Monarch Networth Capital Ltd

Monarch Networth Capital is a financial service provider. The Company is primarily engaged in security and commodity contracts brokerage.

  • Market Cap: 53.09 Cr.
  • Current Price: 17.10
  • 52 weeks High / Low 36.00 / 14.20
  • Book Value: 26.88
  • Stock P/E: 13.58
  • Dividend Yield: 0.00 %
  • ROCE: 17.69 %
  • ROE: 16.96 %
  • Sales Growth (3Yrs): 15.15 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.64 times its book value
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding has decreased by -1.87% over last quarter
Tax rate seems low
Earnings include an other income of Rs.8.64 Cr.
Company has high debtors of 244.37 days.
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: Finance // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
15 15 17 22 21 18 17 13 14 13 12 12
11 13 13 16 17 14 13 13 13 14 12 12
Operating Profit 3 2 4 6 3 4 4 1 1 -0 -0 -1
OPM % 23% 15% 24% 25% 16% 22% 22% 6% 5% -1% -3% -5%
Other Income 4 1 1 1 1 2 2 3 3 3 1 1
Interest 1 0 0 0 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 6 3 4 6 4 5 5 3 3 2 -0 -0
Tax % 22% 12% 10% 18% 6% 11% 8% 52% -30% 35% 15% -38%
Net Profit 5 2 4 5 4 4 5 1 3 1 -0 -0
EPS in Rs 1.81 0.80 1.22 1.69 1.09 1.44 1.48 0.44 0.98 0.35 -0.17 -0.07
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
52 38 47 33 21 20 37 53 45 58 83 69 51
48 46 51 33 24 17 28 40 38 43 63 53 51
Operating Profit 3 -8 -3 0 -4 3 9 13 7 15 20 16 -0
OPM % 6% -21% -7% 0% -17% 15% 23% 25% 16% 25% 24% 23% -1%
Other Income 3 -0 -1 0 0 0 -2 0 0 2 2 3 9
Interest 2 3 3 2 1 2 6 6 6 3 2 2 4
Depreciation 2 2 2 2 2 2 3 3 2 1 1 1 1
Profit before tax 3 -13 -9 -4 -6 0 -2 4 -0 13 19 15 4
Tax % 5% 1% 3% 18% 51% -169% 67% 36% 198% 11% 11% 10%
Net Profit 3 -13 -8 -3 -3 1 -1 3 0 11 17 14 4
EPS in Rs 2.65 0.00 0.00 0.00 0.00 0.69 0.00 0.94 0.16 3.70 5.54 4.42 1.09
Dividend Payout % 18% -0% -0% -0% -0% 0% -0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:6.06%
5 Years:13.62%
3 Years:15.15%
TTM:-27.14%
Compounded Profit Growth
10 Years:11.67%
5 Years:58.73%
3 Years:198.25%
TTM:-71.67%
Stock Price CAGR
10 Years:-9.09%
5 Years:-11.22%
3 Years:-29.81%
1 Year:-47.55%
Return on Equity
10 Years:7.65%
5 Years:15.30%
3 Years:21.50%
Last Year:16.96%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
11 11 11 11 11 11 11 30 30 30 31 31 31
Reserves 43 29 23 20 17 17 24 25 26 27 39 52 52
Borrowings 1 20 22 0 0 0 17 16 23 8 6 29 31
54 48 62 47 52 41 82 70 46 82 107 102 128
Total Liabilities 109 109 117 78 80 69 135 141 125 147 183 214 242
13 14 12 8 7 6 9 5 4 3 3 3 3
CWIP 1 0 1 0 0 0 0 0 0 0 0 0 0
Investments 10 10 10 9 9 9 11 12 15 15 12 12 16
85 85 94 61 64 54 115 124 106 129 169 200 223
Total Assets 109 109 117 78 80 69 135 141 125 147 183 214 242

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 -26 5 1 -17 2 -3 12 16 32 41 -3
-8 1 1 5 -1 0 12 -0 -2 -9 -2 -25
34 19 -1 -24 -1 -2 -5 -6 -15 -20 -15 21
Net Cash Flow 26 -6 6 -18 -19 -0 4 6 -1 3 24 -7

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 5% -17% -9% -3% -15% 7% 14% 16% 7% 23% 30% 18%
Debtor Days 131 117 199 172 230 280 430 350 269 288 152 244
Inventory Turnover 2,065.60 592.15 1,050.89 3,301.00 1,372.00 238.24 14.92 8.94 4.65 5.24 12.88 21.71