Vama Industries Ltd

Vama Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vama Industries Ltd

₹ 5.32 3.70%
18 May - close price
vamaind.com BSE: 512175
About

Incorporated in 1985, VAMA Industries Ltd
deals in IT related services[1]

Key Points

Business Overview:[1]
Company is a System Integrator which provides solutions to Space and Defence customers and also supports Cloud Projects. It also supports High Performing Computing Services, engineering design services, cloud services and is working on IOT Project with Machine to Machine Communication

Website BSE
  • Market Cap ₹ 28.0 Cr.
  • Current Price ₹ 5.32
  • High / Low ₹ 7.20 / 4.00
  • Stock P/E
  • Book Value ₹ 3.22
  • Dividend Yield 0.00 %
  • ROCE 0.35 %
  • ROE -9.92 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -30.1% over past five years.
  • Company has a low return on equity of -2.76% over last 3 years.
  • Promoters have pledged 30.0% of their holding.
  • Company has high debtors of 183 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2.36 3.56 1.70 1.49 1.54 10.46 1.09 5.14 0.85 4.39 1.11 1.15 1.89
1.72 2.97 1.35 1.16 1.18 10.20 0.98 4.98 1.36 5.80 1.01 1.43 1.59
Operating Profit 0.64 0.59 0.35 0.33 0.36 0.26 0.11 0.16 -0.51 -1.41 0.10 -0.28 0.30
OPM % 27.12% 16.57% 20.59% 22.15% 23.38% 2.49% 10.09% 3.11% -60.00% -32.12% 9.01% -24.35% 15.87%
0.15 0.19 0.15 0.22 0.13 0.06 0.03 0.05 0.02 1.51 0.02 0.02 0.01
Interest 0.67 0.60 0.42 0.44 0.41 0.20 0.20 0.23 0.22 0.59 0.23 0.23 0.24
Depreciation 0.10 0.07 0.07 0.10 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05
Profit before tax 0.02 0.11 0.01 0.01 0.02 0.06 -0.12 -0.08 -0.77 -0.55 -0.16 -0.54 0.02
Tax % 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 8.33% 12.50% 1.30% -61.82% 0.00% 3.70% 0.00%
0.02 0.11 0.01 0.02 0.01 0.05 -0.11 -0.08 -0.76 -0.89 -0.17 -0.53 0.02
EPS in Rs 0.00 0.02 0.00 0.00 0.00 0.01 -0.02 -0.02 -0.14 -0.17 -0.03 -0.10 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
14.02 21.20 23.18 48.53 45.86 42.86 68.63 38.37 16.14 14.89 15.19 11.47 8.54
12.77 20.17 22.23 46.23 44.24 39.14 62.55 34.51 15.24 12.76 13.52 12.75 9.83
Operating Profit 1.25 1.03 0.95 2.30 1.62 3.72 6.08 3.86 0.90 2.13 1.67 -1.28 -1.29
OPM % 8.92% 4.86% 4.10% 4.74% 3.53% 8.68% 8.86% 10.06% 5.58% 14.30% 10.99% -11.16% -15.11%
0.02 0.03 0.05 -0.35 0.16 0.23 2.33 0.94 0.80 0.58 0.56 1.61 1.56
Interest 0.17 0.35 0.50 0.66 1.13 1.89 1.75 3.31 2.34 2.17 1.85 1.61 1.29
Depreciation 0.83 0.38 0.32 0.31 0.24 0.23 0.32 0.34 0.32 0.37 0.29 0.24 0.21
Profit before tax 0.27 0.33 0.18 0.98 0.41 1.83 6.34 1.15 -0.96 0.17 0.09 -1.52 -1.23
Tax % 14.81% 33.33% 11.11% 48.98% 39.02% 39.34% 25.87% 29.57% -2.08% 11.76% -11.11% -21.71%
0.23 0.23 0.16 0.50 0.25 1.11 4.70 0.80 -0.98 0.16 0.10 -1.84 -1.57
EPS in Rs 0.07 0.07 0.05 0.12 0.05 0.21 0.89 0.15 -0.19 0.03 0.02 -0.35 -0.30
Dividend Payout % 30.61% 30.61% 44.00% 32.96% 39.04% 47.34% 11.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -30%
3 Years: -11%
TTM: -51%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -50%
TTM: -74%
Stock Price CAGR
10 Years: 14%
5 Years: -8%
3 Years: -14%
1 Year: 12%
Return on Equity
10 Years: 3%
5 Years: -2%
3 Years: -3%
Last Year: -10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 7.04 7.04 7.04 8.24 9.76 10.51 10.51 10.51 10.51 10.51 10.51 10.51 10.51
Reserves 1.35 1.50 1.58 2.06 4.65 5.21 9.27 9.82 8.72 8.87 8.97 7.11 6.41
1.28 2.32 2.46 4.89 7.22 11.02 5.62 8.29 10.59 11.87 7.64 6.32 7.57
1.21 4.55 2.38 10.00 16.30 12.30 24.98 22.20 12.78 15.52 17.40 3.91 4.61
Total Liabilities 10.88 15.41 13.46 25.19 37.93 39.04 50.38 50.82 42.60 46.77 44.52 27.85 29.10
1.89 1.68 1.45 1.30 2.89 4.32 4.16 3.85 4.41 4.03 3.74 3.49 3.38
CWIP 0.00 0.00 0.00 0.00 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.54 0.54 0.54 0.00 0.00 0.04 1.27 0.04 0.05 0.04 0.05 0.05 0.05
8.45 13.19 11.47 23.89 33.86 34.68 44.95 46.93 38.14 42.70 40.73 24.31 25.67
Total Assets 10.88 15.41 13.46 25.19 37.93 39.04 50.38 50.82 42.60 46.77 44.52 27.85 29.10

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.40 -0.11 0.29 -0.63 -2.61 2.13 7.07 0.37 -0.51 0.38 1.36 1.73
0.75 -0.19 -0.02 -0.76 -3.61 -0.85 0.67 2.91 -1.46 1.11 4.74 0.70
0.44 0.66 -0.43 3.27 5.72 -1.93 -7.78 -1.17 -0.14 -1.54 -5.98 -2.56
Net Cash Flow -0.21 0.36 -0.16 1.88 -0.50 -0.66 -0.04 2.12 -2.11 -0.05 0.12 -0.14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 109.60 126.54 71.33 111.16 137.93 163.51 121.79 162.76 236.10 331.17 401.28 183.30
Inventory Days 84.07 71.40 90.07 33.01 94.74 56.38 51.71 167.98 530.14 589.20
Days Payable 21.74 84.18 35.42 74.17 129.75 104.14 131.53 214.37 338.76 489.04
Cash Conversion Cycle 171.94 113.77 125.99 70.00 102.92 115.76 41.97 116.36 427.48 431.33 401.28 183.30
Working Capital Days 143.97 112.60 115.74 72.13 109.20 121.78 67.92 138.12 349.62 456.43 471.21 603.35
ROCE % 4.88% 6.62% 6.20% 16.37% 8.37% 15.38% 31.03% 16.51% 4.72% 7.66% 6.65% 0.35%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
42.94% 42.94% 42.94% 42.94% 42.94% 42.94% 42.94% 42.94% 42.94% 42.94% 42.94% 42.94%
57.06% 57.06% 57.06% 57.06% 57.06% 57.05% 57.07% 57.06% 57.05% 57.06% 57.06% 57.07%
No. of Shareholders 2,6113,2914,14320,61821,65021,03620,09719,43718,85018,13417,79217,856

Documents

Announcements

Annual reports

Right Issue

Credit ratings