Luharuka Media & Infra Ltd

Luharuka Media Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Luharuka Media & Infra Ltd

₹ 4.44 0.00%
10 Jun - close price
luharukamediainfra.com ; www.splashmediainfra.com BSE: 512048
About

Incorporated in 1981, Luharuka Media & Infra Ltd is engaged in financial sector and provides various types of loans.

Key Points

Registration:[1]
Company is a Non Banking Non Deposit Finance Company (NBFC) registered with Reserve Bank of India.

Website BSE
  • Market Cap ₹ 86.7 Cr.
  • Current Price ₹ 4.44
  • High / Low ₹ 6.13 / 3.24
  • Stock P/E 234
  • Book Value ₹ 2.86
  • Dividend Yield 0.45 %
  • ROCE 1.96 %
  • ROE 1.07 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 44.0%

Cons

  • Company has a low return on equity of 2.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.63 0.53 0.54 0.42 0.43 0.36 0.45 0.37 0.45 1.33 0.50 1.18 1.84
0.39 0.11 0.15 0.11 0.27 0.15 0.15 0.18 0.26 0.50 1.01 1.45 1.23
Operating Profit 0.24 0.42 0.39 0.31 0.16 0.21 0.30 0.19 0.19 0.83 -0.51 -0.27 0.61
OPM % 38.10% 79.25% 72.22% 73.81% 37.21% 58.33% 66.67% 51.35% 42.22% 62.41% -102.00% -22.88% 33.15%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.09 0.19 0.02
Interest 0.13 0.17 0.15 0.05 0.01 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.19
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.16
Profit before tax 0.11 0.25 0.24 0.26 0.15 0.21 0.29 0.19 0.20 0.82 -0.43 -0.10 0.28
Tax % 27.27% 24.00% 25.00% 26.92% 33.33% 23.81% 24.14% 26.32% 55.00% 25.61% -30.23% 30.00% 28.57%
0.08 0.19 0.18 0.20 0.11 0.16 0.22 0.14 0.09 0.61 -0.30 -0.13 0.19
EPS in Rs 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.03 -0.02 -0.01 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.21 0.56 0.80 1.50 1.99 1.07 0.77 1.20 1.68 1.93 1.63 4.86
0.28 0.32 0.45 0.51 1.41 0.68 0.87 0.86 0.74 0.65 0.75 4.21
Operating Profit -0.07 0.24 0.35 0.99 0.58 0.39 -0.10 0.34 0.94 1.28 0.88 0.65
OPM % -33.33% 42.86% 43.75% 66.00% 29.15% 36.45% -12.99% 28.33% 55.95% 66.32% 53.99% 13.37%
0.26 0.04 0.00 0.00 0.00 0.01 0.12 0.00 0.00 0.00 0.03 0.31
Interest 0.03 0.04 0.04 0.03 0.04 0.03 0.06 0.11 0.17 0.38 0.02 0.22
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17
Profit before tax 0.16 0.24 0.31 0.96 0.54 0.37 -0.04 0.23 0.77 0.90 0.89 0.57
Tax % 31.25% 37.50% 35.48% 28.12% 22.22% 27.03% 0.00% 39.13% 25.97% 25.56% 31.46% 33.33%
0.10 0.14 0.20 0.68 0.42 0.27 -0.05 0.14 0.57 0.67 0.61 0.37
EPS in Rs 0.01 0.01 0.01 0.04 0.02 0.01 -0.00 0.01 0.03 0.04 0.03 0.02
Dividend Payout % 0.00% 0.00% 46.85% 13.78% 22.31% 0.00% 0.00% 0.00% 0.00% 0.00% 30.72% 101.30%
Compounded Sales Growth
10 Years: 24%
5 Years: 45%
3 Years: 42%
TTM: 198%
Compounded Profit Growth
10 Years: 11%
5 Years: 57%
3 Years: -13%
TTM: -39%
Stock Price CAGR
10 Years: 18%
5 Years: 73%
3 Years: 29%
1 Year: 19%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 18.74
Reserves 2.75 2.90 2.98 3.55 3.97 4.12 4.08 4.22 4.79 5.46 6.07 34.79
0.65 0.52 0.02 0.56 0.59 0.87 2.01 1.30 6.36 0.00 0.88 10.61
0.08 0.15 0.51 0.26 0.41 0.24 0.33 0.28 0.24 0.21 0.25 3.19
Total Liabilities 12.85 12.94 12.88 13.74 14.34 14.60 15.79 15.17 20.76 15.04 16.57 67.33
0.03 0.03 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 2.14
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 1.00 0.00 0.01 1.76 0.01 0.00 0.00 0.00 0.00 0.00
12.82 12.91 11.86 13.72 14.32 12.83 15.78 15.17 20.76 15.04 16.57 65.19
Total Assets 12.85 12.94 12.88 13.74 14.34 14.60 15.79 15.17 20.76 15.04 16.57 67.33

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.93 -0.04 0.97 -2.03 -0.66 1.18 -2.35 -0.37 -6.72 4.23 -2.51 -35.13
0.50 0.02 -1.00 1.03 0.00 -1.75 1.75 0.01 0.00 0.00 0.00 -2.03
0.49 0.13 -0.18 0.93 0.64 1.15 1.93 0.36 6.23 -4.96 2.37 51.94
Net Cash Flow 0.06 0.12 -0.20 -0.08 -0.02 0.58 1.32 0.00 -0.49 -0.73 -0.14 14.78

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 14.60 0.00 0.00 0.00 0.00 0.00 3.78 4.48 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 14.60 0.00 0.00 0.00 0.00 0.00 3.78 4.48 0.00
Working Capital Days -17.38 -65.18 337.62 727.57 1,080.33 2,029.67 2,569.22 1,569.50 1,127.59 990.98 1,155.46 -202.03
ROCE % 1.60% 2.03% 2.78% 7.66% 4.23% 2.83% 0.13% 2.24% 5.31% 7.24% 5.84% 1.96%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Apr 2025
51.50% 51.50% 51.50% 51.50% 51.50% 51.50% 51.50% 51.53% 51.52% 51.52% 51.99% 51.98%
48.49% 48.49% 48.51% 48.50% 48.50% 48.51% 48.49% 48.46% 48.47% 48.48% 48.01% 48.02%
No. of Shareholders 18,58119,60320,86822,82025,35527,58530,17231,48833,61234,21433,31633,323

Documents

Announcements

Annual reports

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT