Shardul Securities Ltd
Incorporated in 1985, Shardul Securities
Ltd is engaged in Investment and Finance activities including Broking activities[1]
- Market Cap ₹ 363 Cr.
- Current Price ₹ 41.5
- High / Low ₹ 60.0 / 20.1
- Stock P/E 15.7
- Book Value ₹ 75.2
- Dividend Yield 0.00 %
- ROCE -5.88 %
- ROE -7.22 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.55 times its book value
- Market value of investments Rs.590 Cr. is more than the Market Cap Rs.363 Cr.
Cons
- The company has delivered a poor sales growth of -7.55% over past five years.
- Company has a low return on equity of 4.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 6 | 6 | 7 | 7 | 6 | 24 | 15 | 13 | 173 | 63 | 16 | 141 | |
| 2 | 3 | 4 | 3 | 5 | 14 | 2 | 3 | 10 | 10 | 16 | 64 | 94 | |
| Operating Profit | 10 | 4 | 2 | 4 | 2 | -8 | 21 | 13 | 3 | 163 | 47 | -48 | 47 |
| OPM % | 84% | 59% | 37% | 61% | 27% | -151% | 90% | 84% | 25% | 94% | 75% | -302% | 33% |
| 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Interest | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 15 | 22 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 12 | 5 | 1 | 4 | 1 | -9 | 21 | 12 | 3 | 163 | 45 | -64 | 25 |
| Tax % | 17% | 3% | 39% | 7% | 51% | -29% | 25% | 23% | 23% | 40% | 26% | -23% | |
| 10 | 5 | 1 | 3 | 0 | -6 | 16 | 10 | 2 | 98 | 33 | -49 | 23 | |
| EPS in Rs | 1.14 | 0.56 | 0.08 | 0.40 | 0.04 | -0.72 | 1.78 | 1.10 | 0.25 | 11.18 | 3.77 | -5.62 | 2.65 |
| Dividend Payout % | 14% | 21% | 154% | 30% | 269% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | -8% |
| 3 Years: | 6% |
| TTM: | 752% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 320% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 25% |
| 3 Years: | 31% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | -7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 121 | 125 | 124 | 128 | 286 | 238 | 371 | 459 | 428 | 654 | 686 | 640 |
| 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 23 | 274 | |
| 7 | 7 | 24 | 5 | 10 | 3 | 24 | 49 | 25 | 16 | 11 | 3 | |
| Total Liabilities | 146 | 149 | 177 | 150 | 314 | 259 | 412 | 525 | 471 | 697 | 738 | 934 |
| 21 | 20 | 20 | 20 | 18 | 17 | 17 | 17 | 16 | 16 | 16 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Investments | 33 | 56 | 70 | 86 | 276 | 223 | 353 | 473 | 427 | 649 | 682 | 845 |
| 92 | 73 | 87 | 45 | 20 | 19 | 43 | 35 | 28 | 32 | 41 | 70 | |
| Total Assets | 146 | 149 | 177 | 150 | 314 | 259 | 412 | 525 | 471 | 697 | 738 | 934 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -38 | 5 | 31 | -14 | 1 | 5 | -10 | 8 | -18 | 21 | -36 | -23 | |
| 35 | 5 | -22 | 5 | 2 | -0 | 22 | -22 | 18 | -24 | 12 | -209 | |
| -2 | -3 | 11 | -12 | -1 | -1 | -0 | -0 | -0 | 10 | 13 | 236 | |
| Net Cash Flow | -5 | 7 | 20 | -22 | 2 | 4 | 12 | -14 | -1 | 7 | -11 | 4 |
| Free Cash Flow | -38 | 5 | 31 | -14 | 1 | 5 | -10 | 8 | -18 | 22 | -37 | -26 |
| CFO/OP | -367% | 144% | 1,491% | -318% | 104% | -64% | -45% | 72% | -514% | 50% | -43% | 35% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 835 | 224 | 56 | 12 | 13 | 0 | 3 | 0 | 0 | 1 | 1 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 24 | 835 | 224 | 56 | 12 | 13 | 0 | 3 | 0 | 0 | 1 | 1 |
| Working Capital Days | 2,367 | 3,181 | 220 | 1,514 | 88 | 109 | 185 | 62 | 208 | 3 | 97 | 86 |
| ROCE % | 8% | 4% | 1% | 3% | 1% | -3% | 6% | 3% | 1% | 29% | 7% | -6% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Investments Rs. Lakhs ・Standalone data |
|
||||||||||
| Gold Holdings KG ・Standalone data |
|||||||||||
| Number of Permanent Employees count ・Standalone data |
|||||||||||
| SBIL Subsidiary Net Profit Rs. Lakhs ・Standalone data |
|||||||||||
| Total Investment Portfolio Rs. Lakhs ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 20 Jul
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 20 Jul
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 17 Jul
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
16 Jul - Promoter family settlement: 1.83 crore shares (20.94%) to be sold at Rs65 each on 16 July 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Jul - Newspaper publication of Un- Audited Financial Results (Standalone & Consolidated) for the quarter ended 30th June 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SSL is a flagship company of Shriyam Group. It used to cater to financial requirements of manufacturing and servicing industry by way of lease finance. However, due to change in policies their focus shifted to investment banking activities. SSL is also registered as Non Systematically Important Non Deposit Taking Non Banking Financial Corporation