Axis Solutions Ltd
Incorporated in 1985, Axis Solutions Ltd manufactures various engineering products.[1]
- Market Cap ₹ 732 Cr.
- Current Price ₹ 155
- High / Low ₹ 155 / 15.0
- Stock P/E 26.7
- Book Value ₹ 25.9
- Dividend Yield 0.32 %
- ROCE 30.4 %
- ROE 39.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 411% CAGR over last 5 years
- Company's median sales growth is 50.2% of last 10 years
Cons
- Stock is trading at 5.97 times its book value
- Tax rate seems low
- Company might be capitalizing the interest cost
- Company has high debtors of 174 days.
- Working capital days have increased from 70.8 days to 134 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 9 | 14 | 34 | 38 | 28 | 67 | 136 | 201 | 220 | |
| 0 | 0 | 0 | 0 | 9 | 14 | 34 | 38 | 28 | 95 | 111 | 164 | 190 | |
| Operating Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -28 | 25 | 37 | 31 |
| OPM % | 48% | -38% | 51% | 35% | 0% | 2% | 0% | 0% | -1% | -42% | 19% | 18% | 14% |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 10 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 32 | 34 | 27 |
| Tax % | 20% | -9% | 19% | 21% | 21% | 18% | 33% | 433% | 6% | 0% | -2% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -33 | 32 | 35 | 27 | |
| EPS in Rs | 0.27 | 0.37 | 0.51 | 0.12 | 0.12 | 0.26 | 0.01 | 0.05 | -0.09 | -27.51 | 26.32 | 7.41 | 5.81 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 119% |
| 5 Years: | 42% |
| 3 Years: | 93% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 78% |
| 5 Years: | 411% |
| 3 Years: | 584% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 108% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 13% |
| 3 Years: | 18% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 7 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 44 | 47 | 47 |
| Reserves | -0 | -0 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | -13 | 14 | 70 | 75 |
| 0 | 0 | 0 | 0 | 4 | 4 | 5 | 7 | 11 | 61 | 35 | 38 | 49 | |
| 0 | 0 | 0 | 0 | 7 | 5 | 19 | 26 | 48 | 29 | 39 | 46 | 42 | |
| Total Liabilities | 3 | 3 | 17 | 25 | 36 | 35 | 49 | 58 | 84 | 89 | 132 | 202 | 213 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 47 | 48 | 49 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Investments | 0 | 0 | 15 | 19 | 20 | 20 | 19 | 19 | 19 | 0 | 0 | 0 | 0 |
| 3 | 3 | 2 | 6 | 16 | 15 | 30 | 39 | 65 | 70 | 84 | 152 | 162 | |
| Total Assets | 3 | 3 | 17 | 25 | 36 | 35 | 49 | 58 | 84 | 89 | 132 | 202 | 213 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -0 | 0 | -4 | -0 | -2 | -2 | -4 | -19 | 11 | -21 | |
| 0 | -0 | -14 | -7 | -0 | 1 | 1 | 0 | 0 | -20 | 18 | -3 | |
| 0 | 0 | 14 | 8 | 4 | -1 | 1 | 1 | 4 | 36 | -27 | 26 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -2 | 2 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 0 | 265 | 765 | 370 | 162 | 222 | 184 | 558 | 96 | 119 | 174 |
| Inventory Days | 11 | 17 | 0 | 0 | 0 | 232 | 129 | 117 | ||||
| Days Payable | 284 | 80 | 200 | 224 | 103 | 72 | ||||||
| Cash Conversion Cycle | 70 | 0 | 265 | 765 | 96 | 99 | 21 | 184 | 558 | 103 | 145 | 219 |
| Working Capital Days | 487 | -1,004 | 239 | 683 | 104 | 32 | 21 | -68 | -135 | 19 | 60 | 134 |
| ROCE % | 4% | 4% | 5% | 1% | 2% | 3% | 2% | 2% | 0% | -59% | 32% | 30% |
Documents
Announcements
-
Result- For The Quarter Ended 31St December, 2025
10 Feb - Board approved unaudited standalone and consolidated Q3 results for quarter ended 31 Dec 2025; limited review issued.
-
Board Meeting Outcome for Board Meeting Outcome For The Consideration And Approval Of Unaudited Financial Result For The Quarter Ended 31St December, 2025
10 Feb - Board approved unaudited consolidated and standalone results for quarter ended 31 Dec 2025; limited review report.
-
Board Meeting Intimation for Board Meeting Intimation
3 Feb - Board meeting on 10-Feb-2026 to approve unaudited results for quarter ended 31-Dec-2025; trading window remains closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - RTA certificate confirming dematerialisation actions for quarter ended 31 Dec 2025, submitted 08 Jan 2026.
-
Execution Of Loan Agreement By The Company
1 Jan - Axis Solutions executed Rs.1 crore flexi loan with Poonawalla Fincorp on 31-Dec-2025; 36-month unsecured facility.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
ASL manufactures analytical and analyser
system solutions, CEMS (Continuous Emission Monitoring System), SWAS (Steam and Water Analysis System), HVAC (Heating, ventilation,
and air conditioning) systems, and water
sensors, among others to a wide range
of industries.