AD Manum Finance Ltd

AI

AD Manum Finance Ltd

₹ 50.0 -4.65%
30 Oct - close price
About

Incorporated in 1986, Ad-Manum Ltd is
in the business of Wind Power Generation
and Finance.[1]

Key Points

Business Overview:[1][2]
AML is registered as a Category B, non-systematically important non deposit taking non-banking financial company, which is in the
business of lending and the Power Generation business (Windmill) as a part of its expansion into renewable energy.

  • Market Cap ₹ 37.5 Cr.
  • Current Price ₹ 50.0
  • High / Low ₹ 71.0 / 42.2
  • Stock P/E 3.24
  • Book Value ₹ 129
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 12.4 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 0.39 times its book value
  • Company has delivered good profit growth of 28.5% CAGR over last 5 years
  • Debtor days have improved from 44.9 to 28.4 days.
  • Company's working capital requirements have reduced from 64.5 days to 40.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
2.26 2.28 4.68 2.80 3.66 3.55 3.29 3.19 2.59 3.38 4.53 4.63 4.94
Interest 0.44 0.42 0.30 0.19 0.47 0.36 0.18 0.18 0.18 0.19 0.46 0.43 0.45
0.15 -0.23 0.91 0.22 0.41 0.25 0.48 0.28 0.19 1.65 -0.51 0.55 0.37
Financing Profit 1.67 2.09 3.47 2.39 2.78 2.94 2.63 2.73 2.22 1.54 4.58 3.65 4.12
Financing Margin % 73.89% 91.67% 74.15% 85.36% 75.96% 82.82% 79.94% 85.58% 85.71% 45.56% 101.10% 78.83% 83.40%
0.02 0.18 1.67 0.00 0.52 0.23 0.01 2.39 0.09 0.36 0.25 -0.60 0.03
Depreciation 0.01 0.01 0.02 0.01 0.01 0.01 0.02 0.01 0.01 -0.01 0.00 0.00 0.00
Profit before tax 1.68 2.26 5.12 2.38 3.29 3.16 2.62 5.11 2.30 1.91 4.83 3.05 4.15
Tax % 19.05% 36.28% 20.31% 25.21% 20.36% 25.32% 17.56% 14.29% 47.83% 31.94% 21.74% 13.77% 31.81%
1.36 1.44 4.09 1.77 2.61 2.36 2.16 4.38 1.20 1.31 3.78 2.63 2.83
EPS in Rs 1.81 1.92 5.45 2.36 3.48 3.15 2.88 5.84 1.60 1.75 5.04 3.51 3.77
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
18 14 14 15 10 10 9 9 9 11 14 14 17
Interest 7 6 5 4 2 2 1 1 1 1 1 1 2
9 8 7 9 4 2 4 6 2 1 1 2 2
Financing Profit 2 0 1 2 4 6 4 2 6 8 11 12 14
Financing Margin % 11% 3% 10% 12% 40% 59% 44% 23% 66% 76% 81% 82% 79%
-0 0 0 0 -4 -4 -0 0 1 2 0 2 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 -0
Profit before tax 1 0 1 2 -0 2 4 2 7 10 11 14 14
Tax % 31% 37% 26% 7% 36% 15% 23% -22% 25% 24% 22% 25%
1 0 1 2 -0 2 3 2 5 8 9 11 11
EPS in Rs 1.29 0.33 1.15 2.07 -0.67 2.45 3.64 3.24 6.69 10.27 11.87 14.23 14.07
Dividend Payout % 77% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 9%
3 Years: 16%
TTM: 39%
Compounded Profit Growth
10 Years: 57%
5 Years: 28%
3 Years: 30%
TTM: 15%
Stock Price CAGR
10 Years: 5%
5 Years: 15%
3 Years: -3%
1 Year: -32%
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 37 37 38 40 40 42 47 49 55 63 73 84 90
Borrowing 49 39 32 23 24 48 12 9 7 8 8 24 15
1 0 1 0 1 1 1 0 0 1 1 1 1
Total Liabilities 95 84 79 70 73 98 67 66 70 79 88 117 113
4 4 3 3 3 2 2 2 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 2 2 4 3 4 5 6 12 12
90 80 75 67 69 94 61 60 65 73 82 105 101
Total Assets 95 84 79 70 73 98 67 66 70 79 88 117 113

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 0 0 -0 -1 -24 46 -2 -2 1 0 7
-0 -0 -0 0 0 0 0 1 2 0 1 -5
-21 0 0 0 1 24 -38 -4 -2 -1 -1 0
Net Cash Flow -1 0 0 -0 0 -1 8 -6 -3 0 -0 2
Free Cash Flow 21 0 0 -0 -1 -24 46 -2 -0 1 1 7

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 3% 0% 2% 3% -3% 10% 6% 4% 8% 12% 11% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Gross Non-Performing Assets (NPA)
INR crore

Log in to view insights

Please log in to see hidden values.

Login
Total Loan Portfolio (AUM)
INR crore
Number of Permanent Employees
count
Number of Branches
count
Number of Wind Mills (Operational)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.44% 74.44% 74.30% 74.30% 74.30% 74.30% 74.30% 74.30% 74.30% 74.30% 74.30% 74.30%
25.55% 25.55% 25.71% 25.71% 25.70% 25.70% 25.70% 25.70% 25.69% 25.70% 25.71% 25.70%
No. of Shareholders 1,4371,8171,7992,1212,3942,5232,4832,6122,6142,5792,5932,566

Documents