Flying rocket

BGIL Films & Technologies Ltd

BGIL Films & Technologies Ltd

₹ 17.5 1.99%
17 Oct - close price
About

Incorporated in 1989, BGIL Films & Technologies Ltd is a Hindi and English content production house[1]

Key Points

Business Overview:[1]
a) BGIL is into production of feature films and digital films in Hindi & other languages and has produced 5 films with more projects in different stages of development. It has plans to enter into production of programs for Television Channels, IPTV, VOD, Internet, Mobile, etc.
b) Company has distributed 30+ block-buster films and has the Indian theatrical rights of 8 films which include films like Bajirao Mastani, Raone, Cocktail, Houseful-3,R angeela and Khiladi-786, etc.
c) It has a full-fledged Digital Post
Production Studio with DI & VFX facilities
in Mumbai (A unit of group company), which
is involved in 225+ films/ other projects relating to post-production activities, including a few blockbuster films like Hulchul, Apharan, Gangajal, Sarkar, etc.
d) BGIL is a technology-driven company,
with a presence in the production of animation
films /projects also.
e) WayToStardom.com is a ready-to-launch web-portal. It is a part of BFTL where beta testing is going on. The portal will address certain critical needs of the Bollywood and Entertainment Industry at large. The company has re-designed it and is planning re- launch this portal in September,25.[2]
f) The company has also developed a 4G technology-based Mobile Entertainment Portal
g) It has a Bollywood-based news and entertainment portal known as todaybollywood.com
h) Company has developed 2 new OTT platforms of its own. It will cover ‘Education’ &
‘Entertainment’ segment. **Company is planning to launch it in Q4FY26. **

  • Market Cap 19.8 Cr.
  • Current Price 17.5
  • High / Low 18.4 / 4.80
  • Stock P/E
  • Book Value 16.9
  • Dividend Yield 0.00 %
  • ROCE 0.34 %
  • ROE -0.88 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.03 times its book value

Cons

  • The company has delivered a poor sales growth of -3.93% over past five years.
  • Company has a low return on equity of -2.20% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.06
0.04 0.05 0.09 0.07 0.10 0.39 0.25 0.12 0.10 0.12 0.09 7.74 0.12
Operating Profit -0.04 -0.05 -0.09 -0.07 -0.10 -0.39 -0.25 -0.12 -0.10 -0.12 -0.09 -7.47 -0.06
OPM % -2,766.67% -100.00%
0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.12 0.01 0.00 0.00 7.95 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.09 0.09 0.09 0.09 0.08 0.06 0.11 0.01 0.02 0.02 0.02 0.02 0.02
Profit before tax -0.13 -0.14 -0.18 -0.16 -0.18 -0.35 -0.36 -0.01 -0.11 -0.14 -0.11 0.46 -0.08
Tax % -23.08% -28.57% -16.67% -37.50% -22.22% -11.43% -19.44% -800.00% -27.27% -28.57% -18.18% 71.74% 137.50%
-0.10 -0.10 -0.15 -0.11 -0.13 -0.31 -0.29 0.06 -0.09 -0.11 -0.10 0.12 -0.19
EPS in Rs -0.09 -0.09 -0.13 -0.10 -0.11 -0.27 -0.26 0.05 -0.08 -0.10 -0.09 0.11 -0.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
14.88 15.02 12.28 12.26 27.87 16.15 0.33 2.90 0.31 0.00 0.00 0.27 0.33
13.98 14.12 11.45 11.53 27.47 15.52 0.58 2.56 0.20 0.25 0.85 8.06 8.07
Operating Profit 0.90 0.90 0.83 0.73 0.40 0.63 -0.25 0.34 0.11 -0.25 -0.85 -7.79 -7.74
OPM % 6.05% 5.99% 6.76% 5.95% 1.44% 3.90% -75.76% 11.72% 35.48% -2,885.19% -2,345.45%
0.07 0.07 0.05 0.05 0.07 0.07 0.08 0.03 0.06 0.00 0.21 7.96 7.95
Interest 0.02 0.00 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.93 0.90 0.83 0.63 0.45 0.48 0.48 0.39 0.37 0.36 0.26 0.10 0.08
Profit before tax 0.02 0.07 0.04 0.15 0.02 0.21 -0.66 -0.03 -0.20 -0.61 -0.90 0.07 0.13
Tax % -600.00% 114.29% 75.00% 26.67% 100.00% -14.29% -22.73% 200.00% -25.00% -26.23% -26.67% 357.14%
0.15 -0.01 0.01 0.12 0.01 0.23 -0.51 -0.09 -0.14 -0.45 -0.66 -0.17 -0.28
EPS in Rs 0.13 -0.01 0.01 0.11 0.01 0.20 -0.45 -0.08 -0.12 -0.40 -0.58 -0.15 -0.25
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -33%
5 Years: -4%
3 Years: -5%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: -8%
TTM: 57%
Stock Price CAGR
10 Years: 24%
5 Years: 68%
3 Years: %
1 Year: 240%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -2%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11.33 11.33 11.33 11.33 11.33 11.33 11.33 11.33 11.33 11.33 11.33 11.33
Reserves 11.42 11.54 11.54 10.00 9.66 9.80 9.24 9.15 9.15 8.66 8.04 7.81
0.00 0.00 0.00 0.18 0.20 0.40 0.55 0.38 0.38 0.43 1.21 1.79
12.44 26.73 10.27 8.36 26.56 27.32 21.68 19.76 15.81 13.00 12.33 6.81
Total Liabilities 35.19 49.60 33.14 29.87 47.75 48.85 42.80 40.62 36.67 33.42 32.91 27.74
3.69 2.95 3.14 3.05 3.19 2.84 2.35 2.19 1.82 1.46 1.20 1.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.56 4.35 4.53 1.08 0.73 0.64 0.59 0.58 0.73 0.69 0.73 0.67
28.94 42.30 25.47 25.74 43.83 45.37 39.86 37.85 34.12 31.27 30.98 25.97
Total Assets 35.19 49.60 33.14 29.87 47.75 48.85 42.80 40.62 36.67 33.42 32.91 27.74

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.75 2.87 4.43 -3.12 -0.42 -0.02 -0.49 0.27 0.11 0.22 -1.27 -0.54
1.66 -2.72 -4.61 2.98 0.42 0.04 0.13 -0.14 -0.09 0.04 0.15 0.06
0.05 0.07 0.00 0.18 0.02 0.20 0.15 -0.16 0.00 0.05 0.78 0.59
Net Cash Flow -0.04 0.21 -0.18 0.04 0.02 0.22 -0.22 -0.03 0.03 0.31 -0.34 0.11

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 213.16 376.91 343.60 249.78 257.22 336.52 77.42 203.90 0.00 0.00
Inventory Days 15.18 14.47 2.80 3.60 7.94 89.08 9,586.05 784.01 6,993.40
Days Payable 0.00 670.21 319.46 228.82 324.61 383.59 3,035.26 122.76 0.00
Cash Conversion Cycle 228.35 -278.84 26.94 24.56 -59.45 42.01 6,628.21 865.15 0.00 6,993.40
Working Capital Days 7.11 -243.01 64.50 25.01 -75.83 46.78 3,506.21 646.93 4,874.52 5,948.15
ROCE % 0.13% 0.31% 0.31% 0.77% 0.09% 1.03% -3.05% 0.14% -0.96% -2.96% -4.49% 0.34%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
41.84% 41.84% 41.84% 41.84% 41.84% 41.84% 41.84% 41.84% 41.84% 41.84% 41.84% 41.84%
58.16% 58.16% 58.16% 58.16% 58.15% 58.16% 58.16% 58.16% 58.16% 58.16% 58.16% 58.16%
No. of Shareholders 6,7266,7246,7246,7226,7477,1447,1447,1447,1447,1448,5788,358

Documents