Deccan Gold Mines Ltd

Deccan Gold Mines Ltd

₹ 124 -2.10%
25 Apr - close price
About

Deccan Gold Mines Limited was established in the year 2003 by Australian promoters with deep roots in the mining and exploration sector. Since its inception, DGML and its wholly owned subsidiary Deccan Exploration Services Private Limited (DESPL) have actively pursued gold exploration activities through adoption of modern methods and latest technology in all of its exploration prospects.

Since the change in management in October, 2021 the Company has taken significant efforts to expand its portfolio in India and overseas [1]

Key Points

Subsidiary/Associate[1]
1. Deccan Exploration Services Private Limited (DESPL) - 13,555 (100%) shares
2. Deccan Gold Tanzania Private Limited, Tanzania (DGTPL) - 11700 (99.99%) shares
3. Geomysore Services (India) Private Limited, India (GMSI)[2] - Acquisition of 41.81% stake (7,20,373 shares @ Rs. 1606.09 per share) on March 2, 2023 under a share swap arrangement. Company issued 3,35,07,789 equity shares & 14,99,276 compulsorily convertible debentures @ Rs. 33.05 per share & per CCD. During September 2023, Company further invested Rs. 13.50 Cr. completing the committed investment if Rs.28.5 Cr.[3]
4. Deccan Gold - FZCO,Dubai [4] - Wholly owned subsidiary incorporated during August 2023 for the purpose of providing Geological consultancy and related services.

  • Market Cap 1,824 Cr.
  • Current Price 124
  • High / Low 159 / 42.1
  • Stock P/E
  • Book Value 18.7
  • Dividend Yield 0.00 %
  • ROCE -2.37 %
  • ROE -2.85 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 6.62 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.6%
  • Company has a low return on equity of -4.63% over last 3 years.
  • Company has high debtors of 4,778 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.02 0.02 0.01 0.00 0.01 0.04 0.20 0.05 0.00 0.09 0.01 0.06 0.31
0.57 0.77 0.77 0.63 0.54 0.52 0.55 0.69 0.84 0.95 0.84 2.26 6.79
Operating Profit -0.55 -0.75 -0.76 -0.63 -0.53 -0.48 -0.35 -0.64 -0.84 -0.86 -0.83 -2.20 -6.48
OPM % -2,750.00% -3,750.00% -7,600.00% -5,300.00% -1,200.00% -175.00% -1,280.00% -955.56% -8,300.00% -3,666.67% -2,090.32%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.02 0.00 2.21 2.98
Profit before tax -0.57 -0.76 -0.77 -0.64 -0.54 -0.49 -0.35 -0.64 -0.84 -0.88 -0.83 -4.41 -9.46
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11.36% 0.00% 0.00% 0.00%
-0.57 -0.76 -0.77 -0.64 -0.53 -0.49 -0.35 -0.64 -0.84 -0.98 -0.83 -4.41 -9.46
EPS in Rs -0.06 -0.08 -0.08 -0.07 -0.06 -0.05 -0.04 -0.07 -0.09 -0.08 -0.07 -0.30 -0.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 0 0 0 0 0 0 0 0 0 0 0 0
2 1 1 2 7 11 4 3 3 3 3 3 11
Operating Profit -2 -1 -1 -2 -7 -11 -4 -3 -3 -3 -3 -2 -10
OPM % -646% -1,821% -7,850% -6,625% -721% -2,206%
1 0 1 0 1 2 1 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 5
Profit before tax -1 -1 -0 -2 -7 -9 -3 -3 -3 -3 -3 -3 -16
Tax % -3% 0% 0% 1% -1% -1% 1% 1% 0% 0% 0% -4%
-1 -1 -0 -2 -7 -9 -3 -3 -3 -3 -3 -3 -16
EPS in Rs -0.12 -0.04 -0.18 -0.76 -1.03 -0.32 -0.31 -0.29 -0.34 -0.29 -0.22 -1.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 62%
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: -2%
TTM: -576%
Stock Price CAGR
10 Years: 24%
5 Years: 34%
3 Years: 74%
1 Year: 181%
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -5%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6 6 6 6 9 9 9 9 9 9 9 13 15
Reserves -2 -3 -6 -6 33 46 44 41 39 35 33 142 261
Preference Capital 0 0 0 2 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 3 94
0 0 2 3 1 1 1 1 1 1 3 7 7
Total Liabilities 4 3 2 3 43 56 54 51 49 45 45 166 376
0 0 0 0 1 1 1 0 0 0 0 0 151
CWIP 0 0 0 0 0 28 32 35 37 39 40 41 35
Investments 3 2 0 0 0 0 0 0 0 0 0 116 89
1 1 2 3 42 28 22 16 12 6 5 10 101
Total Assets 4 3 2 3 43 56 54 51 49 45 45 166 376

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -1 0 -2 -4 -6 -5 -3 -2 3 -0 -2
1 0 -0 -1 -6 -12 -3 -9 -2 -2 -1 116
0 0 1 3 48 1 2 0 0 -0 -0 -113
Net Cash Flow 0 -0 0 0 39 -17 -6 -12 -4 1 -1 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 182 4,778
Inventory Days 0
Days Payable
Cash Conversion Cycle 182 4,778
Working Capital Days 13,961 1,073
ROCE % -18% -31% -23% -190% -31% -19% -6% -6% -5% -7% -6% -2%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
25.89% 25.89% 25.89% 25.89% 25.89% 25.89% 25.89% 30.54% 30.54% 26.31% 25.93% 25.64%
4.47% 4.37% 4.35% 4.35% 4.35% 4.35% 4.35% 3.12% 3.12% 2.16% 1.88% 1.88%
69.64% 69.74% 69.76% 69.76% 69.76% 69.76% 69.75% 66.33% 66.34% 71.53% 72.17% 72.46%
No. of Shareholders 20,23920,98221,50321,65421,97421,63521,31620,91120,68723,59529,22330,367

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents