Silveroak Commercial Ltd
About
[
edit
]
Silver Oak Commercial is Supplier and manufacturer of steel sheets & rods.
[
add key points
]
- Market Cap ₹ 0.69 Cr.
- Current Price ₹ 2.50
- High / Low ₹ 4.54 / 2.50
- Stock P/E
- Book Value ₹ -14.7
- Dividend Yield 0.00 %
- ROCE -77.3 %
- ROE -3,559 %
- Face Value ₹ 10.0
Pros
- No pros found. Suggest something.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 14.45%
- Company has a low return on equity of -90.19% for last 3 years.
- Company has high debtors of 844.79 days.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 5.79 | 1.96 | 24.33 | 24.22 | 34.99 | 13.75 | 4.42 | |
0.01 | 0.01 | 0.01 | 5.79 | 1.79 | 22.69 | 21.91 | 32.24 | 11.55 | 10.83 | |
Operating Profit | -0.01 | -0.01 | -0.01 | 0.00 | 0.17 | 1.64 | 2.31 | 2.75 | 2.20 | -6.41 |
OPM % | 0.00% | 8.67% | 6.74% | 9.54% | 7.86% | 16.00% | -145.02% | |||
Other Income | 0.03 | 0.00 | 0.00 | 0.00 | -3.30 | 0.04 | 0.07 | 0.12 | 0.07 | 0.19 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.99 | 1.60 | 1.89 | 1.78 | 1.22 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.16 | 0.18 | 0.24 | 0.24 | 0.24 |
Profit before tax | 0.02 | -0.01 | -0.01 | 0.00 | -3.19 | 0.53 | 0.60 | 0.74 | 0.25 | -7.68 |
Tax % | 50.00% | 0.00% | 0.00% | -1.25% | 33.96% | 111.67% | 45.95% | 20.00% | -2.08% | |
Net Profit | 0.01 | -0.01 | -0.01 | 0.00 | -3.23 | 0.34 | -0.08 | 0.41 | 0.20 | -7.83 |
EPS in Rs | 0.04 | -0.04 | -0.04 | 0.00 | -11.75 | 1.24 | -0.29 | 1.49 | 0.73 | -28.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | -43% |
TTM: | -68% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -4015% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -22% |
1 Year: | -45% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -52% |
3 Years: | -90% |
Last Year: | -3559% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|
2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | |
Reserves | 0.53 | 0.52 | 0.52 | 0.52 | -2.70 | 0.92 | 0.84 | 1.17 | 1.39 | -6.45 | -6.79 |
Borrowings | 0.06 | 0.00 | 0.00 | 0.15 | 0.95 | 9.66 | 9.39 | 9.25 | 8.93 | 7.34 | 12.08 |
0.14 | 0.12 | 0.12 | 1.95 | 5.04 | 3.92 | 6.22 | 14.36 | 10.45 | 13.86 | 9.40 | |
Total Liabilities | 3.48 | 3.39 | 3.39 | 5.37 | 6.04 | 17.25 | 19.20 | 27.53 | 23.52 | 17.50 | 17.44 |
0.00 | 0.00 | 0.00 | 0.00 | 5.71 | 6.43 | 6.34 | 6.13 | 5.88 | 5.64 | 5.52 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.27 | 0.40 | 0.40 | 0.40 | 0.40 |
3.48 | 3.39 | 3.39 | 5.37 | 0.27 | 10.57 | 12.59 | 21.00 | 17.24 | 11.46 | 11.52 | |
Total Assets | 3.48 | 3.39 | 3.39 | 5.37 | 6.04 | 17.25 | 19.20 | 27.53 | 23.52 | 17.50 | 17.44 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -5.10 | 0.83 | 2.98 | 0.32 | -0.67 | ||||
0.00 | 0.00 | -2.37 | -0.10 | -0.02 | 0.12 | 0.31 | ||||
0.00 | 0.00 | 7.70 | -0.84 | -2.93 | -0.14 | -0.09 | ||||
Net Cash Flow | 0.00 | 0.00 | 0.24 | -0.11 | 0.03 | 0.30 | -0.45 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | -0.30% | -0.31% | 0.00% | 6.33% | 21.21% | 16.72% | 20.11% | 15.47% | -77.32% | |
Debtor Days | 119.15 | 46.56 | 110.72 | 142.56 | 177.55 | 329.16 | 844.79 | |||
Inventory Turnover | 5.57 | 8.54 | 8.69 | 2.14 | 0.99 |
Documents
Recent announcements
- Shareholder Meeting/Postal Ballot-AGM On DEC, 18 2020 24 Nov 2020
- Corporate Action-Fixes Book Closure For Annual General Meeting & E-Voting Cut-Off Date. 24 Nov 2020
- Results-Financial Results For Mar 31, 2020 28 Jul 2020
- Results-Delay in Financial Results 28 Jul 2020
- Results-Delay in Financial Results 28 Jul 2020
View all