Acrow India Ltd
₹ 714
3.75%
12 Jun
11:52 a.m.
About
Incorporated in 1960, Acrow India Limited manufactures engineering items, primarily for the Sugar Industry. The company manufactures material-handling systems, sugar factory equipment, industrial storage solutions and electronic bulk-weighing systems.
Key Points
- Market Cap ₹ 45.7 Cr.
- Current Price ₹ 714
- High / Low ₹ 1,020 / 601
- Stock P/E
- Book Value ₹ 350
- Dividend Yield 0.00 %
- ROCE 5.12 %
- ROE -3.85 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of -0.41% over last 3 years.
- Earnings include an other income of Rs.2.50 Cr.
- Company has high debtors of 383 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.21 | 0.00 | 0.01 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 3.24 | |
| 0.86 | 0.98 | 1.55 | 1.17 | 1.10 | 0.67 | 0.71 | 0.68 | 1.44 | 0.83 | 1.90 | 4.32 | |
| Operating Profit | -0.83 | -0.77 | -1.55 | -1.16 | -1.10 | -0.67 | -0.81 | -0.68 | -1.44 | -0.83 | -1.90 | -1.08 |
| OPM % | -2,766.67% | -366.67% | -11,600.00% | -33.33% | ||||||||
| 0.46 | 3.48 | 18.52 | 1.27 | 1.51 | 1.10 | 0.83 | 0.60 | 2.78 | 0.96 | 2.81 | 2.50 | |
| Interest | 0.02 | 0.01 | 0.04 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.31 | 0.30 | 0.46 | 0.46 | 0.38 | 0.33 | 0.27 | 0.24 | 0.24 | 0.18 | 0.30 | 0.25 |
| Profit before tax | -0.70 | 2.40 | 16.47 | -0.35 | 0.00 | 0.09 | -0.25 | -0.32 | 1.10 | -0.05 | 0.61 | 1.17 |
| Tax % | -7.14% | 46.25% | 25.99% | -11.43% | -133.33% | 20.00% | -56.25% | 22.73% | -140.00% | -68.85% | 174.36% | |
| -0.65 | 1.29 | 12.19 | -0.31 | 0.00 | 0.21 | -0.30 | -0.14 | 0.86 | 0.02 | 1.02 | -0.88 | |
| EPS in Rs | -10.16 | 20.16 | 190.47 | -4.84 | 0.00 | 3.28 | -4.69 | -2.19 | 13.44 | 0.31 | 15.94 | -13.75 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -2% |
| TTM: | -195% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 53% |
| 3 Years: | 75% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | 0% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Reserves | 7.87 | 9.05 | 21.25 | 20.94 | 20.97 | 21.18 | 20.87 | 20.73 | 21.59 | 21.61 | 22.64 | 21.76 |
| 1.53 | 1.13 | 0.86 | 0.53 | 0.14 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.62 | 2.25 | 0.70 | 0.44 | 0.27 | 0.13 | 0.11 | 0.08 | 0.13 | 0.05 | 0.53 | 5.47 | |
| Total Liabilities | 11.66 | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 |
| 4.48 | 6.02 | 5.67 | 5.21 | 4.83 | 4.51 | 4.26 | 4.02 | 3.98 | 3.86 | 3.53 | 2.40 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.31 | 0.28 | 9.20 | 1.71 | 0.71 | 9.50 | 9.25 | 8.99 | 8.95 | 0.00 | 0.00 | 0.00 |
| 6.87 | 6.77 | 8.58 | 15.63 | 16.48 | 7.99 | 8.11 | 8.44 | 9.43 | 18.44 | 20.28 | 25.47 | |
| Total Assets | 11.66 | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.69 | -0.59 | -7.40 | -2.09 | -0.75 | -0.13 | -0.65 | -0.64 | -0.60 | -1.01 | -0.82 | -0.78 | |
| 0.91 | 1.02 | 7.74 | 8.40 | -0.08 | 0.66 | 0.79 | 0.41 | 2.02 | -6.14 | 0.80 | 0.83 | |
| -0.22 | -0.46 | -0.33 | -0.26 | 0.20 | -0.10 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | -0.02 | 0.01 | 6.05 | -0.63 | 0.44 | 0.09 | -0.23 | 1.42 | -7.15 | -0.02 | 0.06 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,216.67 | 139.05 | 21,170.00 | -146.00 | 383.02 | |||||||
| Inventory Days | 16,060.00 | 2,469.12 | 1,034.17 | -2,409.00 | 0.00 | 0.00 | ||||||
| Days Payable | 2,068.33 | 257.65 | 462.33 | |||||||||
| Cash Conversion Cycle | 15,208.33 | 2,350.52 | 21,170.00 | -2,555.00 | 383.02 | |||||||
| Working Capital Days | 71,783.33 | 10,063.57 | 316,455.00 | 6,606.50 | 2,311.67 | |||||||
| ROCE % | -6.32% | -3.64% | -6.32% | -1.60% | -1.32% | 0.60% | -0.69% | -2.57% | -3.81% | -1.80% | 2.02% | 5.12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper advertisement published both in English and Marathi in Free Press Journal & Navshakti respectively regarding publication of Audited Standalone Financial Results of the Company …
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Appointment of M/s. Kiran Doshi as Secretarial Auditor for 5 years from April 1, 2025.
- Audited Standalone Financial Statements Along With The Audit Report For The Quarter And Financial Year Under Integrated Filing (Financial) For The March Quarter And Year Ended As On 31St March, 2025. 30 May
-
Board Meeting Outcome for The Board Has Approved And Taken On Record The Audited Standalone Balance Sheet & Profit & Loss Account For The Quarter And Financial Year Ended 31St March, 2025
30 May - Audited FY25 financials approved; loss reported; secretarial auditor appointed; related party transactions approved.
-
Board Meeting Intimation for To Consider And Approve The Audited Financial Statements For The Quarter And Financial Year Ended March 31 2025
20 May - Board meeting on May 30 to approve FY25 financials and appoint secretarial auditor.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
a) Material Handling Systems:
Ravalgaon Brand Sugar Graders
Ravalgaon Brand Hoppers
Ravalgaon Brand Bin System (Silo)
Ravalgaon Brand Elevators
b) Sugar Factory Equipment:
Gear Molasses Pumps
Rotary Molasses Pumps
Rotary Magma / Massecuite Pumps
Chokeless Pumps
Rapi Pol Extractor
c) Industrial Storage Solutions:
Adjustable Storage System
Drive-in / Drive-out Storage Systems
Automatic Storage & Retrieval Systems
Gravity Flow Storage Systems
Cantilever Storage Systems
d) Electronic Bulk-Weighing Machines:
E-Gross Weighing Machine
E-Net Weighing Machin
The company’s product portfolio includes Ravalgaon (sister concern) branded machinery for the sugar industry. Both Acrow and Ravalgaon are former members of The Walchand Group of Industries