Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 742 Cr.
- Current Price ₹ 172
- High / Low ₹ 208 / 44.2
- Stock P/E 508
- Book Value ₹ 27.5
- Dividend Yield 0.00 %
- ROCE 1.92 %
- ROE 1.73 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 2.09% over last quarter.
Cons
- Stock is trading at 6.26 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.27 Cr.
- Company has high debtors of 430 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 0 | 111 | |
| 1 | 111 | |
| Operating Profit | -1 | -0 |
| OPM % | -0% | |
| 0 | 2 | |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Profit before tax | -1 | 2 |
| Tax % | -27% | 27% |
| -0 | 1 | |
| EPS in Rs | -0.17 | 0.36 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 484% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 46% |
| 5 Years: | 104% |
| 3 Years: | 86% |
| 1 Year: | 212% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 22 | 41 |
| Reserves | 34 | 72 |
| 18 | 24 | |
| 1 | 352 | |
| Total Liabilities | 74 | 489 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 2 | 5 |
| 72 | 483 | |
| Total Assets | 74 | 489 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -24 | -72 | |
| -6 | 1 | |
| 31 | 72 | |
| Net Cash Flow | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 430 | |
| Inventory Days | 1,065 | |
| Days Payable | 1,185 | |
| Cash Conversion Cycle | 310 | |
| Working Capital Days | 368 | |
| ROCE % | 2% |
Documents
Announcements
-
Intimation For Execution Of Share Purchase Agreement For Acquisition Of Shares Of M/S. Yogi Homes Private Limited
2d - Yogi Ltd acquired 100% of Yogi Homes Pvt Ltd on 26 Sep 2025 for Rs.3,00,00,000; now wholly-owned.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
25 Sep - Received Rs.37.54 crore purchase orders from Companion Vinimay; deliveries within ~15 days (dated 25 Sep 2025).
- Closure of Trading Window 25 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 16 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 13 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.