Autoriders International Ltd

AI
Autoriders Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Autoriders International Ltd

₹ 240 2.02%
29 Sep - close price
autoriders.in BSE: 512277
About

Incorporated in 1994, Autoriders International Ltd provides services of self driven cars and chauffer driven cars[1]

Key Points

Business Overview:[1]
ARIL primarily provides chauffeur-driven vehicle rental services to institutions, corporates, and local and international tour management services.

Website BSE
  • Market Cap ₹ 83.5 Cr.
  • Current Price ₹ 240
  • High / Low ₹ 1,031 / 223
  • Stock P/E 10.1
  • Book Value ₹ 168
  • Dividend Yield 0.07 %
  • ROCE 16.8 %
  • ROE 14.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding has decreased over last 3 years: -8.98%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
19.81 20.74 21.29 21.56 19.82 22.07 20.27 24.91 23.27 24.64 24.11 28.58 24.38
13.81 14.44 14.90 16.39 14.77 15.31 15.29 16.91 17.11 18.05 17.36 19.98 18.58
Operating Profit 6.00 6.30 6.39 5.17 5.05 6.76 4.98 8.00 6.16 6.59 6.75 8.60 5.80
OPM % 30.29% 30.38% 30.01% 23.98% 25.48% 30.63% 24.57% 32.12% 26.47% 26.75% 28.00% 30.09% 23.79%
0.10 0.02 0.17 0.13 0.05 0.11 -0.02 0.45 0.10 0.34 0.39 0.32 0.28
Interest 0.74 0.81 0.77 0.67 0.62 0.84 0.58 0.82 0.78 0.74 0.80 0.88 0.79
Depreciation 2.36 2.53 2.59 2.72 2.59 2.65 3.00 3.00 3.14 3.42 3.58 3.76 3.93
Profit before tax 3.00 2.98 3.20 1.91 1.89 3.38 1.38 4.63 2.34 2.77 2.76 4.28 1.36
Tax % 0.00% 0.00% 0.00% 86.39% 26.46% 20.71% 20.29% 30.89% 23.50% 13.72% 14.86% 41.36% 23.53%
3.00 2.98 3.20 0.27 1.39 2.68 1.10 3.21 1.78 2.39 2.35 2.51 1.04
EPS in Rs 10.34 10.28 11.03 0.93 4.79 9.24 3.14 9.17 5.09 6.83 6.75 7.21 2.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
53 63 60 65 66 58 20 33 70 83 86 100 102
45 54 51 56 57 48 17 23 50 59 61 71 74
Operating Profit 8 9 9 9 9 10 3 10 20 24 25 28 28
OPM % 15% 14% 16% 13% 14% 17% 17% 29% 28% 29% 29% 28% 27%
-0 1 1 -1 0 1 1 0 0 0 1 1 1
Interest 2 2 3 2 2 2 1 1 2 3 3 3 3
Depreciation 5 5 6 6 6 6 5 5 7 10 11 14 15
Profit before tax 1 2 1 0 2 3 -2 3 11 11 11 12 11
Tax % 61% 56% 17% 52% 52% 35% -14% 4% 36% 15% 26% 26%
0 1 1 0 1 2 -2 3 7 9 8 9 8
EPS in Rs 1.60 2.87 3.80 0.69 3.59 7.31 -6.93 10.14 23.31 32.55 23.97 25.97 23.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 38%
3 Years: 12%
TTM: 12%
Compounded Profit Growth
10 Years: 24%
5 Years: 39%
3 Years: 6%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -42%
Return on Equity
10 Years: 16%
5 Years: 22%
3 Years: 21%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 0.25 0.25 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.58 3
Reserves 10 11 12 12 13 15 13 16 23 32 49 55
14 18 18 16 17 21 15 21 31 28 32 33
9 13 11 14 12 11 7 7 12 10 11 13
Total Liabilities 33 42 41 42 43 48 36 44 67 71 93 105
18 24 22 21 22 24 19 24 38 45 57 72
CWIP 0 0 0 0 0 0 0 0 5 1 3 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
15 19 19 22 21 23 16 19 23 25 32 32
Total Assets 33 42 41 42 43 48 36 44 67 71 93 105

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 7 5 6 7 5 4 4 17 20 19 25
-4 -12 -5 -5 -7 -7 -1 -10 -25 -14 -24 -28
-1 5 -0 -2 0 4 -6 4 7 -3 8 0
Net Cash Flow 0 0 0 -0 0 2 -3 -2 -0 3 3 -3
Free Cash Flow 0 -4 1 2 -0 -2 4 -8 -8 7 -6 -2
CFO/OP 53% 71% 53% 70% 60% 49% 140% 39% 92% 95% 88% 93%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 76 72 81 75 68 107 100 75 61 72 70
Inventory Days
Days Payable
Cash Conversion Cycle 71 76 72 81 75 68 107 100 75 61 72 70
Working Capital Days -19 -41 -27 -20 -17 -15 -31 -30 -26 -11 -6 3
ROCE % 43% 16% 12% 11% 13% 12% -5% 14% 27% 24% 20% 17%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of branches/cities
count

Log in to view insights

Please log in to see hidden values.

Login
Fleet size
vehicles
Permanent employees
count
Top customer concentration
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.41% 71.41% 71.41% 71.41% 71.41% 60.33% 62.43% 62.43% 62.43% 62.43% 62.43% 62.43%
28.59% 28.60% 28.60% 28.60% 28.59% 39.68% 37.58% 37.57% 37.58% 37.58% 37.58% 37.59%
No. of Shareholders 1401401441451461551561581581,4251,5691,611

Documents

Announcements

Annual reports

Credit ratings