Rajvi Logitrade Ltd

₹ 17.5 4.99%

27 May - close price

About

Incorporated in 1986, Rajvi Logitrade Ltd provides logistics, transportation and freight services^[1]

Key Points

Business Overview:^[1]
RLT offers one stop solution comprising of various services including shipping, transportation, warehousing, chartering and freight forwarding. It provides seamless coordination of port logistics, surface logistics and offshore logistics. Company invests in logistics and operation infrastructure covering Stevedoring, CHA Services, Material Handling, Road/Rail Transportation, Warehousing and Offshore Services

Website BSE

Market Cap ₹ 11.0 Cr.
Current Price ₹ 17.5
High / Low ₹ 17.5 / 13.1
Stock P/E 3.85
Book Value ₹ 17.1
Dividend Yield 0.00 %
ROCE 32.4 %
ROE 39.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.02 times its book value
Company is expected to give good quarter
Company has a good return on equity (ROE) track record: 3 Years ROE 39.1%
Debtor days have improved from 90.4 to 32.3 days.
Company's working capital requirements have reduced from 53.2 days to 35.9 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	5.64	10.49	6.55	5.90	7.98	4.37	6.32	11.60	20.74	22.28	17.13	26.48	30.78
	5.60	10.32	6.46	5.62	7.49	4.17	6.10	11.01	19.75	21.07	16.45	24.90	28.47
Operating Profit	0.04	0.17	0.09	0.28	0.49	0.20	0.22	0.59	0.99	1.21	0.68	1.58	2.31
OPM %	0.71%	1.62%	1.37%	4.75%	6.14%	4.58%	3.48%	5.09%	4.77%	5.43%	3.97%	5.97%	7.50%
	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.03	0.06	0.17
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.12	0.29	0.44	0.38	0.38	0.33
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.06	0.12	0.15	0.17	0.20
Profit before tax	0.04	0.17	0.09	0.28	0.49	0.21	0.16	0.44	0.64	0.65	0.18	1.09	1.95
Tax %	125.00%	23.53%	22.22%	25.00%	24.49%	23.81%	25.00%	25.00%	25.00%	24.62%	27.78%	25.69%	26.67%
	-0.01	0.13	0.07	0.21	0.37	0.16	0.12	0.33	0.48	0.48	0.13	0.81	1.44
EPS in Rs	-0.10	1.30	0.70	2.10	3.70	1.60	1.20	3.30	4.80	4.80	0.21	1.28	2.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.25	0.01	0.00	0.00	0.00	0.00	0.00	9.17	16.13	30.91	43.03	96.68
	0.29	0.09	0.05	0.06	0.08	0.08	0.07	8.92	15.91	29.89	41.03	90.91
Operating Profit	-0.04	-0.08	-0.05	-0.06	-0.08	-0.08	-0.07	0.25	0.22	1.02	2.00	5.77
OPM %	-16.00%	-800.00%						2.73%	1.36%	3.30%	4.65%	5.97%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.00	0.02	0.26
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.46	1.53
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.64
Profit before tax	-0.04	-0.08	-0.05	-0.06	-0.08	-0.08	-0.07	0.26	0.23	1.02	1.46	3.86
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	21.74%	24.51%	25.34%	25.91%
	-0.04	-0.08	-0.05	-0.06	-0.08	-0.08	-0.07	0.26	0.18	0.77	1.09	2.87
EPS in Rs	-0.40	-0.80	-0.50	-0.60	-0.80	-0.80	-0.70	2.60	1.80	7.70	10.90	4.54
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	150%
5 Years:	%
3 Years:	82%
TTM:	125%

Compounded Profit Growth
10 Years:	44%
5 Years:	112%
3 Years:	152%
TTM:	163%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	40%
1 Year:	40%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	39%
Last Year:	39%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	6.33
Reserves	-1.14	-1.22	-1.27	-1.32	-1.40	-1.48	-1.55	-1.29	-1.11	1.83	2.92	4.46
	0.20	0.20	0.26	0.31	0.36	0.46	0.54	0.85	0.44	0.00	10.07	8.55
	0.18	0.02	0.03	0.01	0.03	0.03	0.02	0.78	1.06	4.88	11.70	7.14
Total Liabilities	0.24	0.00	0.02	0.00	-0.01	0.01	0.01	1.34	1.39	7.71	25.69	26.48
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.65	4.59
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.24	0.00	0.02	0.00	-0.01	0.01	0.01	1.34	1.39	7.71	23.04	21.89
Total Assets	0.24	0.00	0.02	0.00	-0.01	0.01	0.01	1.34	1.39	7.71	25.69	26.48

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.08	-0.01	-0.06	-0.06	-0.06	-0.09	-0.08	-0.26	0.49	-1.55	-6.85	8.36
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.74	-6.97
	0.09	0.01	0.06	0.05	0.06	0.10	0.08	0.31	-0.41	1.73	9.61	0.93
Net Cash Flow	0.00	0.00	0.00	-0.01	0.00	0.01	0.00	0.05	0.08	0.18	0.02	2.33
Free Cash Flow	-0.08	-0.01	-0.06	-0.06	-0.06	-0.09	-0.08	-0.26	0.49	-1.55	-9.59	5.78
CFO/OP	200%	12%	120%	100%	75%	112%	114%	-28%	291%	-92%	-322%	163%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	335.80	0.00	43.78	20.82	73.09	165.75	32.32
Inventory Days
Days Payable
Cash Conversion Cycle	335.80	0.00	43.78	20.82	73.09	165.75	32.32
Working Capital Days	58.40	-730.00	20.30	4.53	29.76	93.82	35.94
ROCE %	-114.29%	-400.00%	94.55%	51.69%	64.56%	22.83%	32.35%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue Contribution from Logistics Segment
%

xx.xx	xxx.xx	xxx.xx	x.xx	x.xx	x.xx	x.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx
xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	x	x	x	x	x	x	x	xx	xx	xx
	x.xx	x.xx	x.xx				x.xx	xx.xx	x.xx	x.xx

Please log in to see hidden values.

Revenue from Freight Services
INR Lacs

Number of Permanent Employees
Number

Debtors Turnover Ratio
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	59.46%	59.46%	59.46%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.66%	25.66%	25.66%
	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	14.87%	14.87%	14.87%
No. of Shareholders	496	497	496	511	510	510	510	510	498	510	510	511

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	59.46%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.66%
	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	45.52%	14.87%
No. of Shareholders	496	496	494	495	495	496	496	511	510	511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Rajvi Logitrade Ltd

Rajvi Logitrade Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports