Astal Laboratories Ltd
₹ 87.0
2.97%
10 Jun
- close price
About
Incorporated in 1993, Macro International Ltd used to export goods as well as sales through departmental stores. Presently, company is engaged in real estate business
Key Points
- Market Cap ₹ 154 Cr.
- Current Price ₹ 87.0
- High / Low ₹ 132 / 45.1
- Stock P/E 17.2
- Book Value ₹ 20.4
- Dividend Yield 0.00 %
- ROCE 34.8 %
- ROE 30.1 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 213% CAGR over last 5 years
- Debtor days have improved from 246 to 157 days.
Cons
- Stock is trading at 4.26 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 19.9%
- Company has high debtors of 157 days.
- Promoter holding has decreased over last 3 years: -46.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 3.43 | 23.65 | 64.23 | |
| 0.21 | 0.27 | 0.27 | 0.28 | 0.29 | 0.36 | 0.21 | 0.18 | 0.20 | 3.57 | 22.53 | 51.46 | |
| Operating Profit | -0.21 | -0.27 | -0.27 | -0.28 | -0.29 | -0.36 | -0.21 | 0.02 | -0.20 | -0.14 | 1.12 | 12.77 |
| OPM % | 10.00% | -4.08% | 4.74% | 19.88% | ||||||||
| 0.34 | 0.33 | 0.30 | 0.31 | 0.30 | 0.30 | 0.20 | 0.00 | 0.20 | 0.18 | 0.01 | 0.13 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.70 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.22 |
| Profit before tax | 0.12 | 0.05 | 0.02 | 0.02 | 0.00 | -0.08 | -0.03 | 0.00 | -0.01 | 0.03 | 1.09 | 11.98 |
| Tax % | 25.00% | -260.00% | 50.00% | 0.00% | 12.50% | 0.00% | 0.00% | 66.67% | 27.52% | 25.46% | ||
| 0.09 | 0.18 | 0.01 | 0.01 | -0.01 | -0.08 | -0.03 | 0.01 | -0.02 | 0.02 | 0.78 | 8.93 | |
| EPS in Rs | 0.23 | 0.45 | 0.03 | 0.03 | -0.03 | -0.20 | -0.08 | 0.03 | -0.05 | 0.05 | 0.79 | 5.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 172% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 48% |
| 5 Years: | 213% |
| 3 Years: | 665% |
| TTM: | 1045% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| 1 Year: | 93% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 16% |
| 3 Years: | 20% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 9.85 | 9.85 |
| Reserves | 1.10 | 1.28 | 1.29 | 1.30 | 1.29 | 1.21 | 1.18 | 1.19 | 1.17 | 1.19 | 13.49 | 26.15 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 13.27 | |
| 0.19 | 0.06 | 0.06 | 0.12 | 0.13 | 0.13 | 0.10 | 0.13 | 0.07 | 4.73 | 12.96 | 14.07 | |
| Total Liabilities | 5.28 | 5.33 | 5.34 | 5.41 | 5.41 | 5.33 | 5.27 | 5.31 | 5.23 | 9.91 | 36.61 | 63.34 |
| 0.08 | 0.07 | 0.12 | 0.10 | 0.10 | 0.08 | 0.07 | 0.05 | 0.01 | 0.01 | 0.69 | 11.44 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5.20 | 5.26 | 5.22 | 5.31 | 5.31 | 5.25 | 5.20 | 5.26 | 5.22 | 9.90 | 35.92 | 51.90 | |
| Total Assets | 5.28 | 5.33 | 5.34 | 5.41 | 5.41 | 5.33 | 5.27 | 5.31 | 5.23 | 9.91 | 36.61 | 63.34 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.82 | -0.33 | -0.23 | -0.30 | -0.29 | -0.30 | -0.20 | -0.19 | -0.25 | -1.44 | -5.59 | -12.52 | |
| 0.82 | 0.33 | 0.23 | 0.31 | 0.29 | 0.30 | 0.20 | 0.20 | 0.24 | 1.50 | -6.11 | -7.81 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.69 | 3.29 | |
| Net Cash Flow | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.01 | 0.07 | 5.99 | -17.04 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 337.33 | 244.16 | 157.18 | ||||||||
| Inventory Days | 0.00 | 18.13 | 111.98 | |||||||||
| Days Payable | 197.04 | 81.71 | ||||||||||
| Cash Conversion Cycle | 0.00 | 337.33 | 65.25 | 187.45 | ||||||||
| Working Capital Days | -73.00 | 138.34 | 118.68 | 170.20 | ||||||||
| ROCE % | 2.38% | 0.97% | 0.57% | 0.38% | 0.00% | -1.53% | -0.58% | 0.00% | 0.00% | 0.58% | 7.63% | 34.78% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 May - Submission of newspaper publication of audited financial results for the quarter and year ended 31st March, 2025.
-
Intimation Of Appointment Of Secretarial Auditor
19 May - Appointment of M/s. Mahendra Khandelwal & Co. as Secretarial Auditor for 2025-2030, subject to member approval.
- Results- Financial Results For March 31, 2025. 19 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Monday, 19Th May, 2025
19 May - Astal Labs approved FY25 audited results; profit Rs. 892.53L, re-appointed auditors, formed CSR committee.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Monday, 19Th May, 2025 Under Regulation 29 Of SEBI (LODR) Regulations, 2015.
13 May - Board meeting on 19 May 2025 to approve FY25 audited results and appoint auditors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2006
from bse
Business Overview:[1]
Company used to have a departmental store at Kanpur and a saddlery export business. Company used to sell company bridles, halters, rugs, saddles, strip leather, reins, shoes and bell boots, etc. But due to unavoidable circumstances, business was closed down. Afterwards, company entered in real estate business.