Vama Industries Ltd
₹ 3.93
1.81%
05 Jun
- close price
About
Incorporated in 1985, Vama Industries Ltd is in
the business of providing IT related services.[1]
Key Points
- Market Cap ₹ 20.6 Cr.
- Current Price ₹ 3.93
- High / Low ₹ 8.89 / 3.00
- Stock P/E
- Book Value ₹ 3.09
- Dividend Yield 0.00 %
- ROCE -5.41 %
- ROE -13.4 %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 166 to 112 days.
- Company's working capital requirements have reduced from 332 days to 131 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.0% over past five years.
- Company has a low return on equity of -11.0% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8.92 | 10.03 | 61.12 | 103.55 | 53.79 | 30.00 | 26.07 | 16.34 | 12.81 | 5.68 | 64.29 | 13.03 | |
| 7.36 | 8.57 | 55.38 | 96.36 | 52.54 | 27.59 | 21.90 | 14.70 | 13.72 | 8.87 | 62.23 | 13.99 | |
| Operating Profit | 1.56 | 1.46 | 5.74 | 7.19 | 1.25 | 2.41 | 4.17 | 1.64 | -0.91 | -3.19 | 2.06 | -0.96 |
| OPM % | 17.49% | 14.56% | 9.39% | 6.94% | 2.32% | 8.03% | 16.00% | 10.04% | -7.10% | -56.16% | 3.20% | -7.37% |
| 0.03 | 0.01 | 0.23 | 0.70 | 0.94 | 0.96 | 0.58 | 0.56 | 2.24 | 1.65 | 0.18 | 0.33 | |
| Interest | 0.16 | 0.23 | 1.90 | 1.85 | 3.36 | 2.39 | 2.22 | 1.86 | 1.62 | 1.80 | 0.50 | 0.96 |
| Depreciation | 1.05 | 1.02 | 0.23 | 0.32 | 0.34 | 0.32 | 0.37 | 0.29 | 0.24 | 0.25 | 0.39 | 0.40 |
| Profit before tax | 0.38 | 0.22 | 3.84 | 5.72 | -1.51 | 0.66 | 2.16 | 0.05 | -0.53 | -3.59 | 1.35 | -1.99 |
| Tax % | 15.79% | 4.55% | 27.86% | 29.20% | 5.30% | 27.27% | 3.70% | -20.00% | 71.70% | 5.29% | -33.33% | 17.59% |
| 0.32 | 0.21 | 2.77 | 4.04 | -1.60 | 0.48 | 2.09 | 0.05 | -0.91 | -3.78 | 1.80 | -2.34 | |
| EPS in Rs | 0.09 | 0.06 | 0.53 | 0.77 | -0.30 | 0.09 | 0.40 | 0.01 | -0.17 | -0.72 | 0.34 | -0.45 |
| Dividend Payout % | 44.00% | 67.05% | 18.97% | 13.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -13% |
| 3 Years: | 1% |
| TTM: | -80% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -230% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -15% |
| 3 Years: | -7% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -7% |
| 3 Years: | -11% |
| Last Year: | -13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.04 | 7.04 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 |
| Reserves | 1.16 | 1.20 | 6.87 | 10.28 | 8.46 | 8.81 | 10.90 | 10.94 | 10.01 | 6.27 | 8.07 | 5.74 |
| 0.33 | 0.53 | 11.02 | 5.62 | 8.28 | 10.59 | 11.87 | 7.64 | 6.32 | 2.02 | 0.94 | 2.34 | |
| 1.69 | 2.62 | 53.72 | 25.39 | 23.98 | 14.93 | 16.31 | 17.75 | 3.44 | 6.42 | 16.63 | 3.00 | |
| Total Liabilities | 10.22 | 11.39 | 82.12 | 51.80 | 51.23 | 44.84 | 49.59 | 46.84 | 30.28 | 25.22 | 36.15 | 21.59 |
| 4.21 | 3.38 | 4.32 | 4.16 | 3.85 | 4.41 | 4.03 | 3.74 | 3.49 | 1.72 | 1.33 | 1.41 | |
| CWIP | 0.00 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.54 | 0.54 | 0.00 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5.47 | 7.03 | 77.80 | 46.41 | 47.38 | 40.43 | 45.56 | 43.10 | 26.79 | 23.50 | 34.82 | 20.18 | |
| Total Assets | 10.22 | 11.39 | 82.12 | 51.80 | 51.23 | 44.84 | 49.59 | 46.84 | 30.28 | 25.22 | 36.15 | 21.59 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.85 | 0.63 | 3.32 | 8.26 | 0.54 | 0.77 | 1.43 | -0.18 | 0.69 | 5.04 | 3.61 | -0.89 | |
| -0.59 | -0.68 | -1.45 | -0.85 | 2.83 | -2.66 | 0.14 | 6.24 | 1.84 | 2.07 | -2.23 | 2.06 | |
| -0.11 | -0.13 | -1.95 | -7.88 | -1.32 | -0.21 | -1.59 | -5.98 | -2.56 | -7.29 | -1.29 | 0.44 | |
| Net Cash Flow | 0.15 | -0.18 | -0.08 | -0.47 | 2.05 | -2.10 | -0.02 | 0.08 | -0.04 | -0.18 | 0.09 | 1.61 |
| Free Cash Flow | 0.79 | -0.01 | 2.43 | 8.10 | 0.51 | -0.12 | 1.45 | -0.18 | 0.69 | 8.15 | 3.61 | -1.36 |
| CFO/OP | 68% | 53% | 62% | 126% | 126% | -0% | 34% | -11% | -76% | -158% | 250% | 217% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 112.94 | 154.30 | 194.32 | 93.34 | 117.73 | 135.90 | 190.69 | 384.21 | 184.07 | 291.74 | 95.44 | 111.77 |
| Inventory Days | 137.37 | 73.85 | 252.63 | 32.38 | 117.10 | 225.53 | 4,343.83 | 3.06 | 40.75 | |||
| Days Payable | 194.27 | 171.47 | 381.46 | 83.09 | 156.25 | 179.67 | 358.42 | 336.05 | 20.91 | |||
| Cash Conversion Cycle | 56.03 | 56.68 | 65.50 | 42.63 | 78.58 | 181.76 | 190.69 | 384.21 | 184.07 | 4,277.15 | -237.55 | 131.61 |
| Working Capital Days | 124.39 | 140.10 | 28.55 | 34.86 | 34.20 | 45.38 | 90.86 | 343.56 | 467.58 | 829.60 | 35.54 | 130.54 |
| ROCE % | 6.45% | 5.32% | 27.62% | 6.90% | 10.67% | 13.86% | 6.12% | 3.90% | -14.81% | 9.66% | -5.41% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual Maintenance Contract (AMC) Revenue INR Lakhs |
|
|||||||||||
| Number of Permanent Employees Count ・Standalone data |
||||||||||||
| Sale of Goods (Computers / Systems Integration) INR Lakhs |
||||||||||||
| Major Single Order Executed (NSIL) INR Crores ・Standalone data |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Results For The Financial Year Ended March 31 2026
29 May - Board approved FY26 audited standalone and consolidated results; auditor issued unmodified opinion.
-
Board Meeting Intimation for The Fourth Quarter And Financial Year Ended March 31, 2026
18 May - Board meeting on 29 May 2026 to approve Q4 and FY2026 audited standalone and consolidated results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Please find the enclosed RTA Certificate under Regulation 74(5) of SEBI (Depositories and Participants), Regulations,2018 for the quarter ended 31st March,2026. This is for your …
- Closure of Trading Window 27 Mar
-
Results For The Quarter Ended December 31, 2025
13 Feb - Approved unaudited Q3 and 9-month results to Dec 31, 2025: Q3 revenue Rs300.47L, Q3 PAT Rs8.38L.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
VIL, an ISO certified company based in Hyderabad, operates a wholly owned subsidiary, Vama Technologies Pte. Ltd., in Singapore. It is registered with STPI, NSIC, and MSME. As a system integrator, VIL delivers engineering and IT solutions to niche clients in the Space, Defence, and C-DAC sectors across India, handling turnkey projects. The company also supports high-performance computing and cloud services and is actively bidding for infrastructure projects. Vama Technologies has intensified its sales and marketing efforts internationally, especially in engineering services and IT-enabled services (ITES). Additionally, VIL is engaged in IoT projects and provides related support services.