Yogi Ltd
Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.
- Market Cap ₹ 773 Cr.
- Current Price ₹ 179
- High / Low ₹ 208 / 44.2
- Stock P/E 45.2
- Book Value ₹ 30.9
- Dividend Yield 0.00 %
- ROCE 1.92 %
- ROE 1.73 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 2.09% over last quarter.
Cons
- Stock is trading at 5.80 times its book value
- Company has a low return on equity of 0.60% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 430 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 0 | 111 | 336 | |
0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 111 | 315 | |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -0 | 21 |
OPM % | -100% | 0% | 19% | 18% | 8% | 12% | -130% | 46% | 12% | -0% | 6% | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | 2 | 23 |
Tax % | 0% | 21% | 17% | 20% | -117% | -50% | 0% | 100% | -25% | -27% | 27% | ||
-0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 17 | |
EPS in Rs | -0.60 | 0.00 | 0.50 | 0.17 | 0.13 | 0.39 | -0.39 | 0.18 | 0.00 | -0.36 | -0.17 | 0.36 | 3.96 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 79% |
5 Years: | 254% |
3 Years: | 357% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 68% |
3 Years: | % |
TTM: | 7873% |
Stock Price CAGR | |
---|---|
10 Years: | 42% |
5 Years: | 105% |
3 Years: | 103% |
1 Year: | 206% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | 22 | 41 | 43 |
Reserves | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | 9 | 34 | 72 | 90 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 18 | 24 | 115 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 352 | 146 | |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 35 | 74 | 489 | 394 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 55 |
1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 35 | 72 | 483 | 339 | |
Total Assets | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 35 | 74 | 489 | 394 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -31 | -24 | -72 | |
0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -6 | 1 | |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 30 | 31 | 72 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -2 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 430 | |
Inventory Days | 261 | 304 | 342 | 1,294 | 639 | 1,147 | 782 | 0 | -1,141,720 | 1,065 | ||
Days Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,185 | ||||
Cash Conversion Cycle | 261 | 304 | 342 | 1,294 | 639 | 1,147 | 782 | 56 | 0 | -1,141,720 | 310 | |
Working Capital Days | 1,663 | 935 | 347 | 1,073 | 577 | 821 | 1,551 | 2,330 | 9 | 501,510 | 368 | |
ROCE % | -19% | 0% | 20% | 6% | 5% | 4% | -12% | 3% | 6% | -2% | -1% | 2% |
Documents
Announcements
-
Results For The Quarter And Half Year Ended 30Th September, 2025
16 Oct - Board approved unaudited Q2 and H1 results (ended 30 Sep 2025) with limited review.
-
Board Meeting Outcome for Meeting Schedule On 16Th October, 2025
16 Oct - Board approved Q2 and half-year unaudited results and limited review for period ended 30 September 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Confirmation under Regulation 74(5) for dematerialisation, quarter ended 30 Sep 2025.
-
Board Meeting Intimation for Meeting Schedule On 16Th October, 2025
11 Oct - Board meeting on 16 Oct 2025 to approve unaudited Q2/H1 results ended 30 Sep 2025; limited review; trading window closed.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
30 Sep - Company received Rs.50.83 crore purchase orders from Companion Vinimay for industrial assemblies; delivery within approx 15 days.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.