Triochem Products Ltd

Triochem Products Ltd

₹ 17.4 1.75%
24 Sep 2015
About

Triochem Products engaged primarily in the business of manufacturer and exporter of pharlnaceuticals products, Apls and chemicals.

  • Market Cap Cr.
  • Current Price 17.4
  • High / Low /
  • Stock P/E
  • Book Value 566
  • Dividend Yield 0.00 %
  • ROCE -3.32 %
  • ROE -4.38 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.03 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.32% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.33 0.31 0.26 0.29 0.24 0.33 0.31 0.30 0.59 0.33 0.36 0.43 0.38
Operating Profit -0.33 -0.31 -0.26 -0.29 -0.24 -0.33 -0.31 -0.30 -0.59 -0.33 -0.36 -0.43 -0.38
OPM %
0.03 0.07 0.14 -1.11 0.04 0.80 0.23 0.27 0.46 0.32 0.22 0.30 0.22
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.04 0.02 0.02 0.02 0.01
Profit before tax -0.33 -0.27 -0.14 -1.42 -0.22 0.45 -0.10 -0.05 -0.17 -0.03 -0.16 -0.15 -0.17
Tax % -24.24% -25.93% -21.43% -27.46% -4.55% 28.89% -20.00% -20.00% -147.06% 1,400.00% -75.00% 33.33% -23.53%
-0.25 -0.20 -0.11 -1.03 -0.20 0.32 -0.08 -0.04 0.09 -0.45 -0.03 -0.19 -0.13
EPS in Rs -10.20 -8.16 -4.49 -42.04 -8.16 13.06 -3.27 -1.63 3.67 -18.37 -1.22 -7.76 -5.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33.74 30.68 23.11 18.06 34.99 12.35 20.03 13.94 8.82 0.00 0.00 0.00 0.00
32.38 29.44 22.11 17.07 31.18 10.71 15.48 14.30 7.47 1.33 1.05 1.22 1.50
Operating Profit 1.36 1.24 1.00 0.99 3.81 1.64 4.55 -0.36 1.35 -1.33 -1.05 -1.22 -1.50
OPM % 4.03% 4.04% 4.33% 5.48% 10.89% 13.28% 22.72% -2.58% 15.31%
0.21 0.08 -0.01 0.16 0.41 0.06 0.47 0.13 0.55 0.27 -0.19 1.05 1.06
Interest 0.47 0.45 0.20 0.07 0.40 0.46 0.30 0.21 0.02 0.00 0.00 0.00 0.00
Depreciation 0.31 0.32 0.27 0.28 0.25 0.21 0.17 0.14 0.12 0.11 0.09 0.08 0.07
Profit before tax 0.79 0.55 0.52 0.80 3.57 1.03 4.55 -0.58 1.76 -1.17 -1.33 -0.25 -0.51
Tax % 32.91% 23.64% 32.69% 28.75% 28.57% 29.13% 25.27% -24.14% 25.00% -24.79% -24.06% 60.00%
0.53 0.42 0.34 0.58 2.56 0.74 3.40 -0.45 1.32 -0.89 -1.01 -0.40 -0.80
EPS in Rs 21.63 17.14 13.88 23.67 104.49 30.20 138.78 -18.37 53.88 -36.33 -41.22 -16.33 -32.66
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -376%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 7%
5 Years: -1%
3 Years: -4%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25
Reserves 3.89 4.31 4.65 5.24 7.79 8.53 11.93 11.47 12.80 11.35 14.38 13.42 13.62
4.78 3.50 0.00 2.86 2.28 5.79 2.50 0.00 0.00 0.00 0.00 0.00 0.00
2.00 0.42 2.12 1.93 1.47 0.58 1.94 0.38 0.28 0.24 0.25 0.23 0.24
Total Liabilities 10.92 8.48 7.02 10.28 11.79 15.15 16.62 12.10 13.33 11.84 14.88 13.90 14.11
2.04 1.72 1.85 1.64 1.42 1.22 1.06 0.94 0.87 0.77 0.68 0.60 0.57
CWIP 0.22 0.37 0.04 0.00 0.00 0.00 0.03 0.03 0.00 0.00 0.00 0.00 0.00
Investments 0.12 0.12 3.68 0.00 0.00 0.00 0.00 0.00 0.00 9.42 11.07 10.63 11.22
8.54 6.27 1.45 8.64 10.37 13.93 15.53 11.13 12.46 1.65 3.13 2.67 2.32
Total Assets 10.92 8.48 7.02 10.28 11.79 15.15 16.62 12.10 13.33 11.84 14.88 13.90 14.11

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.20 2.34 6.79 -6.48 1.45 -3.75 3.82 10.25 3.47 -1.03 -3.76 0.20
-0.09 -0.10 -3.70 3.71 -0.01 0.02 -0.03 0.00 0.16 -9.82 3.34 0.17
-11.83 -1.69 -3.68 2.80 -0.92 3.06 -3.49 -2.61 -0.02 0.00 0.00 0.00
Net Cash Flow 0.28 0.56 -0.59 0.03 0.52 -0.67 0.30 7.64 3.61 -10.85 -0.42 0.37
Free Cash Flow 12.11 2.24 6.68 -6.51 1.42 -3.76 3.79 10.23 3.44 -1.03 -3.76 0.20
CFO/OP 899% 241% 682% -635% 56% -176% 106% -2,939% 287% 105% 351% -17%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25.31 2.02 0.00 49.52 0.00 98.42 225.96 36.40 0.00
Inventory Days 57.87 55.65 5.85 52.93 104.38 414.36 41.57 24.60 2.90 0.00
Days Payable 10.14 1.45 31.02 36.57 9.13 14.72 19.85 9.26 9.85
Cash Conversion Cycle 73.05 56.22 -25.17 65.88 95.24 498.06 247.68 51.74 -6.95
Working Capital Days 22.50 16.06 -19.43 63.06 56.23 216.64 190.79 63.10 0.83
ROCE % 8.78% 11.78% 11.57% 12.83% 42.53% 11.97% 33.16% -2.80% 14.45% -10.14% -2.67% -3.32%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021
Electricity Consumption per unit of production (Bulk Drug, APIs)
Units/unit

Log in to view insights

Please log in to see hidden values.

Login
Export Earnings
INR Lakhs
Furnace Oil Consumption per unit of production (Bulk Drug, APIs)
Units/unit
Total Electricity Purchased
Units
Total Furnace Oil Purchased
Liters
Number of Factories
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
68.65% 68.65% 68.65% 68.65% 68.65% 68.65% 68.65% 68.65% 68.65% 68.65% 68.65% 68.65%
31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.36% 31.35% 31.35% 31.35% 31.35%
No. of Shareholders 555555555555555555555554

Documents