Aastamangalam Finance Ltd

Aastamangalam Finance Ltd

₹ 42.7 -3.70%
24 May - close price
About

Incorporated in 1985, Aastamangalam Finance Ltd (formerly Upasana Finance Ltd) is engaged in the business of Lending.

Key Points

Business Overview:[1]
Company is registered with Reserve Bank of India as Non Deposit taking Non-Banking Financial Company and is classified as a Loan Company.

  • Market Cap 38.0 Cr.
  • Current Price 42.7
  • High / Low 59.5 / 25.0
  • Stock P/E 10.6
  • Book Value 42.3
  • Dividend Yield 0.00 %
  • ROCE 9.32 %
  • ROE 11.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.01 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -7.64%
  • Promoter holding is low: 27.6%
  • Company has a low return on equity of 8.16% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.01 0.36 0.56 0.35 -0.01 0.46 0.65 1.09 1.15 1.14 1.42 2.26 2.21
-0.14 0.05 0.15 0.22 0.66 0.11 -0.07 0.05 0.17 0.13 0.16 0.11 0.20
Operating Profit 0.15 0.31 0.41 0.13 -0.67 0.35 0.72 1.04 0.98 1.01 1.26 2.15 2.01
OPM % 1,500.00% 86.11% 73.21% 37.14% 76.09% 110.77% 95.41% 85.22% 88.60% 88.73% 95.13% 90.95%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 0.00 0.79 0.39 0.42
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.15 0.31 0.41 0.13 -0.67 0.35 0.72 1.04 -0.19 1.01 0.47 1.76 1.59
Tax % -26.67% 25.81% 24.39% 23.08% 0.00% 25.71% 30.56% 25.00% 57.89% 24.75% 23.40% 25.00% 24.53%
0.20 0.23 0.31 0.09 -0.68 0.26 0.50 0.77 -0.08 0.76 0.36 1.31 1.19
EPS in Rs 0.47 0.54 0.72 0.21 -1.59 0.61 1.17 1.80 -0.19 1.18 0.40 1.47 1.34
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.38 2.64 1.75 1.27 1.34 1.08 1.06 1.29 0.61 1.26 3.35 7.03
0.54 0.56 0.71 0.74 0.68 0.69 0.42 1.18 0.07 0.99 0.24 0.60
Operating Profit 0.84 2.08 1.04 0.53 0.66 0.39 0.64 0.11 0.54 0.27 3.11 6.43
OPM % 60.87% 78.79% 59.43% 41.73% 49.25% 36.11% 60.38% 8.53% 88.52% 21.43% 92.84% 91.47%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.02 0.00 0.00 0.01 0.00 0.00 0.00 0.01 1.18 1.60
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02
Profit before tax 0.84 2.08 1.02 0.53 0.66 0.38 0.64 0.11 0.54 0.25 1.91 4.81
Tax % 16.67% 23.56% 22.55% 13.21% 10.61% 26.32% 31.25% 72.73% 11.11% 48.00% 24.08% 25.16%
0.69 1.59 0.79 0.45 0.59 0.28 0.44 0.03 0.48 0.13 1.45 3.60
EPS in Rs 1.61 3.72 1.85 1.05 1.38 0.65 1.03 0.07 1.12 0.30 3.39 4.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: 46%
3 Years: 126%
TTM: 110%
Compounded Profit Growth
10 Years: 9%
5 Years: 52%
3 Years: 96%
TTM: 148%
Stock Price CAGR
10 Years: 21%
5 Years: -2%
3 Years: 49%
1 Year: 42%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 8%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 8.91
Reserves 5.05 6.64 7.43 7.88 8.47 8.75 9.19 9.22 9.70 9.82 19.30 28.77
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 36.14 40.22
0.14 0.15 0.20 0.23 0.15 0.02 0.12 0.63 0.25 0.53 0.89 2.66
Total Liabilities 9.47 11.07 11.91 12.39 12.90 13.06 13.59 14.13 14.23 14.63 60.61 80.56
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.07 0.05 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.29 6.25 6.96 7.89 8.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.18 4.82 4.95 4.50 4.51 13.06 13.58 14.12 14.22 14.56 60.56 80.53
Total Assets 9.47 11.07 11.91 12.39 12.90 13.06 13.59 14.13 14.23 14.63 60.61 80.56

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.34 1.20 0.89 0.50 0.40 -11.16 1.08 -2.76 0.07 0.00 -25.98 -23.86
0.50 -0.63 -0.71 -0.90 -0.22 8.75 -0.01 0.00 0.00 -0.07 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.97 0.19 0.00 0.00 0.00 42.99 12.98
Net Cash Flow 0.84 0.57 0.17 -0.40 0.18 -1.45 1.25 -2.76 0.07 -0.07 17.01 -10.88

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.14 147.09 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.14 147.09 0.00
Working Capital Days 386.16 208.77 302.43 408.11 866.19 3,812.22 0.00 -144.30 -137.62 173.81 50.12 -110.07
ROCE % 9.35% 20.54% 9.19% 4.44% 5.30% 3.02% 4.83% 0.82% 3.93% 1.85% 8.37%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
47.19% 47.19% 47.19% 47.19% 47.19% 47.19% 47.19% 47.19% 35.24% 35.24% 35.24% 27.60%
52.81% 52.81% 52.81% 52.81% 52.81% 52.81% 52.81% 52.81% 64.74% 64.75% 64.75% 72.40%
No. of Shareholders 5,4155,4175,4775,8525,8375,8826,1016,0335,7645,9996,0716,138

Documents