Yogi Ltd

Yogi Ltd

₹ 163 1.43%
04 Feb - close price
About

Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.

Key Points

Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.

  • Market Cap 703 Cr.
  • Current Price 163
  • High / Low 208 / 91.2
  • Stock P/E 37.1
  • Book Value 30.9
  • Dividend Yield 0.00 %
  • ROCE 1.92 %
  • ROE 1.73 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 5.27 times its book value
  • Company might be capitalizing the interest cost
  • Company has high debtors of 430 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 111.07 90.29 134.59 57.25
Interest 0.00 0.00 0.00 0.00 0.08 0.49 2.09
0.23 0.21 0.42 110.20 82.60 121.87 53.91
Financing Profit -0.23 -0.21 -0.42 0.87 7.61 12.23 1.25
Financing Margin % 0.78% 8.43% 9.09% 2.18%
0.23 0.06 0.26 1.56 0.46 0.49 1.52
Depreciation 0.00 0.01 0.01 0.01 0.01 0.02 0.18
Profit before tax 0.00 -0.16 -0.17 2.42 8.06 12.70 2.59
Tax % 0.00% 0.00% 22.73% 21.59% 26.93% 27.80%
0.14 -0.16 -0.17 1.88 6.32 9.29 1.86
EPS in Rs 0.06 -0.07 -0.06 0.46 1.46 2.15 0.34
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
0 111 393
Interest 0 0 3
1 111 369
Financing Profit -1 -0 22
Financing Margin % -0% 6%
0 2 4
Depreciation 0 0 0
Profit before tax -1 2 26
Tax % -27% 27%
-0 1 19
EPS in Rs -0.17 0.36 4.41
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 484%
Stock Price CAGR
10 Years: 35%
5 Years: 105%
3 Years: 97%
1 Year: 55%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 22 41 43
Reserves 34 72 90
Borrowing 18 24 154
1 352 151
Total Liabilities 74 489 438
0 0 9
CWIP 0 0 0
Investments 2 5 1
72 483 429
Total Assets 74 489 438

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-24 -72
-6 1
31 72
Net Cash Flow 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
ROE % -1% 2%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
60.47% 60.19% 49.66% 49.66% 54.36% 54.36% 59.02% 59.02% 59.00% 61.09% 61.09% 61.09%
39.53% 39.81% 50.35% 50.34% 45.63% 45.63% 40.99% 40.98% 41.01% 38.92% 38.92% 38.91%
No. of Shareholders 1,9941,9942,1042,1692,1732,1732,3362,4622,8432,9753,1493,040

Documents