Inter Globe Finance Ltd

Inter Globe Finance Ltd

₹ 88.0 1.41%
14 Jun - close price
About

Incorporated in 1992, Inter Globe Finance Ltd is an NBFC which deals in financial service activities, except insurance and pension funding activities.

Key Points

Business Overview:[1]
IGFL is a financial management and advisory services company in West Bengal. Company provides long term financing to the Logistics, Share Brokers, Integrated Steel Plants, Real Estate Developer, Airport Ground Handling, Infrastructure Conglomerates, Services, Retail Marts, Iron-ore Mine Industries and Power Sector.

  • Market Cap 60.0 Cr.
  • Current Price 88.0
  • High / Low 98.0 / 19.9
  • Stock P/E 7.11
  • Book Value 143
  • Dividend Yield 0.00 %
  • ROCE 13.9 %
  • ROE 9.06 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.62 times its book value
  • Company has delivered good profit growth of 48.5% CAGR over last 5 years
  • Company's working capital requirements have reduced from 153 days to 44.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.19% over last 3 years.
  • Earnings include an other income of Rs.5.21 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
10.71 7.12 1.46 4.94 7.45 4.58 4.78 4.91 6.93 15.98 46.79 77.14 84.97
13.59 2.60 -1.85 6.80 8.74 3.49 2.70 4.64 6.91 12.93 45.77 75.31 84.29
Operating Profit -2.88 4.52 3.31 -1.86 -1.29 1.09 2.08 0.27 0.02 3.05 1.02 1.83 0.68
OPM % -26.89% 63.48% 226.71% -37.65% -17.32% 23.80% 43.51% 5.50% 0.29% 19.09% 2.18% 2.37% 0.80%
0.02 -2.18 -2.02 0.02 0.02 0.01 0.28 0.00 0.06 0.02 0.02 0.02 7.14
Interest 0.50 0.34 0.32 0.38 0.45 0.35 0.34 0.33 0.36 0.36 0.36 0.39 0.35
Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.05
Profit before tax -3.40 1.97 0.94 -2.25 -1.75 0.72 2.00 -0.08 -0.30 2.69 0.66 1.44 7.42
Tax % -14.12% 52.79% 79.79% 0.00% 58.86% 25.00% 17.50% 125.00% -50.00% 24.91% 25.76% 148.61% 7.41%
-3.87 0.92 0.19 -2.25 -0.72 0.54 1.65 0.02 -0.44 2.03 0.49 -0.69 6.87
EPS in Rs -5.67 1.35 0.28 -3.30 -1.06 0.79 2.42 0.03 -0.64 2.98 0.72 -1.01 10.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 37 140 92 78 19 14 9 28 21 21 225
6 37 140 91 74 14 10 6 25 16 17 216
Operating Profit 2 0 1 1 4 5 4 3 4 5 4 8
OPM % 24% 1% 0% 1% 5% 24% 29% 29% 13% 25% 19% 4%
0 0 0 -0 1 -2 -1 -4 -2 -4 -0 5
Interest 0 0 0 0 2 3 2 2 2 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 2 0 0 0 2 -1 0 -3 -0 -1 2 12
Tax % 1% 40% 13% 23% 24% -6% 37% -6% -509% -115% 24% 29%
2 0 0 0 2 -1 0 -3 -1 -2 2 8
EPS in Rs 2.58 0.21 0.38 0.44 2.74 -2.11 0.44 -4.78 -0.98 -2.29 2.71 12.37
Dividend Payout % 10% 122% 66% 57% 18% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 75%
3 Years: 99%
TTM: 951%
Compounded Profit Growth
10 Years: 51%
5 Years: 48%
3 Years: 67%
TTM: 331%
Stock Price CAGR
10 Years: 29%
5 Years: 70%
3 Years: 82%
1 Year: 256%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 5%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 86 86 86 86 87 86 86 82 82 80 82 91
0 0 0 0 7 1 1 3 1 3 3 4
3 2 2 2 2 4 5 9 11 15 14 21
Total Liabilities 95 94 94 95 103 98 98 101 101 105 106 122
1 0 1 0 1 1 1 1 0 0 0 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 2 1 3 2 1 1 0 0 0 0 0
91 93 93 91 99 96 96 100 100 104 106 122
Total Assets 95 94 94 95 103 98 98 101 101 105 106 122

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-6 -7 3 -0 -0 -2 -0 -0 0 -2 -0 -0
3 3 1 -3 0 1 -0 1 0 0 0 -0
-0 0 -0 -0 -0 1 0 0 -0 2 0 1
Net Cash Flow -3 -4 3 -3 -0 0 -0 0 0 0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 1 0 0 0 0 0 0 1 3 0
Inventory Days 3,562 339 14 94 47 572 784 1,272 257 603 607 74
Days Payable 33 0 2 3 0 5 0 49 6 3 6 0
Cash Conversion Cycle 3,529 338 14 91 47 568 784 1,223 251 602 604 74
Working Capital Days 3,934 887 227 350 453 1,755 2,399 263 102 170 247 44
ROCE % 2% 0% 0% 1% 4% 4% 4% 3% 4% 6% 4%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.68% 70.68% 70.68% 70.68% 70.68% 70.68% 70.68% 70.68% 70.68% 70.68% 70.68% 70.68%
29.31% 29.31% 29.31% 29.31% 29.31% 29.32% 29.32% 29.31% 29.31% 29.32% 29.31% 29.32%
No. of Shareholders 7,8347,3187,3257,3137,2637,2087,1796,5646,5336,5836,5726,697

Documents