Shrydus Industries Ltd

Shrydus Industries Ltd

₹ 5.77 -1.87%
10 Jun - close price
About

Incorporation in 1983, Shrydus Industries Ltd is in the business of healthcare, pharma, real estate and green energy[1]

Key Points

Business Overview:[1]
SIL (formerly VCK Capital Market Services Ltd) is an integrated and diversified corporate group which has ventured into multiple businesses. It was into Agricultural Commodities and Healthcare products business and is now diversifying in Pharmaceutical Formulation Plant, Astra Lifecare Pvt. Ltd., and Green Energy sector

  • Market Cap 18.5 Cr.
  • Current Price 5.77
  • High / Low 29.0 / 3.78
  • Stock P/E 2.23
  • Book Value 15.8
  • Dividend Yield 0.00 %
  • ROCE 24.5 %
  • ROE 29.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.37 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 25.9%
  • Promoter holding has decreased over last 3 years: -14.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
3.11 1.50 3.50 35.29 0.00
2.87 1.45 0.28 27.83 3.25
Operating Profit 0.24 0.05 3.22 7.46 -3.25
OPM % 7.72% 3.33% 92.00% 21.14%
0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.24 0.05 3.22 7.46 -3.25
Tax % 0.00% 0.00% 15.22% 0.00% -15.08%
0.24 0.05 2.73 7.45 -2.76
EPS in Rs 0.08 0.02 0.85 2.33 -0.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2003 Mar 2004 Mar 2005 Mar 2024 Mar 2025
0.34 0.53 0.45 9.45 39.81
0.57 0.61 0.53 8.93 31.54
Operating Profit -0.23 -0.08 -0.08 0.52 8.27
OPM % -67.65% -15.09% -17.78% 5.50% 20.77%
0.01 0.02 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.00 0.00
Profit before tax -0.26 -0.10 -0.12 0.52 8.27
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
-0.26 -0.10 -0.12 0.52 8.27
EPS in Rs 0.16 2.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 321%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1490%
Stock Price CAGR
10 Years: 18%
5 Years: 31%
3 Years: 35%
1 Year: -66%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2003 Mar 2004 Mar 2005 Mar 2024 Mar 2025
Equity Capital 6.35 6.35 6.35 12.01 32.02
Reserves -2.60 -2.69 -2.81 -6.05 18.56
3.42 3.42 3.42 10.91 0.02
0.23 0.25 0.27 0.02 0.02
Total Liabilities 7.40 7.33 7.23 16.89 50.62
0.52 0.49 0.45 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 2.91 2.27 2.27 0.00 0.00
3.97 4.57 4.51 16.89 50.61
Total Assets 7.40 7.33 7.23 16.89 50.62

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2003 Mar 2004 Mar 2005 Mar 2024 Mar 2025
-13.46 -25.48
0.00 -0.01
12.58 25.46
Net Cash Flow -0.88 -0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2003 Mar 2004 Mar 2005 Mar 2024 Mar 2025
Debtor Days 2,286.62 1,246.51 1,476.22 132.87 107.09
Inventory Days 16.95 50.98
Days Payable 0.00 0.00
Cash Conversion Cycle 2,286.62 1,246.51 1,476.22 149.81 158.07
Working Capital Days 4,004.26 2,975.09 3,422.89 152.18 177.41
ROCE % -1.40% -1.71% 24.51%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
39.91% 39.91% 39.69% 32.40% 26.64% 25.86% 25.86% 25.86% 25.86% 25.86% 25.86% 25.86%
60.09% 60.10% 60.31% 67.59% 73.37% 74.15% 74.13% 74.13% 74.14% 74.13% 74.14% 74.13%
No. of Shareholders 9,5639,5459,83010,07910,0299,9509,9709,94610,00011,10616,82216,622

Documents