Remi Edelstahl Tubulars Ltd

Remi Edelstahl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Remi Edelstahl Tubulars Ltd

₹ 170 -2.24%
05 Sep - close price
remigroup.com BSE: 513043
About

Incorporated in 1970, Remi Edelstahl Tubulars Ltd is engaged in the manufacturing of Stainless Steel Pipes and Tubes.

Key Points

Product Portfolio[1]
a) SS Cold Drawn Seamless Tubes — Heat exchangers, instrumentation, boilers
b) SS Seamless Pipes
c) SS Welded Tubes - Condensers, low/high pressure heaters, coiled systems
d) SS Welded Pipes - Large diameter pipes, high thick pipes

Website BSE
  • Market Cap ₹ 187 Cr.
  • Current Price ₹ 170
  • High / Low ₹ 182 / 69.0
  • Stock P/E 68.7
  • Book Value ₹ 41.9
  • Dividend Yield 0.00 %
  • ROCE 7.63 %
  • ROE 5.90 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 65.3 to 43.6 days.

Cons

  • Stock is trading at 4.06 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.72% over past five years.
  • Company has a low return on equity of 3.22% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
35.83 35.37 25.05 38.55 21.19 27.26 28.35 40.33 22.97 31.95 42.91 40.72 26.62
34.38 34.30 24.47 36.49 21.33 25.33 27.13 37.50 21.66 29.53 40.50 38.97 25.90
Operating Profit 1.45 1.07 0.58 2.06 -0.14 1.93 1.22 2.83 1.31 2.42 2.41 1.75 0.72
OPM % 4.05% 3.03% 2.32% 5.34% -0.66% 7.08% 4.30% 7.02% 5.70% 7.57% 5.62% 4.30% 2.70%
0.05 0.20 0.29 0.32 0.20 0.06 0.14 0.81 0.06 0.12 0.22 0.11 0.73
Interest 0.38 0.30 0.46 0.92 0.35 0.32 0.40 0.59 0.28 0.29 0.40 0.39 0.34
Depreciation 0.91 0.92 0.92 0.93 0.87 0.87 0.87 0.93 0.84 0.84 0.90 0.94 0.83
Profit before tax 0.21 0.05 -0.51 0.53 -1.16 0.80 0.09 2.12 0.25 1.41 1.33 0.53 0.28
Tax % 23.81% 40.00% -23.53% 32.08% -28.45% 27.50% 22.22% 25.94% 24.00% 10.64% 37.59% 22.64% 25.00%
0.15 0.03 -0.39 0.36 -0.83 0.58 0.06 1.57 0.20 1.26 0.83 0.42 0.21
EPS in Rs 0.14 0.03 -0.36 0.33 -0.76 0.53 0.05 1.43 0.18 1.15 0.76 0.38 0.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
118 168 98 64 59 125 105 82 106 135 117 139 142
112 157 99 67 56 117 98 77 99 129 111 130 135
Operating Profit 6 10 -1 -2 3 8 7 5 6 5 6 8 7
OPM % 5% 6% -1% -3% 5% 6% 7% 6% 6% 4% 5% 6% 5%
3 2 4 2 2 1 1 1 2 1 1 1 1
Interest 7 10 7 3 3 4 3 1 2 2 2 2 1
Depreciation 3 5 5 5 5 5 5 4 4 4 4 4 4
Profit before tax -2 -2 -9 -8 -3 0 0 0 2 0 2 4 4
Tax % -34% -30% -32% -45% -35% 75% 42% 12% 70% 44% 25% 24%
-1 -2 -6 -4 -2 0 0 0 1 0 1 3 3
EPS in Rs -1.09 -1.70 -6.10 -3.96 -1.77 0.11 0.14 0.20 0.58 0.14 1.27 2.43 2.48
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -2%
5 Years: 6%
3 Years: 9%
TTM: 20%
Compounded Profit Growth
10 Years: 14%
5 Years: 83%
3 Years: 60%
TTM: 13%
Stock Price CAGR
10 Years: 23%
5 Years: 61%
3 Years: 56%
1 Year: 102%
Return on Equity
10 Years: -3%
5 Years: 2%
3 Years: 3%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 11 11 11 11 11 11 11 11 11
Reserves 36 37 31 32 30 30 30 31 31 31 32 35
65 69 48 34 51 44 29 36 31 24 30 15
28 29 21 16 12 23 18 11 19 17 11 16
Total Liabilities 138 146 110 93 104 108 88 89 92 83 85 77
54 52 48 44 41 36 34 31 28 24 22 25
CWIP 1 0 0 0 0 1 -0 -0 -0 0 0 -0
Investments 1 1 1 0 0 0 0 0 0 0 0 0
83 93 62 48 63 71 54 58 64 59 63 52
Total Assets 138 146 110 93 104 108 88 89 92 83 85 77

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 -8 17 6 -14 7 19 -5 5 8 -5 24
-6 -2 2 1 1 -0 -1 -0 -0 -0 0 -6
10 11 -19 -7 18 -6 -17 5 -1 -11 4 -18
Net Cash Flow -0 0 0 -0 4 0 0 0 4 -3 -1 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 61 42 62 67 128 63 52 113 73 62 90 44
Inventory Days 218 176 184 222 298 132 134 143 169 110 128 103
Days Payable 46 42 42 43 45 47 31 28 52 34 10 26
Cash Conversion Cycle 232 176 204 247 381 147 156 228 190 138 209 120
Working Capital Days 61 49 83 86 154 86 91 128 106 75 101 78
ROCE % 4% 6% -3% -8% -1% 4% 4% 2% 5% 4% 6% 8%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
71.58% 71.58% 71.58% 74.77% 74.70% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
28.32% 28.33% 28.32% 25.14% 25.21% 25.22% 25.21% 25.22% 25.23% 25.22% 25.22% 25.22%
No. of Shareholders 3,4923,5143,5043,5833,6383,6913,8064,1034,1184,5814,5884,527

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jul 2025
    Transcript
    Notes
    PPT
  • Jul 2025
    Transcript
    Notes
    PPT
  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Oct 2024
    Transcript
    Notes
    PPT