Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 799 Cr.
- Current Price ₹ 185
- High / Low ₹ 208 / 44.2
- Stock P/E 46.2
- Book Value ₹ 30.9
- Dividend Yield 0.00 %
- ROCE 1.92 %
- ROE 1.73 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 2.09% over last quarter.
Cons
- Stock is trading at 6.00 times its book value
- Company might be capitalizing the interest cost
- Company has high debtors of 430 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 0 | 111 | 336 | |
| 1 | 111 | 315 | |
| Operating Profit | -1 | -0 | 21 |
| OPM % | -0% | 6% | |
| 0 | 2 | 3 | |
| Interest | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 |
| Profit before tax | -1 | 2 | 23 |
| Tax % | -27% | 27% | |
| -0 | 1 | 17 | |
| EPS in Rs | -0.17 | 0.36 | 4.01 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 484% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 43% |
| 5 Years: | 107% |
| 3 Years: | 105% |
| 1 Year: | 208% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|
| Equity Capital | 22 | 41 | 43 |
| Reserves | 34 | 72 | 90 |
| 18 | 24 | 154 | |
| 1 | 352 | 151 | |
| Total Liabilities | 74 | 489 | 438 |
| 0 | 0 | 9 | |
| CWIP | 0 | 0 | 0 |
| Investments | 2 | 5 | 1 |
| 72 | 483 | 429 | |
| Total Assets | 74 | 489 | 438 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -24 | -72 | |
| -6 | 1 | |
| 31 | 72 | |
| Net Cash Flow | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 430 | |
| Inventory Days | 1,065 | |
| Days Payable | 1,185 | |
| Cash Conversion Cycle | 310 | |
| Working Capital Days | 368 | |
| ROCE % | 2% |
Documents
Announcements
-
Results For The Quarter And Half Year Ended 30Th September, 2025
2d - Board approved unaudited Q2 and H1 results (ended 30 Sep 2025) with limited review.
-
Board Meeting Outcome for Meeting Schedule On 16Th October, 2025
2d - Board approved Q2 and half-year unaudited results and limited review for period ended 30 September 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Confirmation under Regulation 74(5) for dematerialisation, quarter ended 30 Sep 2025.
-
Board Meeting Intimation for Meeting Schedule On 16Th October, 2025
11 Oct - Board meeting on 16 Oct 2025 to approve unaudited Q2/H1 results ended 30 Sep 2025; limited review; trading window closed.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
30 Sep - Company received Rs.50.83 crore purchase orders from Companion Vinimay for industrial assemblies; delivery within approx 15 days.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.