Yogi Ltd

Yogi Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Yogi Ltd

₹ 163 1.43%
04 Feb - close price
parshartiinvestment.com BSE: 511702
About

Established in 1994 under the name of (PIL), Yogi Ltd. is a leading Real Estate developer. [1] The company changed its nature of business in FY23 and consequently changed its name.

Key Points

Business Overview:[1]
a) The company is involved in real estate, contracting, building, town planning, infrastructure development, estate development, and engineering.

Website BSE
  • Market Cap ₹ 703 Cr.
  • Current Price ₹ 163
  • High / Low ₹ 208 / 91.2
  • Stock P/E 37.3
  • Book Value ₹ 30.9
  • Dividend Yield 0.00 %
  • ROCE 1.92 %
  • ROE 1.73 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 5.28 times its book value
  • Company has a low return on equity of 0.60% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 430 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111.07 90.29 134.59 57.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.49 1.26
0.15 0.09 0.27 0.16 0.16 0.23 0.21 0.16 0.42 110.19 82.57 121.78 54.02
Financing Profit -0.15 -0.09 -0.27 -0.16 -0.16 -0.23 -0.21 -0.16 -0.42 0.88 7.64 12.32 1.97
Financing Margin % 0.79% 8.46% 9.15% 3.44%
0.00 0.15 0.00 0.00 0.06 0.23 0.06 0.07 0.26 1.56 0.45 0.14 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.15 0.06 -0.27 -0.16 -0.10 0.00 -0.16 -0.10 -0.17 2.43 8.08 12.45 1.98
Tax % 0.00% -166.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.63% 21.53% 27.47% 19.70%
-0.15 0.16 -0.27 -0.16 -0.10 0.14 -0.16 -0.10 -0.17 1.88 6.35 9.04 1.59
EPS in Rs -0.36 0.19 -0.20 -0.10 -0.06 0.06 -0.07 -0.03 -0.06 0.46 1.47 2.09 0.37
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 1 0 1 1 0 0 1 -0 0 111 393
Interest 0 0 0 0 0 0 0 0 0 0 0 0 2
0 0 1 0 1 0 0 0 1 1 1 111 369
Financing Profit -0 0 0 0 0 0 -0 0 0 -1 -1 -0 23
Financing Margin % -100% 0% 19% 18% 8% 12% -130% 46% 12% 5,800% -0% 6%
0 0 0 0 0 0 0 0 0 0 0 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 0 0 0 0 -0 0 0 -0 -1 2 25
Tax % 0% 21% 17% 20% -117% -50% 0% 100% -25% -27% 27%
-0 0 0 0 0 0 -0 0 0 -0 -0 1 19
EPS in Rs -0.60 0.00 0.50 0.17 0.13 0.39 -0.39 0.18 0.00 -0.36 -0.17 0.36 4.39
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 79%
5 Years: 254%
3 Years: 357%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 68%
3 Years: %
TTM: 6603%
Stock Price CAGR
10 Years: 35%
5 Years: 105%
3 Years: 97%
1 Year: 55%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 3 3 3 3 3 3 3 8 22 41 43
Reserves -2 -2 -2 -2 -2 -1 -1 -1 -1 9 34 72 90
Borrowing 0 0 0 0 0 0 0 0 0 17 18 24 115
0 0 0 0 0 0 0 0 0 1 1 352 146
Total Liabilities 1 1 1 1 1 2 2 2 2 35 74 489 394
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 2 5 55
1 1 1 1 1 2 2 2 2 35 72 483 339
Total Assets 1 1 1 1 1 2 2 2 2 35 74 489 394

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 0 0 -0 0 0 1 -31 -24 -72
0 0 0 0 -0 0 0 0 -0 -0 -6 1
0 0 0 0 0 1 0 0 0 30 31 72
Net Cash Flow 0 0 0 0 0 1 0 0 1 -2 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % -19% 0% 16% 5% 4% 8% -6% 3% 0% -3% -1% 2%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
60.47% 60.19% 49.66% 49.66% 54.36% 54.36% 59.02% 59.02% 59.00% 61.09% 61.09% 61.09%
39.53% 39.81% 50.35% 50.34% 45.63% 45.63% 40.99% 40.98% 41.01% 38.92% 38.92% 38.91%
No. of Shareholders 1,9941,9942,1042,1692,1732,1732,3362,4622,8432,9753,1493,040

Documents

Announcements

Annual reports