Axis Solutions Ltd

Axis Solutions Ltd

₹ 3.61 -5.00%
13 Jun 2022
About

Asya Infosoft is engaged in the business of providing information technology services.

  • Market Cap 4.35 Cr.
  • Current Price 3.61
  • High / Low /
  • Stock P/E 0.20
  • Book Value 64.0
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 0.06 times its book value
  • Company has delivered good profit growth of 134% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.10.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024
10.17 19.48 4.81 5.04 17.77 4.94 0.15 0.00 38.71 25.61 22.90 41.89 37.30
10.00 19.42 4.85 5.02 17.78 4.98 0.01 0.00 21.88 21.64 12.13 32.13 34.89
Operating Profit 0.17 0.06 -0.04 0.02 -0.01 -0.04 0.14 0.00 16.83 3.97 10.77 9.76 2.41
OPM % 1.67% 0.31% -0.83% 0.40% -0.06% -0.81% 93.33% 43.48% 15.50% 47.03% 23.30% 6.46%
0.20 0.10 0.13 0.13 0.13 0.13 0.13 0.20 0.19 0.10 0.09 0.11 0.45
Interest 0.12 0.12 0.12 0.12 0.12 0.12 -0.36 0.00 0.70 0.87 0.57 0.67 0.90
Depreciation 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.23 0.23 0.23 0.23 0.23
Profit before tax 0.25 0.04 -0.04 0.03 0.00 -0.04 0.63 0.20 16.09 2.97 10.06 8.97 1.73
Tax % 0.00% 0.00% 50.00% 0.00% 0.00% 20.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.24 0.03 -0.07 0.03 0.00 -0.04 0.50 0.20 16.08 2.97 10.07 8.98 1.73
EPS in Rs 0.20 0.02 -0.06 0.02 0.00 -0.03 0.41 0.17 13.34 2.46 8.35 7.45 1.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024
0 0 0 0 1 0 9 14 34 38 28 136
1 0 0 0 0 0 9 14 34 38 28 111
Operating Profit -0 0 0 -0 0 0 0 0 0 0 -0 25
OPM % -90% 35% 48% -38% 51% 35% 0% 2% 0% 0% -1% 19%
-1 0 0 0 0 0 1 1 0 0 0 10
Interest 0 0 0 0 0 0 0 0 0 0 0 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax -1 0 0 0 0 0 0 0 0 0 0 32
Tax % 0% 14% 20% -9% 19% 21% 21% 18% 33% 433% 0%
-1 0 0 0 0 0 0 0 0 0 -0 32
EPS in Rs -2.97 0.20 0.27 0.37 0.51 0.12 0.12 0.26 0.01 0.05 -0.09 26.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 91%
5 Years: 58%
3 Years: 53%
TTM: %
Compounded Profit Growth
10 Years: 75%
5 Years: 134%
3 Years: 800%
TTM: %
Stock Price CAGR
10 Years: -25%
5 Years: -5%
3 Years: -2%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2024
Equity Capital 3 3 3 3 7 12 12 12 12 12 12 44
Reserves -1 -1 -0 -0 10 13 13 13 13 13 13 33
0 0 0 0 0 0 4 4 5 7 11 42
0 0 0 0 0 0 7 5 19 26 48 48
Total Liabilities 2 3 3 3 17 25 36 35 49 58 84 167
0 0 0 0 0 0 0 0 0 0 0 48
CWIP 0 0 0 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 15 19 20 20 19 19 19 0
2 3 3 3 2 6 16 15 30 39 65 118
Total Assets 2 3 3 3 17 25 36 35 49 58 84 167

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024
-2 -0 0 0 -0 0 -4 -0 -2 -2 -4 11
9 0 0 -0 -14 -7 -0 1 1 0 0 18
-7 0 0 0 14 8 4 -1 1 1 4 -27
Net Cash Flow -0 -0 0 0 -0 0 -0 0 -0 -0 0 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024
Debtor Days 0 55 70 0 265 765 370 162 222 184 558
Inventory Days 11 17 0 0 0
Days Payable 284 80 200
Cash Conversion Cycle 0 55 70 0 265 765 96 99 21 184 558
Working Capital Days 3,071 4,562 487 -1,004 239 683 104 32 24 -60 -67
ROCE % -4% 3% 4% 4% 5% 1% 2% 3% 2% 2% 0%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 85.64% 85.64%
97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.55% 97.55% 14.36% 14.36%
No. of Shareholders 4,2854,2854,2854,2854,2854,2854,2854,2854,5724,5724,7064,706

Documents