GSB Finance Ltd

GSB Finance Ltd

₹ 27.8 4.98%
04 Jul - close price
About

Incorporated in 1982, GSB Finance Ltd does trading and investment in shares and securities[1]

Key Points

Business Overview:[1][2]
Company is a part of GSB Group which is into securities and capital market. It provides financial services, investment and trading in shares

  • Market Cap 16.7 Cr.
  • Current Price 27.8
  • High / Low 51.8 / 15.5
  • Stock P/E 23.2
  • Book Value 24.0
  • Dividend Yield 0.00 %
  • ROCE 5.92 %
  • ROE 5.14 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.00% over past five years.
  • Company has a low return on equity of 5.26% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.45 1.79 0.80 0.36 0.31 0.36 1.98 0.47 0.86 0.32 0.74 0.44 0.27
1.33 1.62 0.58 0.14 0.39 0.11 0.18 0.28 1.22 0.09 0.16 0.24 0.41
Operating Profit 0.12 0.17 0.22 0.22 -0.08 0.25 1.80 0.19 -0.36 0.23 0.58 0.20 -0.14
OPM % 8.28% 9.50% 27.50% 61.11% -25.81% 69.44% 90.91% 40.43% -41.86% 71.88% 78.38% 45.45% -51.85%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02
Interest 0.10 0.10 0.11 0.12 0.14 0.13 0.12 0.05 -0.01 0.00 0.03 0.03 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.07 0.11 0.10 -0.22 0.12 1.68 0.14 -0.34 0.23 0.55 0.17 -0.12
Tax % 100.00% 42.86% 9.09% -40.00% -4.55% 25.00% 10.71% 21.43% -61.76% 26.09% 5.45% 23.53% -16.67%
0.00 0.04 0.10 0.14 -0.21 0.09 1.50 0.10 -0.13 0.17 0.52 0.13 -0.11
EPS in Rs 0.00 0.07 0.17 0.23 -0.35 0.15 2.50 0.17 -0.22 0.28 0.87 0.22 -0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.09 74.53 15.72 10.31 13.24 6.86 1.78 1.48 2.50 3.25 3.67 1.78
9.69 73.87 15.40 9.10 12.80 6.76 1.46 0.61 1.84 2.72 1.79 0.97
Operating Profit 0.40 0.66 0.32 1.21 0.44 0.10 0.32 0.87 0.66 0.53 1.88 0.81
OPM % 3.96% 0.89% 2.04% 11.74% 3.32% 1.46% 17.98% 58.78% 26.40% 16.31% 51.23% 45.51%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Interest 0.25 0.35 0.01 0.03 0.04 0.01 0.26 0.37 0.30 0.46 0.29 0.00
Depreciation 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.00 0.01 0.00 0.00 0.00
Profit before tax 0.13 0.30 0.29 1.16 0.38 0.07 0.04 0.50 0.35 0.07 1.60 0.83
Tax % -123.08% 80.00% 48.28% 47.41% 31.58% 42.86% 150.00% 42.00% 31.43% -14.29% 21.25% 13.25%
0.28 0.05 0.16 0.62 0.26 0.03 -0.01 0.29 0.25 0.07 1.26 0.72
EPS in Rs 0.47 0.08 0.27 1.03 0.43 0.05 -0.02 0.48 0.42 0.12 2.10 1.20
Dividend Payout % 0.00% 0.00% 0.00% 24.19% 57.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -31%
5 Years: 0%
3 Years: -11%
TTM: -52%
Compounded Profit Growth
10 Years: 31%
5 Years: 137%
3 Years: 42%
TTM: -43%
Stock Price CAGR
10 Years: 20%
5 Years: 24%
3 Years: 56%
1 Year: 39%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.97 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Reserves 4.32 4.38 4.58 5.35 5.48 5.34 5.33 5.69 6.00 6.09 7.66 8.38
2.69 0.00 0.50 0.00 0.01 3.00 4.26 3.01 4.75 6.44 0.00 0.00
0.11 0.17 0.11 1.02 0.15 0.12 0.26 0.35 0.39 0.27 0.50 0.33
Total Liabilities 13.09 10.55 11.19 12.37 11.64 14.46 15.85 15.05 17.14 18.80 14.16 14.71
0.13 0.12 0.10 0.08 0.08 0.06 0.03 0.03 0.02 0.02 0.02 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.07 0.13 0.12 0.13 0.12 0.20 0.19 0.00 0.75
12.94 10.41 11.07 12.22 11.43 14.28 15.69 14.90 16.92 18.59 14.14 13.96
Total Assets 13.09 10.55 11.19 12.37 11.64 14.46 15.85 15.05 17.14 18.80 14.16 14.71

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.12 2.52 -0.50 0.55 0.21 -2.68 -1.38 1.60 -2.05 -1.72 6.47 -0.04
0.01 0.01 0.01 -0.06 -0.01 0.01 0.01 0.00 0.00 0.00 0.08 0.00
0.19 -2.66 0.50 -0.50 -0.18 2.81 1.26 -1.24 1.73 1.70 -6.44 0.00
Net Cash Flow 0.08 -0.13 0.00 0.00 0.02 0.14 -0.11 0.36 -0.32 -0.03 0.11 -0.04

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13.75 0.44 0.23 4.96 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 66.12 5.91 28.69 86.94 38.36 69.36 500.81 461.53 215.35 124.43
Days Payable 0.39 0.05 0.24 30.66 0.00 0.00 0.00 30.17 0.00 0.00
Cash Conversion Cycle 79.48 6.30 28.68 61.24 38.63 69.36 500.81 0.00 431.36 215.35 124.43 0.00
Working Capital Days 457.61 50.00 254.01 395.45 52.93 93.64 340.39 389.66 280.32 190.92 83.54 190.70
ROCE % 2.98% 5.57% 2.80% 10.61% 3.68% 0.62% 2.00% 5.74% 4.13% 3.00% 11.68% 5.92%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.32% 55.32% 55.32% 55.32% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33%
44.68% 44.68% 44.68% 44.67% 44.66% 44.67% 44.67% 44.66% 44.67% 44.67% 44.67% 44.68%
No. of Shareholders 11,91611,90111,86911,83911,79211,76511,80112,13812,14312,31212,58412,517

Documents