Axis Solutions Ltd

Axis Solutions Ltd

₹ 3.61 -5.00%
13 Jun 2022
About

Asya Infosoft is engaged in the business of providing information technology services.

  • Market Cap 4.35 Cr.
  • Current Price 3.61
  • High / Low /
  • Stock P/E 0.12
  • Book Value 97.5
  • Dividend Yield 0.00 %
  • ROCE 30.4 %
  • ROE 39.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.04 times its book value
  • Company has delivered good profit growth of 411% CAGR over last 5 years

Cons

  • Tax rate seems low
  • Company has high debtors of 174 days.
  • Working capital days have increased from 127 days to 183 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
5 5 18 5 0 0 39 26 56 23 42 37 99
5 5 18 5 0 0 22 22 53 12 32 35 85
Operating Profit -0 0 -0 -0 0 0 17 4 2 11 10 2 14
OPM % -1% 0% -0% -1% 93% 43% 16% 4% 47% 23% 6% 14%
0 0 0 0 0 0 0 0 10 0 0 0 1
Interest 0 0 0 0 -0 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 0 -0 1 0 16 3 12 10 9 2 14
Tax % 50% 0% 0% 21% 0% 0% 0% 0% 0% 0% 0% -4%
-0 0 0 -0 0 0 16 3 12 10 9 2 14
EPS in Rs -0.06 0.02 0.00 -0.03 0.41 0.17 13.34 2.46 9.62 8.35 7.45 1.43 11.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 1 0 9 14 34 38 28 67 136 201
0 0 0 0 9 14 34 38 28 95 111 164
Operating Profit 0 -0 0 0 0 0 0 0 -0 -28 25 37
OPM % 48% -38% 51% 35% 0% 2% 0% 0% -1% -42% 19% 18%
0 0 0 0 1 1 0 0 0 0 10 2
Interest 0 0 0 0 0 0 0 0 0 3 3 3
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 0 0 0 0 0 0 0 0 0 -31 32 34
Tax % 20% -9% 19% 21% 21% 18% 33% 433% 6% 0% -2%
0 0 0 0 0 0 0 0 -0 -33 32 35
EPS in Rs 0.27 0.37 0.51 0.12 0.12 0.26 0.01 0.05 -0.09 -27.51 26.32 29.03
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: 119%
5 Years: 42%
3 Years: 93%
TTM: 47%
Compounded Profit Growth
10 Years: 78%
5 Years: 411%
3 Years: 584%
TTM: 60%
Stock Price CAGR
10 Years: -26%
5 Years: %
3 Years: 0%
1 Year: %
Return on Equity
10 Years: 9%
5 Years: 13%
3 Years: 18%
Last Year: 40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 7 12 12 12 12 12 12 12 44 47
Reserves -0 -0 10 13 13 13 13 13 13 -13 14 70
0 0 0 0 4 4 5 7 11 61 35 38
0 0 0 0 7 5 19 26 48 29 39 46
Total Liabilities 3 3 17 25 36 35 49 58 84 89 132 202
0 0 0 0 0 0 0 0 0 20 47 48
CWIP 0 0 0 0 0 0 0 0 0 0 1 1
Investments 0 0 15 19 20 20 19 19 19 0 0 0
3 3 2 6 16 15 30 39 65 70 84 152
Total Assets 3 3 17 25 36 35 49 58 84 89 132 202

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 -0 0 -4 -0 -2 -2 -4 -19 11 -21
0 -0 -14 -7 -0 1 1 0 0 -20 18 -3
0 0 14 8 4 -1 1 1 4 36 -27 26
Net Cash Flow 0 0 -0 0 -0 0 -0 -0 0 -2 2 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 0 265 765 370 162 222 184 558 96 119 174
Inventory Days 11 17 0 0 0 232 129 117
Days Payable 284 80 200 224 104 72
Cash Conversion Cycle 70 0 265 765 96 99 21 184 558 103 144 219
Working Capital Days 487 -1,004 239 683 104 32 24 -60 -67 86 112 183
ROCE % 4% 4% 5% 1% 2% 3% 2% 2% 0% -59% 32% 30%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 85.64% 85.64%
97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.55% 97.55% 14.36% 14.36%
No. of Shareholders 4,2854,2854,2854,2854,2854,2854,2854,2854,5724,5724,7064,706

Documents