2.81 2.50 1.60
Interest 0.01 0.04 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.30 0.46 0.46 0.38 0.33 0.27 0.24 0.24 0.18 0.30 0.25 0.23
Profit before tax 2.40 16.47 -0.35 0.00 0.09 -0.25 -0.32 1.10 -0.05 0.61 1.17 0.60
Tax % 46.25% 25.99% -11.43% -133.33% 20.00% -56.25% 22.73% -140.00% -68.85% 174.36% 26.67%
1.29 12.19 -0.31 0.00 0.21 -0.30 -0.14 0.86 0.02 1.02 -0.88 0.43
EPS in Rs 20.16 190.47 -4.84 0.00 3.28 -4.69 -2.19 13.44 0.31 15.94 -13.75 6.72
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 208%
Compounded Profit Growth
10 Years: -4%
5 Years: 26%
3 Years: 49%
TTM: 219%
Stock Price CAGR
10 Years: 21%
5 Years: 42%
3 Years: 0%
1 Year: 28%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64
Reserves 9.05 21.25 20.94 20.97 21.18 20.87 20.73 21.59 21.61 22.64 21.76 22.19
1.13 0.86 0.53 0.14 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.25 0.70 0.44 0.27 0.13 0.11 0.08 0.13 0.05 0.53 5.47 0.99
Total Liabilities 13.07 23.45 22.55 22.02 22.00 21.62 21.45 22.36 22.30 23.81 27.87 23.82
6.02 5.67 5.21 4.83 4.51 4.26 4.02 3.98 3.86 3.53 2.40 2.15
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.28 9.20 1.71 0.71 9.50 9.25 8.99 8.95 0.00 0.00 0.00 0.00
6.77 8.58 15.63 16.48 7.99 8.11 8.44 9.43 18.44 20.28 25.47 21.67
Total Assets 13.07 23.45 22.55 22.02 22.00 21.62 21.45 22.36 22.30 23.81 27.87 23.82

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.59 -7.40 -2.09 -0.75 -0.13 -0.65 -0.64 -0.60 -1.01 -0.82 -0.78 -3.47
1.02 7.74 8.40 -0.08 0.66 0.79 0.41 2.02 -6.14 0.80 0.83 3.41
-0.46 -0.33 -0.26 0.20 -0.10 -0.05 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.01 6.05 -0.63 0.44 0.09 -0.23 1.42 -7.15 -0.02 0.06 -0.06
Free Cash Flow 0.06 10.07 -2.09 -0.76 -0.15 -0.67 -0.64 0.99 -1.10 -0.63 0.79 -3.45
CFO/OP 65% 65% 173% 68% 19% 100% 128% 40% 98% 34% 60% 382%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 139.05 21,170.00 -146.00 383.02 3.29
Inventory Days 2,469.12 1,034.17 -2,409.00 0.00 0.00 0.00
Days Payable 257.65 462.33
Cash Conversion Cycle 2,350.52 21,170.00 -2,555.00 383.02 3.29
Working Capital Days 10,063.57 316,455.00 6,606.50 2,311.67 776.86
ROCE % -3.64% -6.32% -1.60% -1.32% 0.60% -0.69% -2.57% -3.81% -1.80% 2.02% 2.10% 2.65%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Operations (Cotton Bales Sales)
₹ Lakhs
Total Inventory Value
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.61% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63%
45.39% 45.37% 45.37% 45.37% 45.37% 45.36% 45.37% 45.38% 45.38% 45.38% 45.38% 45.37%
No. of Shareholders 1,3841,3701,3941,3571,3671,4451,4091,3921,3911,3801,3581,325

Documents