Silveroak Commercial Ltd

AI
Silveroak Comm Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Silveroak Commercial Ltd

₹ 5.70 0.00%
16 Sep - close price
silveroak.co.in BSE: 512197
About

Silveroak Commercials Ltd is under liquidation pursuant to the Insolvency and Bankruptcy Code. Its last exchange-filed audited results, for FY20, reported no business operations. Electrical products, fabricated sheet-metal products, contract manufacturing, and civil construction were its historical activities and should not be described as current operations. [1] [2]

Key Points

Liquidation status
The company was admitted into CIRP on May 1, 2019 following UltraTech Cement’s petition concerning unpaid operational debt of ₹37.92 lakh. NCLT ordered liquidation on December 16, 2020 after no acceptable resolution plan emerged, and NCLAT dismissed appeals against the liquidation order on December 5, 2022.[1] [2] [3]
The latest verified NCLT listing dated July 17, 2026 continued to classify the case as “Liquidation Approved” and included a fresh liquidation progress report. [4]

Website BSE
  • Market Cap ₹ 1.57 Cr.
  • Current Price ₹ 5.70
  • High / Low ₹ 10.2 / 3.59
  • Stock P/E
  • Book Value ₹ -14.7
  • Dividend Yield 0.00 %
  • ROCE -77.3 %
  • ROE -3,559 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -90.2% over last 3 years.
  • Company has high debtors of 845 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Jun 2019 Sep 2019 Dec 2019
5.64 9.12 16.54 7.68 1.67 4.20 0.15 0.00 0.05 0.09 0.00 0.00 0.00
Interest 0.42 0.48 0.57 0.47 0.42 0.46 0.43 0.54 0.56 0.59 0.06 0.00 0.00
5.20 8.54 15.34 7.10 1.17 3.67 -0.41 0.10 0.11 0.11 0.13 0.13 0.13
Financing Profit 0.02 0.10 0.63 0.11 0.08 0.07 0.13 -0.64 -0.62 -0.61 -0.19 -0.13 -0.13
Financing Margin % 0.35% 1.10% 3.81% 1.43% 4.79% 1.67% 86.67% -1,240.00% -677.78%
0.05 0.01 0.05 0.01 0.01 0.01 0.03 0.03 0.05 0.05 0.05 0.05 0.05
Depreciation 0.05 0.04 0.06 0.05 0.05 0.05 0.04 0.06 0.06 0.06 0.06 0.06 0.06
Profit before tax 0.02 0.07 0.62 0.07 0.04 0.03 0.12 -0.67 -0.63 -0.62 -0.20 -0.14 -0.14
Tax % 50.00% 28.57% 46.77% 42.86% -150.00% -33.33% 75.00% 0.00% 0.00% 45.16% 0.00% 0.00% 0.00%
0.01 0.04 0.33 0.04 0.10 0.03 0.02 -0.67 -0.63 -0.91 -0.20 -0.14 -0.14
EPS in Rs 0.04 0.15 1.20 0.15 0.36 0.11 0.07 -2.44 -2.29 -3.31 -0.73 -0.51 -0.51
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.00 0.00 0.00 5.79 1.96 24.33 24.22 34.99 13.75 4.42
Interest 0.00 0.00 0.00 0.00 0.03 0.99 1.60 1.89 1.78 1.22
0.01 0.01 0.01 5.79 1.79 22.69 21.91 32.24 11.55 10.83
Financing Profit -0.01 -0.01 -0.01 0.00 0.14 0.65 0.71 0.86 0.42 -7.63
Financing Margin % 0.00% 7.14% 2.67% 2.93% 2.46% 3.05% -172.62%
0.03 0.00 0.00 0.00 -3.30 0.04 0.07 0.12 0.07 0.19
Depreciation 0.00 0.00 0.00 0.00 0.03 0.16 0.18 0.24 0.24 0.24
Profit before tax 0.02 -0.01 -0.01 0.00 -3.19 0.53 0.60 0.74 0.25 -7.68
Tax % 50.00% 0.00% 0.00% 1.25% 33.96% 111.67% 45.95% 20.00% 2.08%
0.01 -0.01 -0.01 0.00 -3.23 0.34 -0.08 0.41 0.20 -7.83
EPS in Rs 0.04 -0.04 -0.04 0.00 -11.75 1.24 -0.29 1.49 0.73 -28.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: -43%
TTM: -68%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4015%
Stock Price CAGR
10 Years: 10%
5 Years: 6%
3 Years: 32%
1 Year: 2%
Return on Equity
10 Years: -24%
5 Years: -52%
3 Years: -90%
Last Year: -3559%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
Equity Capital 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75
Reserves 0.53 0.52 0.52 0.52 -2.70 0.92 0.84 1.17 1.39 -6.45 -6.79
Borrowing 0.06 0.00 0.00 0.15 0.95 9.66 9.39 9.25 8.93 7.34 12.08
0.14 0.12 0.12 1.95 5.04 3.92 6.22 14.36 10.45 13.86 9.40
Total Liabilities 3.48 3.39 3.39 5.37 6.04 17.25 19.20 27.53 23.52 17.50 17.44
0.00 0.00 0.00 0.00 5.71 6.43 6.34 6.13 5.88 5.64 5.52
CWIP 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.25 0.27 0.40 0.40 0.40 0.40
3.48 3.39 3.39 5.37 0.27 10.57 12.59 21.00 17.24 11.46 11.52
Total Assets 3.48 3.39 3.39 5.37 6.04 17.25 19.20 27.53 23.52 17.50 17.44

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.00 0.00 -5.10 0.83 2.98 0.32 -0.67
0.00 0.00 -2.37 -0.10 -0.02 0.12 0.31
0.00 0.00 7.70 -0.84 -2.93 -0.14 -0.09
Net Cash Flow 0.00 0.00 0.24 -0.11 0.03 0.30 -0.45
Free Cash Flow 0.00 0.00 -10.48 0.74 2.87 0.33 -0.67
CFO/OP 0% -304% 42% 120% 39% 10%

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROE % 0.30% -0.31% -0.31% 0.00% 4.22% 18.28% -2.20% 10.92% 4.96% -3,559.09%

Shareholding Pattern

Numbers in percentages

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
15.08% 15.08% 15.08% 15.08% 15.08% 14.45% 14.45% 14.45% 14.45% 14.45% 14.45% 14.45%
84.92% 84.92% 84.92% 84.92% 84.92% 85.55% 85.55% 85.55% 85.55% 85.55% 85.55% 85.55%
No. of Shareholders 372372373372380384387387404409422430

Documents

Announcements

Annual reports