Dhansafal Finserve Ltd
₹ 2.90
3.94%
02 Apr
- close price
About
Incorporated in 1981, Luharuka Media & Infra Ltd is engaged in financial sector and provides various types of loans.
Key Points
- Market Cap ₹ 65.9 Cr.
- Current Price ₹ 2.90
- High / Low ₹ 5.18 / 1.91
- Stock P/E 157
- Book Value ₹ 2.88
- Dividend Yield 0.00 %
- ROCE 1.96 %
- ROE 1.07 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.01 times its book value
- Promoter holding has increased by 3.39% over last quarter.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.57% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.21 | 0.56 | 0.80 | 1.50 | 1.99 | 1.07 | 0.77 | 1.20 | 1.68 | 1.93 | 1.63 | 5.14 | 10.44 | |
| Interest | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.06 | 0.11 | 0.17 | 0.38 | 0.02 | 0.22 | 1.44 |
| 0.28 | 0.32 | 0.45 | 0.51 | 1.41 | 0.68 | 0.87 | 0.86 | 0.74 | 0.65 | 0.75 | 4.21 | 7.87 | |
| Financing Profit | -0.10 | 0.20 | 0.31 | 0.96 | 0.54 | 0.36 | -0.16 | 0.23 | 0.77 | 0.90 | 0.86 | 0.71 | 1.13 |
| Financing Margin % | -47.62% | 35.71% | 38.75% | 64.00% | 27.14% | 33.64% | -20.78% | 19.17% | 45.83% | 46.63% | 52.76% | 13.81% | 10.82% |
| 0.26 | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.25 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.73 |
| Profit before tax | 0.16 | 0.24 | 0.31 | 0.96 | 0.54 | 0.37 | -0.04 | 0.23 | 0.77 | 0.90 | 0.89 | 0.57 | 0.65 |
| Tax % | 31.25% | 37.50% | 35.48% | 28.12% | 22.22% | 27.03% | 0.00% | 39.13% | 25.97% | 25.56% | 31.46% | 33.33% | |
| 0.10 | 0.14 | 0.20 | 0.68 | 0.42 | 0.27 | -0.05 | 0.14 | 0.57 | 0.67 | 0.61 | 0.37 | 0.42 | |
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | -0.00 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 46.85% | 13.78% | 22.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.72% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 46% |
| 3 Years: | 45% |
| TTM: | 202% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 57% |
| 3 Years: | -13% |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 51% |
| 3 Years: | 7% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 18.74 | 21.46 |
| Reserves | 2.75 | 2.90 | 2.98 | 3.55 | 3.97 | 4.12 | 4.08 | 4.22 | 4.79 | 5.46 | 6.07 | 34.79 | 40.27 |
| Borrowing | 0.65 | 0.52 | 0.02 | 0.56 | 0.59 | 0.87 | 2.01 | 1.30 | 6.36 | 0.00 | 0.88 | 10.61 | 26.43 |
| 0.08 | 0.15 | 0.51 | 0.26 | 0.41 | 0.24 | 0.33 | 0.28 | 0.24 | 0.21 | 0.21 | 3.20 | 3.14 | |
| Total Liabilities | 12.85 | 12.94 | 12.88 | 13.74 | 14.34 | 14.60 | 15.79 | 15.17 | 20.76 | 15.04 | 16.53 | 67.34 | 91.30 |
| 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.14 | 2.30 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 1.00 | 0.00 | 0.01 | 1.76 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.51 |
| 12.82 | 12.91 | 11.86 | 13.72 | 14.32 | 12.83 | 15.78 | 15.17 | 20.76 | 15.04 | 16.53 | 65.20 | 82.49 | |
| Total Assets | 12.85 | 12.94 | 12.88 | 13.74 | 14.34 | 14.60 | 15.79 | 15.17 | 20.76 | 15.04 | 16.53 | 67.34 | 91.30 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.93 | -0.04 | 0.97 | -2.03 | -0.66 | 1.18 | -2.35 | -0.37 | -6.72 | 4.23 | -2.51 | -35.13 | |
| 0.50 | 0.02 | -1.00 | 1.03 | 0.00 | -1.75 | 1.75 | 0.01 | 0.00 | 0.00 | 0.00 | -2.03 | |
| 0.49 | 0.13 | -0.18 | 0.93 | 0.64 | 1.15 | 1.93 | 0.36 | 6.23 | -4.96 | 2.37 | 51.94 | |
| Net Cash Flow | 0.06 | 0.12 | -0.20 | -0.08 | -0.02 | 0.58 | 1.32 | 0.00 | -0.49 | -0.73 | -0.14 | 14.78 |
| Free Cash Flow | -0.46 | -0.04 | 0.97 | -2.03 | -0.66 | 1.18 | -2.35 | -0.37 | -6.72 | 4.23 | -2.51 | -37.44 |
| CFO/OP | 1,229% | 21% | 320% | -179% | -90% | 318% | 2,310% | -85% | -696% | 345% | -252% | -3,746% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.83% | 1.07% | 1.62% | 5.38% | 3.20% | 2.01% | -0.37% | 1.04% | 4.11% | 4.62% | 4.03% | 1.07% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Under Management (AUM) / Loan Book INR Lakhs |
|
||||||||||
| Number of Locations/Branches Number |
|||||||||||
| Total Headcount / Employees Number |
|||||||||||
| Loan Disbursement Volume Number of Cases |
|||||||||||
| Yearly Disbursements INR Lakhs |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
30 Mar - 12.5M warrants converted; Rs4.04 crore received; paid-up capital Rs22.71 crore; investor holds 20.13%.
-
Outcome Of Circular Resolution Passed By The Board As On March 30, 2026
30 Mar - 1,25,00,000 warrants converted; Rs.4,04,06,250 received; paid-up capital Rs.22,71,40,000
- Closure of Trading Window 25 Mar
-
Announcement under Regulation 30 (LODR)-Investor Presentation
17 Feb - Investors Presentation for the Quarter - III on Business Operations of the Company.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 Feb - Q3 FY25-26: AUM ₹80.46cr (141%); Revenue ₹8.59cr (185%); net worth ₹61.91cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Registration:[1]
Company is a Non Banking Non Deposit Finance Company (NBFC) registered with Reserve Bank of India.