Ushakiran Finance Ltd

Ushakiran Finance Ltd

₹ 52.1 -5.00%
02 Apr - close price
About

Incorporated in 1986, Ushakiran Finance Ltd is in the business of investments and financing.[1]

Key Points

Business Overview:[1][2]
UKFL is an investment and finance company, registered under the category of Non-Systematically Important Non-Deposit-taking non-banking Financial Company, with assets
less than Rs. 100 Crs. The co., apart from investments and financing activities, also undertakes financial and consulting services like preparation of project reports, loan syndications, capital, and debt restructuring, etc.

  • Market Cap 13.2 Cr.
  • Current Price 52.1
  • High / Low 60.5 / 33.3
  • Stock P/E
  • Book Value 69.1
  • Dividend Yield 0.00 %
  • ROCE 1.65 %
  • ROE 1.36 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 1.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.12 0.05 0.14 0.13 0.13 0.06 0.17 0.25 0.06 0.05 0.18 0.11 0.12
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.08 0.08 0.05 0.04 0.06 0.08 0.03 0.10 0.11 0.09 0.09 0.08
Financing Profit 0.07 -0.03 0.06 0.08 0.09 0.00 0.09 0.22 -0.04 -0.06 0.09 0.02 0.04
Financing Margin % 58.33% -60.00% 42.86% 61.54% 69.23% 0.00% 52.94% 88.00% -66.67% -120.00% 50.00% 18.18% 33.33%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.05 -0.05 0.05 0.07 0.08 -0.01 0.08 0.33 -0.05 -0.07 0.08 0.01 0.03
Tax % 40.00% -220.00% 180.00% 0.00% 12.50% 0.00% 0.00% 18.18% 0.00% -28.57% 25.00% 600.00% 33.33%
0.04 0.06 -0.04 0.07 0.06 -0.01 0.08 0.27 -0.05 -0.06 0.07 -0.05 0.02
EPS in Rs 0.16 0.24 -0.16 0.28 0.24 -0.04 0.31 1.06 -0.20 -0.24 0.28 -0.20 0.08
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.20 0.15 0.18 0.50 0.32 0.27 0.08 0.47 0.36 0.39 0.46 0.43 0.46
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.21 0.06 0.24 0.16 0.14 0.27 0.21 0.20 0.24 0.27 0.23 0.23 0.37
Financing Profit -0.01 0.09 -0.06 0.34 0.18 0.00 -0.13 0.27 0.12 0.12 0.23 0.20 0.09
Financing Margin % -5.00% 60.00% -33.33% 68.00% 56.25% 0.00% -162.50% 57.45% 33.33% 30.77% 50.00% 46.51% 19.57%
0.00 0.00 0.02 0.00 0.03 0.00 0.04 0.00 0.00 0.01 0.00 0.12 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.06 0.04 0.03 0.04
Profit before tax -0.02 0.08 -0.05 0.33 0.20 0.00 -0.09 0.27 0.11 0.07 0.19 0.29 0.05
Tax % 0.00% 25.00% -60.00% 9.09% 45.00% 0.00% 3.70% -81.82% -100.00% 52.63% 17.24%
-0.03 0.06 -0.01 0.29 0.12 -0.02 -0.09 0.26 0.20 0.14 0.08 0.24 -0.02
EPS in Rs -0.12 0.24 -0.04 1.14 0.47 -0.08 -0.35 1.02 0.79 0.55 0.31 0.94 -0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 40%
3 Years: 6%
TTM: -15%
Compounded Profit Growth
10 Years: 15%
5 Years: 31%
3 Years: 6%
TTM: -107%
Stock Price CAGR
10 Years: %
5 Years: 68%
3 Years: 51%
1 Year: 39%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75
Reserves -0.98 -0.93 -0.94 -0.65 -0.53 3.02 1.70 4.02 9.59 8.90 15.95 13.76 14.84
Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.87 0.83 0.35 0.39 0.30 0.01 0.02 0.03 0.02 0.02 0.75 0.33 0.55
Total Liabilities 2.64 2.65 2.16 2.49 2.52 5.78 4.47 6.80 12.36 11.67 19.45 16.84 18.14
0.19 0.18 0.18 0.17 0.17 0.16 0.08 0.08 0.27 0.21 0.17 0.14 0.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.12 1.11 0.61 0.84 0.92 4.41 3.07 5.38 10.86 10.26 18.31 15.70 16.83
1.33 1.36 1.37 1.48 1.43 1.21 1.32 1.34 1.23 1.20 0.97 1.00 1.18
Total Assets 2.64 2.65 2.16 2.49 2.52 5.78 4.47 6.80 12.36 11.67 19.45 16.84 18.14

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.15 -0.57 -0.11 0.49 0.24 0.15 -0.42 0.04 0.40 0.27 -0.02 0.19
-0.06 0.53 0.51 -0.32 -0.32 0.16 0.09 -0.02 -0.23 -0.18 -0.05 -0.15
0.01 -0.06 -0.43 0.04 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.10 -0.10 -0.03 0.20 -0.18 0.31 -0.33 0.02 0.17 0.09 -0.07 0.04
Free Cash Flow 0.15 -0.58 -0.11 0.49 0.24 0.15 -0.42 0.04 0.20 0.28 -0.02 0.19
CFO/OP -1,500% -611% 133% 153% 183% 323% 19% 342% 242% -9% 120%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % -1.69% 3.34% -0.55% 14.83% 5.56% -0.50% -2.54% 4.63% 2.09% 1.08% 0.53% 1.36%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Investment Portfolio as % of Total Assets
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Scrips in Investment Portfolio
Number
Total Investment Portfolio Value
Rs. Lakhs
Total Permanent Employees
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
46.74% 46.74% 46.74% 46.74% 46.74% 46.74% 47.14% 47.14% 47.92% 47.92% 47.92% 47.82%
7.58% 7.58% 7.58% 7.58% 7.58% 7.58% 7.58% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.58% 7.58% 7.58% 7.58% 0.00%
45.68% 45.67% 45.67% 45.67% 45.67% 45.67% 45.28% 45.28% 44.50% 44.50% 44.52% 52.17%
No. of Shareholders 2,6382,5902,6032,6272,6472,7092,6972,7602,7642,7182,7052,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents