Veerhealth Care Ltd

Veerhealth Care Ltd

₹ 18.0 -0.17%
18 Jun 4:01 p.m.
About

Incorporated in 1992, Veer Healthcare Ltd (formerly Niyati Leasing Ltd) is engaged in
the business of trading and manufacturing and marketing research based ayurvedic medicines

Key Points

Service Offered[1]
Contract Manufacturing, White Labelling, Product Development and Custom Formulation

  • Market Cap 36.0 Cr.
  • Current Price 18.0
  • High / Low 27.0 / 9.29
  • Stock P/E 92.3
  • Book Value 11.1
  • Dividend Yield 0.00 %
  • ROCE 3.14 %
  • ROE 1.77 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 31.5%
  • Company has a low return on equity of 3.88% over last 3 years.
  • Earnings include an other income of Rs.1.22 Cr.
  • Promoter holding has decreased over last 3 years: -10.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.01 2.86 3.93 2.75 3.73 3.58 3.83 2.87 3.37 2.06 5.15 3.84 5.62
2.55 2.65 4.01 2.58 3.36 3.15 3.62 2.70 3.20 2.08 4.67 3.69 5.78
Operating Profit -0.54 0.21 -0.08 0.17 0.37 0.43 0.21 0.17 0.17 -0.02 0.48 0.15 -0.16
OPM % -26.87% 7.34% -2.04% 6.18% 9.92% 12.01% 5.48% 5.92% 5.04% -0.97% 9.32% 3.91% -2.85%
0.63 0.05 0.42 0.35 0.28 0.15 0.42 0.24 0.17 0.36 0.25 0.18 0.43
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.01 0.14
Depreciation 0.13 0.15 0.15 0.16 0.16 0.18 0.18 0.18 0.18 0.19 0.20 0.25 0.26
Profit before tax -0.04 0.11 0.19 0.36 0.49 0.40 0.45 0.23 0.16 0.15 0.42 0.07 -0.13
Tax % 775.00% 18.18% 26.32% 8.33% -112.24% 15.00% 13.33% 17.39% 443.75% 20.00% 28.57% 0.00% -23.08%
-0.35 0.09 0.14 0.33 1.04 0.34 0.39 0.19 -0.55 0.12 0.30 0.07 -0.10
EPS in Rs -0.25 0.06 0.10 0.24 0.52 0.17 0.20 0.10 -0.28 0.06 0.15 0.04 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.52 1.33 2.14 1.89 5.17 5.98 11.72 10.62 9.64 13.28 13.22 16.67
3.47 1.48 2.16 2.25 5.29 5.54 11.04 10.56 10.46 12.78 12.61 16.21
Operating Profit 0.05 -0.15 -0.02 -0.36 -0.12 0.44 0.68 0.06 -0.82 0.50 0.61 0.46
OPM % 1.42% -11.28% -0.93% -19.05% -2.32% 7.36% 5.80% 0.56% -8.51% 3.77% 4.61% 2.76%
0.01 0.48 0.38 0.72 0.72 0.29 0.48 1.20 1.67 1.24 1.39 1.22
Interest 0.00 0.06 0.13 0.10 0.07 0.03 0.19 0.22 0.09 0.00 0.01 0.26
Depreciation 0.02 0.11 0.21 0.23 0.27 0.32 0.32 0.47 0.52 0.62 0.71 0.91
Profit before tax 0.04 0.16 0.02 0.03 0.26 0.38 0.65 0.57 0.24 1.12 1.28 0.51
Tax % 25.00% 62.50% 100.00% 33.33% 42.31% 57.89% 50.77% 35.09% 129.17% -41.07% 68.75% 23.53%
0.03 0.06 0.01 0.02 0.14 0.16 0.32 0.38 -0.07 1.58 0.41 0.39
EPS in Rs 0.02 0.04 0.01 0.01 0.10 0.12 0.23 0.27 -0.05 0.79 0.21 0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 29%
5 Years: 7%
3 Years: 20%
TTM: 26%
Compounded Profit Growth
10 Years: 21%
5 Years: 4%
3 Years: 96%
TTM: -5%
Stock Price CAGR
10 Years: 5%
5 Years: 44%
3 Years: 48%
1 Year: -14%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 4%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.93 6.93 6.93 6.93 6.93 6.93 6.93 6.93 6.93 10.00 20.00 20.00
Reserves 5.81 5.86 5.88 5.92 6.17 6.35 6.82 7.11 7.02 11.43 1.84 2.22
0.00 1.01 1.08 -0.17 1.21 0.94 2.48 1.73 0.00 0.00 0.00 4.91
0.18 0.24 0.23 0.37 0.42 1.94 1.76 2.96 6.20 3.82 6.28 6.64
Total Liabilities 12.92 14.04 14.12 13.05 14.73 16.16 17.99 18.73 20.15 25.25 28.12 33.77
4.90 2.07 2.71 2.52 5.54 5.46 9.45 9.48 10.54 12.01 11.97 19.87
CWIP 0.00 0.00 0.00 0.00 0.24 2.19 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.02 11.97 11.41 10.53 8.95 8.51 8.54 9.25 9.61 13.24 16.15 13.90
Total Assets 12.92 14.04 14.12 13.05 14.73 16.16 17.99 18.73 20.15 25.25 28.12 33.77

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.88 -3.73 0.00 1.69 1.76 1.98 -0.36 1.00 1.81 -0.70 2.90 -0.39
-4.26 3.85 -0.01 -0.44 -3.02 -1.90 -1.67 -0.09 -1.09 -1.79 -0.28 -8.20
0.00 0.00 0.00 -1.33 1.31 0.02 1.85 -0.83 -0.42 5.69 -5.99 9.52
Net Cash Flow -0.38 0.12 -0.01 -0.08 0.06 0.10 -0.17 0.09 0.30 3.21 -3.37 0.92

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8.30 255.23 151.80 117.80 64.95 45.17 29.27 52.93 58.31 50.57 108.23 70.28
Inventory Days 11.66 230.00 444.35 477.31 93.49 77.82 54.35 76.21 102.76 95.65 53.17 78.12
Days Payable 10.50 55.00 31.74 68.63 18.90 145.44 37.12 42.24 112.46 20.16 82.04 83.89
Cash Conversion Cycle 9.46 430.23 564.41 526.48 139.54 -22.46 46.51 86.90 48.61 126.06 79.36 64.52
Working Capital Days 474.91 2,220.19 1,118.88 1,479.31 465.25 65.92 159.14 188.34 127.60 158.31 288.52 150.42
ROCE % 0.31% -0.15% 1.08% 0.98% 2.45% 2.87% 5.52% 4.94% 2.22% 6.33% 5.96% 3.14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.31% 44.36% 44.36% 30.76% 30.76% 30.76% 30.76% 30.41% 30.41% 30.41% 30.41% 31.50%
55.69% 55.65% 55.65% 69.22% 69.24% 69.23% 69.24% 69.59% 69.58% 69.59% 69.59% 68.49%
No. of Shareholders 3,5663,5903,6553,6053,6166,8186,87410,99110,25511,48911,46911,390

Documents