GSB Finance Ltd

GSB Finance Ltd

₹ 30.2 -8.46%
02 Apr - close price
About

Incorporated in 1982, GSB Finance Ltd is in the business of finance & investment and trading in shares.[1]

Key Points

Business Overview:[1][2]
GSBFL is registered as a Non-Systematically Important Non-Deposit Accepting Non-Banking Financial Company. It is a Base Layer Investment NBFC that is engaged in:
a) Making long-term and short-term investments in listed and unlisted securities, including equity shares, preference shares, mutual funds, and debt instruments.
b) Generating income through dividends, interest, and capital appreciation

  • Market Cap 18.1 Cr.
  • Current Price 30.2
  • High / Low 49.8 / 25.0
  • Stock P/E
  • Book Value 23.6
  • Dividend Yield 0.00 %
  • ROCE 6.42 %
  • ROE 5.14 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.00% over past five years.
  • Company has a low return on equity of 6.06% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.36 0.31 0.36 1.98 0.47 0.86 0.32 0.74 0.44 0.27 0.31 0.32 0.31
Interest 0.12 0.14 0.13 0.12 0.05 -0.01 0.00 0.03 0.03 0.01 0.00 0.00 0.00
0.14 0.39 0.11 0.18 0.28 1.22 0.09 0.16 0.24 0.40 0.16 0.61 0.16
Financing Profit 0.10 -0.22 0.12 1.68 0.14 -0.35 0.23 0.55 0.17 -0.14 0.15 -0.29 0.15
Financing Margin % 27.78% -70.97% 33.33% 84.85% 29.79% -40.70% 71.88% 74.32% 38.64% -51.85% 48.39% -90.62% 48.39%
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.10 -0.22 0.12 1.68 0.14 -0.34 0.23 0.55 0.17 -0.12 0.15 -0.29 0.15
Tax % -40.00% -4.55% 25.00% 10.71% 21.43% -61.76% 26.09% 5.45% 23.53% -16.67% 26.67% 0.00% -20.00%
0.14 -0.21 0.09 1.50 0.10 -0.13 0.17 0.52 0.13 -0.11 0.11 -0.30 0.18
EPS in Rs 0.23 -0.35 0.15 2.50 0.17 -0.22 0.28 0.87 0.22 -0.18 0.18 -0.50 0.30
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
10.09 74.53 15.72 10.31 13.24 6.86 1.78 1.48 2.50 3.25 3.68 1.78 1.21
Interest 0.25 0.35 0.01 0.03 0.04 0.01 0.26 0.37 0.30 0.46 0.29 0.07 0.01
9.69 73.87 15.40 9.10 12.80 6.76 1.46 0.61 1.84 2.72 1.80 0.90 1.33
Financing Profit 0.15 0.31 0.31 1.18 0.40 0.09 0.06 0.50 0.36 0.07 1.59 0.81 -0.13
Financing Margin % 1.49% 0.42% 1.97% 11.45% 3.02% 1.31% 3.37% 33.78% 14.40% 2.15% 43.21% 45.51% -10.74%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02
Depreciation 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.13 0.30 0.29 1.16 0.38 0.07 0.04 0.50 0.35 0.07 1.60 0.83 -0.11
Tax % -123.08% 80.00% 48.28% 47.41% 31.58% 42.86% 150.00% 42.00% 31.43% -14.29% 1.88% 13.25%
0.28 0.05 0.16 0.62 0.26 0.03 -0.01 0.29 0.25 0.07 1.57 0.72 -0.12
EPS in Rs 0.47 0.08 0.27 1.03 0.43 0.05 -0.02 0.48 0.42 0.12 2.62 1.20 -0.20
Dividend Payout % 0.00% 0.00% 0.00% 24.19% 57.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -31%
5 Years: 0%
3 Years: -11%
TTM: -49%
Compounded Profit Growth
10 Years: 31%
5 Years: 137%
3 Years: 42%
TTM: -117%
Stock Price CAGR
10 Years: 22%
5 Years: 30%
3 Years: 40%
1 Year: -17%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 6%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.97 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Reserves 4.32 4.38 4.58 5.35 5.48 5.34 5.33 5.69 6.00 6.09 7.66 8.38 8.19
Borrowing 2.69 0.00 0.50 0.00 0.01 3.00 4.26 3.01 4.75 6.44 0.00 0.00 0.00
0.11 0.17 0.11 1.02 0.15 0.12 0.26 0.35 0.39 0.27 0.50 0.33 0.30
Total Liabilities 13.09 10.55 11.19 12.37 11.64 14.46 15.85 15.05 17.14 18.80 14.16 14.71 14.49
0.13 0.12 0.10 0.08 0.08 0.06 0.03 0.03 0.02 0.02 0.02 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.07 0.13 0.12 0.13 0.12 0.20 0.19 0.00 0.75 0.44
12.94 10.41 11.07 12.22 11.43 14.28 15.69 14.90 16.92 18.59 14.14 13.94 14.03
Total Assets 13.09 10.55 11.19 12.37 11.64 14.46 15.85 15.05 17.14 18.80 14.16 14.71 14.49

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.12 2.52 -0.50 0.55 0.21 -2.68 -1.38 1.60 -2.05 -1.72 6.47 -0.04
0.01 0.01 0.01 -0.06 -0.01 0.01 0.01 0.00 0.00 0.00 0.08 0.00
0.19 -2.66 0.50 -0.50 -0.18 2.81 1.26 -1.24 1.73 1.70 -6.44 0.00
Net Cash Flow 0.08 -0.13 0.00 0.00 0.02 0.14 -0.11 0.36 -0.32 -0.03 0.11 -0.04
Free Cash Flow -0.11 2.52 -0.50 0.54 0.21 -2.68 -1.38 1.60 -2.05 -1.72 6.47 -0.04
CFO/OP -30% 382% -156% 45% 48% -2,660% -422% 184% -292% -325% 351% 9%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 2.76% 0.48% 1.53% 5.65% 2.28% 0.26% -0.09% 2.52% 2.11% 0.58% 12.19% 5.14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Closing Balance of Investments
INR

Log in to view insights

Please log in to see hidden values.

Login
Dividend Income
INR
Interest Income
INR
Loans and Advances (Loan Book)
INR

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
55.32% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.25% 55.25% 55.25%
44.67% 44.66% 44.67% 44.67% 44.66% 44.67% 44.67% 44.67% 44.68% 44.74% 44.75% 44.74%
No. of Shareholders 11,83911,79211,76511,80112,13812,14312,31212,58412,51712,43812,38012,296

Documents