BGIL Films & Technologies Ltd
₹ 14.3
2.00%
15 Sep
- close price
About
Incorporated in 1989, BGIL Films & Technologies Ltd is a Hindi and English content production house[1]
Key Points
- Market Cap ₹ 16.2 Cr.
- Current Price ₹ 14.3
- High / Low ₹ 14.8 / 4.45
- Stock P/E
- Book Value ₹ 16.9
- Dividend Yield 0.00 %
- ROCE 0.34 %
- ROE -0.88 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.85 times its book value
Cons
- The company has delivered a poor sales growth of -3.93% over past five years.
- Company has a low return on equity of -2.20% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.88 | 15.02 | 12.28 | 12.26 | 27.87 | 16.15 | 0.33 | 2.90 | 0.31 | 0.00 | 0.00 | 0.27 | 0.33 | |
| 13.98 | 14.12 | 11.45 | 11.53 | 27.47 | 15.52 | 0.58 | 2.56 | 0.20 | 0.25 | 0.84 | 8.06 | 8.07 | |
| Operating Profit | 0.90 | 0.90 | 0.83 | 0.73 | 0.40 | 0.63 | -0.25 | 0.34 | 0.11 | -0.25 | -0.84 | -7.79 | -7.74 |
| OPM % | 6.05% | 5.99% | 6.76% | 5.95% | 1.44% | 3.90% | -75.76% | 11.72% | 35.48% | -2,885.19% | -2,345.45% | ||
| 0.07 | 0.07 | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.03 | 0.06 | 0.00 | 0.21 | 7.96 | 7.95 | |
| Interest | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.93 | 0.90 | 0.83 | 0.63 | 0.45 | 0.48 | 0.48 | 0.39 | 0.37 | 0.36 | 0.26 | 0.10 | 0.08 |
| Profit before tax | 0.02 | 0.07 | 0.04 | 0.15 | 0.02 | 0.21 | -0.66 | -0.03 | -0.20 | -0.61 | -0.90 | 0.07 | 0.13 |
| Tax % | -600.00% | 114.29% | 75.00% | 26.67% | 100.00% | -14.29% | -22.73% | 200.00% | -25.00% | -26.23% | -26.67% | 357.14% | |
| 0.15 | -0.01 | 0.01 | 0.12 | 0.01 | 0.23 | -0.51 | -0.09 | -0.14 | -0.45 | -0.66 | -0.17 | -0.28 | |
| EPS in Rs | 0.13 | -0.01 | 0.01 | 0.11 | 0.01 | 0.20 | -0.45 | -0.08 | -0.12 | -0.40 | -0.58 | -0.15 | -0.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -33% |
| 5 Years: | -4% |
| 3 Years: | -5% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | -8% |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 63% |
| 3 Years: | % |
| 1 Year: | 205% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 |
| Reserves | 11.42 | 11.54 | 11.54 | 10.00 | 9.66 | 9.80 | 9.24 | 9.15 | 9.15 | 8.66 | 8.04 | 7.81 |
| 0.00 | 0.00 | 0.00 | 0.18 | 0.20 | 0.40 | 0.55 | 0.38 | 0.38 | 0.43 | 1.21 | 1.79 | |
| 12.44 | 26.73 | 10.27 | 8.36 | 26.56 | 27.32 | 21.68 | 19.76 | 15.81 | 13.00 | 12.33 | 6.81 | |
| Total Liabilities | 35.19 | 49.60 | 33.14 | 29.87 | 47.75 | 48.85 | 42.80 | 40.62 | 36.67 | 33.42 | 32.91 | 27.74 |
| 3.69 | 2.95 | 3.14 | 3.05 | 3.19 | 2.84 | 2.35 | 2.19 | 1.82 | 1.46 | 1.20 | 1.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.56 | 4.35 | 4.53 | 1.08 | 0.73 | 0.64 | 0.59 | 0.58 | 0.73 | 0.69 | 0.73 | 0.67 |
| 28.94 | 42.30 | 25.47 | 25.74 | 43.83 | 45.37 | 39.86 | 37.85 | 34.12 | 31.27 | 30.98 | 25.97 | |
| Total Assets | 35.19 | 49.60 | 33.14 | 29.87 | 47.75 | 48.85 | 42.80 | 40.62 | 36.67 | 33.42 | 32.91 | 27.74 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.75 | 2.87 | 4.43 | -3.12 | -0.42 | -0.02 | -0.49 | 0.27 | 0.11 | 0.22 | -1.27 | -0.54 | |
| 1.66 | -2.72 | -4.61 | 2.98 | 0.42 | 0.04 | 0.13 | -0.14 | -0.09 | 0.04 | 0.15 | 0.06 | |
| 0.05 | 0.07 | 0.00 | 0.18 | 0.02 | 0.20 | 0.15 | -0.16 | 0.00 | 0.05 | 0.78 | 0.59 | |
| Net Cash Flow | -0.04 | 0.21 | -0.18 | 0.04 | 0.02 | 0.22 | -0.22 | -0.03 | 0.03 | 0.31 | -0.34 | 0.11 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 213.16 | 376.91 | 343.60 | 249.78 | 257.22 | 336.52 | 77.42 | 203.90 | 0.00 | 0.00 | ||
| Inventory Days | 15.18 | 14.47 | 2.80 | 3.60 | 7.94 | 89.08 | 9,586.05 | 784.01 | 6,993.40 | |||
| Days Payable | 0.00 | 670.21 | 319.46 | 228.82 | 324.61 | 383.59 | 3,035.26 | 122.76 | 0.00 | |||
| Cash Conversion Cycle | 228.35 | -278.84 | 26.94 | 24.56 | -59.45 | 42.01 | 6,628.21 | 865.15 | 0.00 | 6,993.40 | ||
| Working Capital Days | 7.11 | -243.01 | 64.50 | 25.01 | -75.83 | 46.78 | 3,506.21 | 646.93 | 4,874.52 | 5,948.15 | ||
| ROCE % | 0.13% | 0.31% | 0.31% | 0.77% | 0.09% | 1.03% | -3.05% | 0.14% | -0.96% | -2.96% | -4.44% | 0.34% |
Documents
Announcements
- Reg. 34 (1) Annual Report. 9 Sep
-
Outcome Of The Board Meeting
5 Sep - Board approved authorized capital increase to Rs68.00 crore; preferential issue 5,65,11,000 warrants aggregating Rs79.11 crore.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015
29 Aug - Board meets Sept 5, 2025 to approve capital increase and proposed preferential warrants issuance.
-
Profile Of The Director
28 Aug - Mr Amit Panwar appointed whole-time director effective 12/08/2025; replacing expired term.
-
Minutes Of The Board Meeting
14 Aug - Board approved promoter reclassification to public category, subject to stock exchange approvals.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
a) BGIL is into production of feature films and digital films in Hindi & other languages and has produced 5 films with more projects in different stages of development. It has plans to enter into production of programs for Television Channels, IPTV, VOD, Internet, Mobile, etc.
b) Company has distributed 30+ block-buster films and has the Indian theatrical rights of 8 films which includes films like Bajirao Mastani, Raone, Cocktail, Houseful-3,Rangeela and Khiladi-786, etc.
c) It has a full-fledged Digital Post
Production Studio with DI & VFX facilities
in Mumbai (A unit of group company), which
is involved in 225+ films/ other projects relating to post production activities including few block buster films like Hulchul, Apharan, Gangajal, Sarkar, etc.
d) BGIL is technology driven company,
with presence in production of animation
films /projects also
e) WayToStardom.com is a ready to launch web-portal. It is a part of BFTL where beta testing is going on. The portal will address certain critical needs of Bollywood and Entertainment Industry at large
f) Company has also developed a 4G technology based Mobile Entertainment Portal
g) It has a bollywood based news and entertainment portal known as todaybollywood.com