Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 791 Cr.
- Current Price ₹ 183
- High / Low ₹ 208 / 44.2
- Stock P/E 542
- Book Value ₹ 27.5
- Dividend Yield 0.00 %
- ROCE 1.92 %
- ROE 1.73 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 2.09% over last quarter.
Cons
- Stock is trading at 6.67 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.27 Cr.
- Company has high debtors of 430 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -0 | 111 | |
| 1 | 111 | |
| Operating Profit | -1 | -0 |
| OPM % | -0% | |
| 0 | 2 | |
| Interest | -0 | 0 |
| Depreciation | -0 | 0 |
| Profit before tax | -1 | 2 |
| Tax % | -27% | 27% |
| -0 | 1 | |
| EPS in Rs | -0.17 | 0.36 |
| Dividend Payout % | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 484% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 111% |
| 3 Years: | 85% |
| 1 Year: | 259% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 22 | 41 |
| Reserves | 34 | 72 |
| 18 | 24 | |
| 1 | 352 | |
| Total Liabilities | 74 | 489 |
| 0 | 0 | |
| CWIP | -0 | -0 |
| Investments | 2 | 5 |
| 72 | 483 | |
| Total Assets | 74 | 489 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -24 | -72 | |
| -6 | 1 | |
| 31 | 72 | |
| Net Cash Flow | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 430 | |
| Inventory Days | 1,065 | |
| Days Payable | 1,185 | |
| Cash Conversion Cycle | 310 | |
| Working Capital Days | 368 | |
| ROCE % | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Newspaper Intimation for the Dispatch of Notice of Annual General Meeting.
- Fixes Book Closure For The 33Rd Annual General Meeting Of The Company 22 Aug
- Reg. 34 (1) Annual Report. 22 Aug
- Intimation Of 33Rd Annual General Meeting Schedule On 13Th September, 2025 22 Aug
-
Announcement under Regulation 30 (LODR)-Acquisition
12 Aug - Board approved auditor appointments, increased financial limits to Rs. 500 Cr, and acquired Yogi Homes for Rs. 3 Cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.