Axis Solutions Ltd

Axis Solutions Ltd

₹ 3.61 -5.00%
13 Jun 2022
About

Asya Infosoft is engaged in the business of providing information technology services.

  • Market Cap 4.35 Cr.
  • Current Price 3.61
  • High / Low /
  • Stock P/E 0.12
  • Book Value 97.5
  • Dividend Yield 0.00 %
  • ROCE 30.4 %
  • ROE 39.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.04 times its book value
  • Company has delivered good profit growth of 411% CAGR over last 5 years

Cons

  • Tax rate seems low
  • Company has high debtors of 174 days.
  • Working capital days have increased from 127 days to 183 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
5 5 18 5 0 0 39 26 56 23 42 37 99
5 5 18 5 0 0 22 22 53 12 32 35 85
Operating Profit -0 0 -0 -0 0 0 17 4 2 11 10 2 14
OPM % -1% 0% -0% -1% 93% 43% 16% 4% 47% 23% 6% 14%
0 0 0 0 0 0 0 0 10 0 0 0 1
Interest 0 0 0 0 -0 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 0 -0 1 0 16 3 12 10 9 2 14
Tax % 50% 0% 0% 21% 0% 0% 0% 0% 0% 0% 0% -4%
-0 0 0 -0 0 0 16 3 12 10 9 2 14
EPS in Rs -0.06 0.02 0.00 -0.03 0.41 0.17 13.34 2.46 9.62 8.35 7.45 1.43 11.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 1 0 9 14 34 38 28 67 136 201
0 0 0 0 9 14 34 38 28 95 111 164
Operating Profit 0 -0 0 0 0 0 0 0 -0 -28 25 37
OPM % 48% -38% 51% 35% 0% 2% 0% 0% -1% -42% 19% 18%
0 0 0 0 1 1 0 0 0 0 10 2
Interest 0 0 0 0 0 0 0 0 0 3 3 3
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 0 0 0 0 0 0 0 0 0 -31 32 34
Tax % 20% -9% 19% 21% 21% 18% 33% 433% 6% 0% -2%
0 0 0 0 0 0 0 0 -0 -33 32 35
EPS in Rs 0.27 0.37 0.51 0.12 0.12 0.26 0.01 0.05 -0.09 -27.51 26.32 29.03
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: 119%
5 Years: 42%
3 Years: 93%
TTM: 47%
Compounded Profit Growth
10 Years: 78%
5 Years: 411%
3 Years: 584%
TTM: 60%
Stock Price CAGR
10 Years: -28%
5 Years: %
3 Years: 0%
1 Year: %
Return on Equity
10 Years: 9%
5 Years: 13%
3 Years: 18%
Last Year: 40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 7 12 12 12 12 12 12 12 44 47
Reserves -0 -0 10 13 13 13 13 13 13 -13 14 70
0 0 0 0 4 4 5 7 11 61 35 38
0 0 0 0 7 5 19 26 48 29 39 46
Total Liabilities 3 3 17 25 36 35 49 58 84 89 132 202
0 0 0 0 0 0 0 0 0 20 47 48
CWIP 0 0 0 0 0 0 0 0 0 0 1 1
Investments 0 0 15 19 20 20 19 19 19 0 0 0
3 3 2 6 16 15 30 39 65 70 84 152
Total Assets 3 3 17 25 36 35 49 58 84 89 132 202

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 -0 0 -4 -0 -2 -2 -4 -19 11 -21
0 -0 -14 -7 -0 1 1 0 0 -20 18 -3
0 0 14 8 4 -1 1 1 4 36 -27 26
Net Cash Flow 0 0 -0 0 -0 0 -0 -0 0 -2 2 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 0 265 765 370 162 222 184 558 96 119 174
Inventory Days 11 17 0 0 0 232 129 117
Days Payable 284 80 200 224 104 72
Cash Conversion Cycle 70 0 265 765 96 99 21 184 558 103 144 219
Working Capital Days 487 -1,004 239 683 104 32 24 -60 -67 86 112 183
ROCE % 4% 4% 5% 1% 2% 3% 2% 2% 0% -59% 32% 30%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 85.64% 85.64% 85.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.74%
97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.55% 97.55% 14.36% 14.36% 12.62%
No. of Shareholders 4,2854,2854,2854,2854,2854,2854,2854,5724,5724,7064,7062,752

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents