Shardul Securities Ltd
Incorporated in 1985, Shardul Securities
Ltd is engaged in Investment and Finance activities including Broking activities[1]
- Market Cap ₹ 719 Cr.
- Current Price ₹ 411
- High / Low ₹ 442 / 100
- Stock P/E 4.33
- Book Value ₹ 316
- Dividend Yield 0.00 %
- ROCE 32.8 %
- ROE 20.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 351% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 5 | 10 | 5 | 3 | 5 | 5 | 4 | 20 | 12 | 10 | 160 | 246 | |
1 | 3 | 1 | 1 | 2 | 2 | 4 | 12 | 1 | 1 | 8 | 8 | 9 | |
Operating Profit | 3 | 3 | 9 | 4 | 1 | 3 | 1 | -9 | 19 | 10 | 2 | 152 | 237 |
OPM % | 72% | 47% | 89% | 72% | 38% | 65% | 25% | -223% | 94% | 90% | 20% | 95% | 96% |
2 | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | |
Interest | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 3 | 4 | 11 | 5 | 0 | 3 | 0 | -9 | 18 | 10 | 2 | 152 | 237 |
Tax % | 11% | 15% | 17% | 4% | 39% | 12% | 90% | -26% | 25% | 22% | 33% | 38% | |
3 | 4 | 9 | 5 | 0 | 3 | 0 | -6 | 14 | 8 | 1 | 94 | 166 | |
EPS in Rs | 1.52 | 2.10 | 5.25 | 2.77 | 0.13 | 1.45 | 0.03 | -3.70 | 7.87 | 4.49 | 0.69 | 53.83 | 94.98 |
Dividend Payout % | 39% | 33% | 15% | 22% | 477% | 42% | 2,100% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 40% |
5 Years: | 98% |
3 Years: | 101% |
TTM: | 562% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 351% |
3 Years: | 90% |
TTM: | 496% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 66% |
3 Years: | 80% |
1 Year: | 299% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | 9% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 80 | 82 | 89 | 93 | 92 | 94 | 231 | 192 | 295 | 370 | 344 | 535 |
8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
6 | 5 | 5 | 3 | 3 | 2 | 7 | 2 | 17 | 25 | 22 | 11 | |
Total Liabilities | 110 | 104 | 111 | 113 | 112 | 114 | 256 | 211 | 329 | 413 | 384 | 574 |
15 | 15 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 42 | 37 | 28 | 45 | 44 | 68 | 234 | 192 | 306 | 398 | 366 | 558 |
53 | 52 | 69 | 55 | 55 | 33 | 9 | 7 | 11 | 3 | 6 | 5 | |
Total Assets | 110 | 104 | 111 | 113 | 112 | 114 | 256 | 211 | 329 | 413 | 384 | 574 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-19 | 10 | -42 | 17 | 5 | 4 | 1 | 5 | -1 | -1 | -9 | 22 | |
10 | 5 | 38 | -10 | 8 | -20 | 2 | -1 | 6 | -7 | 10 | -31 | |
7 | -9 | -1 | -3 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | 10 | |
Net Cash Flow | -3 | 6 | -6 | 5 | 12 | -17 | 2 | 3 | 5 | -9 | 1 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 157 | 26 | 150 | 1,001 | 383 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 157 | 26 | 150 | 1,001 | 383 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Working Capital Days | 4,727 | 2,732 | 2,341 | 3,427 | 3,695 | 2,174 | 6 | -12 | -4 | -6 | 96 | -1 |
ROCE % | 4% | 4% | 11% | 5% | 1% | 3% | 1% | -4% | 7% | 3% | 0% | 33% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
1d - Issue of duplicate share certificates for shareholders.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
1d - Intimation for loss of share certificates issued.
- Disclosures under Reg. 10(7) of SEBI (SAST) Regulations, 2011 2d
-
Announcement Under Reg 30 Of LODR- Disclosure Received From Promoters Under Reg 10(7) Of SAST.
1 Oct - Report on substantial acquisition of shares by promoters.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
SSL is a flagship company of Shriyam Group. It used to cater to financial requirements of manufacturing and servicing industry by way of lease finance. However, due to change in policies their focus shifted to investment banking activities. SSL is also registered as Non Systematically Important Non Deposit Taking Non Banking Financial Corporation