Rajvi Logitrade Ltd
RLL is a leading integrated logistics service provider for shipping and transportation under "Single Window System" with emphasis on efficiency and cost.
- Market Cap ₹ 0.98 Cr.
- Current Price ₹ 9.77
- High / Low ₹ 9.77 / 6.64
- Stock P/E 2.45
- Book Value ₹ 0.80
- Dividend Yield 0.00 %
- ROCE 51.7 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Debtor days have improved from 32.3 to 20.8 days.
Cons
- Stock is trading at 12.2 times its book value
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | 0.02 | 0.03 | 0.25 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.17 | 16.13 | 28.58 | |
0.09 | 0.12 | 0.02 | 0.29 | 0.09 | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 8.92 | 15.91 | 28.00 | |
Operating Profit | 0.00 | -0.10 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.25 | 0.22 | 0.58 |
OPM % | 0.00% | -500.00% | 33.33% | -16.00% | -800.00% | 2.73% | 1.36% | 2.03% | |||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | -0.10 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.23 | 0.58 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.74% | ||
0.00 | -0.11 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.18 | 0.40 | |
EPS in Rs | 0.00 | -1.10 | 0.10 | -0.40 | -0.80 | -0.50 | -0.60 | -0.80 | -0.80 | -0.70 | 2.60 | 1.80 | 4.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 95% |
5 Years: | % |
3 Years: | % |
TTM: | 90% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 38% |
3 Years: | 62% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | % |
1 Year: | 54% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Reserves | -1.00 | -1.11 | -1.10 | -1.14 | -1.22 | -1.27 | -1.32 | -1.40 | -1.48 | -1.55 | -1.29 | -1.11 | -0.92 |
0.06 | 0.16 | 0.11 | 0.20 | 0.20 | 0.26 | 0.31 | 0.36 | 0.46 | 0.54 | 0.85 | 0.44 | 0.16 | |
0.00 | 0.00 | 0.00 | 0.18 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.78 | 1.06 | 3.09 | |
Total Liabilities | 0.06 | 0.05 | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 3.33 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.06 | 0.05 | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 3.33 | |
Total Assets | 0.06 | 0.05 | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 3.33 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.08 | 0.02 | -0.08 | -0.01 | -0.06 | -0.06 | -0.06 | -0.09 | -0.08 | -0.26 | 0.49 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.09 | -0.05 | 0.09 | 0.01 | 0.06 | 0.05 | 0.06 | 0.10 | 0.08 | 0.31 | -0.41 | |
Net Cash Flow | 0.00 | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.08 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 335.80 | 0.00 | 43.78 | 20.82 | |||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 335.80 | 0.00 | 43.78 | 20.82 | |||||
Working Capital Days | 162.22 | 182.50 | 0.00 | 58.40 | -730.00 | 20.30 | 4.53 | |||||
ROCE % | 0.00% | -181.82% | 33.33% | -114.29% | -400.00% | 94.55% | 51.69% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 23 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 For The Financial Year Ended 31St March, 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Regulation 74(5) of SEBI(DP) Regulations, 2018 for the quarter ended on 31st March, 2024 received from M/S LINK INTIME INDIA PRIVATE LIMITED, the …
- Closure of Trading Window 30 Mar
- Board Meeting Outcome for Allotment Of 86,90,976 Warrants Convertible Into Equity Shares Of The Company To Promoter & Non - Promoter Allottees 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2001
from bse