Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 618 Cr.
- Current Price ₹ 143
- High / Low ₹ 148 / 43.0
- Stock P/E 424
- Book Value ₹ 27.5
- Dividend Yield 0.00 %
- ROCE 1.91 %
- ROE 1.73 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.21 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1.95 Cr.
- Company has high debtors of 430 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 0 | 111 | |
| 1 | 111 | |
| Operating Profit | -1 | 0 |
| OPM % | 0% | |
| 0 | 2 | |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Profit before tax | -1 | 2 |
| Tax % | -27% | 27% |
| -0 | 1 | |
| EPS in Rs | -0.17 | 0.36 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 484% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 96% |
| 3 Years: | 107% |
| 1 Year: | 196% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 22 | 41 |
| Reserves | 34 | 72 |
| 18 | 24 | |
| 1 | 352 | |
| Total Liabilities | 74 | 489 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 2 | 5 |
| 72 | 483 | |
| Total Assets | 74 | 489 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -24 | -72 | |
| -6 | 1 | |
| 31 | 72 | |
| Net Cash Flow | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 430 | |
| Inventory Days | 937 | |
| Days Payable | 1,043 | |
| Cash Conversion Cycle | 324 | |
| Working Capital Days | 415 | |
| ROCE % | 2% |
Documents
Announcements
-
Intimation For Execution Of Optionally Convertible Debentures Subscription Agreement
12 May - Executed Rs. 50 Cr optionally convertible debentures subscription agreement with Farewell Real Estates.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 10 May
-
Disclosure On Related Party Transaction
8 May - Disclosure of related party transactions including loans, rent, and remuneration for H1 FY2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
8 May - Secretarial compliance report confirms Yogi Limited's full regulatory adherence for FY ended March 2025.
-
Statement Of Deviation And Variation For Quarter Ended 31St March, 2025
8 May - No deviation in utilization of Rs.38.3 Cr raised via preferential issue by Yogi Limited.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.