Shri Jagdamba Polymers Ltd

Sh. Jagdamba Pol Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Jagdamba Polymers Ltd

₹ 1,121 -0.59%
10 Jun - close price
shrijagdamba.com BSE: 512453
About

Incorporated in 1985, Shri Jagdamba
Polymers Ltd manufactures technical
textile, geo textile and other allied
products[1]

Key Points

Business Overview:[1][2]
SJPL provides 100% customized product solutions in woven poly
propylene market. It manufactures PP/ PE woven fabric, bag and various technical textile products which find application in packaging, agriculture and infrastructure industries. Company is also engaged in job work activities, providing customized solutions and services to their clients

Website BSE
  • Market Cap ₹ 981 Cr.
  • Current Price ₹ 1,121
  • High / Low ₹ 1,280 / 577
  • Stock P/E 20.4
  • Book Value ₹ 334
  • Dividend Yield 0.07 %
  • ROCE 22.7 %
  • ROE 17.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Dividend payout has been low at 1.17% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
87 102 95 65 66 96 86 71 110 122 126 115 120
74 83 88 59 54 82 72 59 94 107 109 98 98
Operating Profit 13 19 7 6 12 13 14 12 16 15 16 17 22
OPM % 15% 18% 8% 10% 18% 14% 16% 17% 15% 12% 13% 15% 18%
0 1 6 1 0 1 1 1 2 2 2 1 4
Interest 1 1 1 1 1 1 0 -0 7 2 3 -0 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 10 17 10 5 9 11 13 12 9 12 13 16 23
Tax % 25% 23% 29% 19% 35% 26% 38% 28% 13% 23% 34% 16% 30%
8 13 7 4 6 8 8 8 8 10 9 14 16
EPS in Rs 8.88 14.87 8.05 4.64 6.77 9.35 9.03 9.52 8.95 10.88 10.07 15.61 18.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
89 110 122 147 179 190 196 239 369 328 362 481
80 101 108 129 150 156 157 183 298 283 306 412
Operating Profit 9 9 14 18 29 34 40 55 71 45 56 69
OPM % 10% 8% 12% 12% 16% 18% 20% 23% 19% 14% 15% 14%
1 2 0 0 0 1 2 8 8 7 5 9
Interest 3 4 3 3 2 1 1 3 4 3 9 5
Depreciation 2 3 4 4 4 4 4 7 8 8 8 8
Profit before tax 4 5 7 11 24 30 36 54 67 41 44 65
Tax % 25% 28% 32% 49% 30% 27% 25% 24% 24% 27% 27% 26%
3 3 5 6 16 22 27 41 51 30 32 48
EPS in Rs 3.57 3.80 5.70 6.49 18.81 24.97 31.21 46.71 58.42 34.32 36.85 54.92
Dividend Payout % 3% 3% 2% 2% 1% 1% 1% 1% 1% 1% 2% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 20%
3 Years: 9%
TTM: 33%
Compounded Profit Growth
10 Years: 31%
5 Years: 12%
3 Years: -2%
TTM: 50%
Stock Price CAGR
10 Years: 42%
5 Years: 47%
3 Years: 12%
1 Year: 78%
Return on Equity
10 Years: 24%
5 Years: 21%
3 Years: 16%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88
Reserves 15 16 21 27 43 65 91 132 183 212 244 292
40 40 40 29 14 3 33 43 39 19 24 59
9 11 12 17 16 20 19 16 20 18 36 23
Total Liabilities 65 68 73 73 75 89 144 192 242 250 305 374
31 28 36 34 31 32 67 76 79 76 69 75
CWIP 0 0 0 0 0 2 0 0 0 0 3 1
Investments 0 0 0 0 0 0 0 13 1 11 41 39
34 40 37 39 44 55 77 102 162 164 193 259
Total Assets 65 68 73 73 75 89 144 192 242 250 305 374

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 8 17 22 14 21 9 12 28 43 -12 -19
-12 -4 -12 -2 0 -6 -36 -15 -10 -4 0 -5
9 -3 -4 -17 -15 -9 28 3 -8 -24 -4 29
Net Cash Flow 1 1 1 3 -1 6 2 1 10 15 -16 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55 55 47 32 46 49 62 63 77 78 104 102
Inventory Days 62 80 61 47 30 49 51 128 85 54 82 56
Days Payable 19 33 30 30 26 38 37 21 12 8 41 11
Cash Conversion Cycle 98 102 78 49 50 60 76 170 150 125 144 147
Working Capital Days 96 81 60 39 45 53 82 125 121 123 138 157
ROCE % 15% 15% 18% 25% 45% 49% 39% 38% 36% 20% 21% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.08% 68.08% 68.08% 72.94% 72.94% 72.94% 72.94% 72.94% 72.94% 72.94% 72.94% 72.94%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
4.67% 4.67% 4.67% 4.67% 4.67% 4.67% 4.67% 4.67% 4.67% 4.67% 4.76% 4.96%
27.23% 27.23% 27.22% 22.38% 22.36% 22.37% 22.37% 22.37% 22.36% 22.38% 22.28% 22.09%
No. of Shareholders 11,41111,32011,40211,27411,16510,79010,1539,6369,5218,8919,1068,407

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings