Axis Solutions Ltd
Incorporated in 1985, Axis Solutions Ltd manufactures various engineering products.[1]
- Market Cap ₹ 521 Cr.
- Current Price ₹ 110
- High / Low ₹ 110 / 15.0
- Stock P/E 22.4
- Book Value ₹ 25.9
- Dividend Yield 0.45 %
- ROCE 30.4 %
- ROE 39.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 411% CAGR over last 5 years
- Company's median sales growth is 50.2% of last 10 years
Cons
- Stock is trading at 4.25 times its book value
- Tax rate seems low
- Company might be capitalizing the interest cost
- Company has high debtors of 174 days.
- Working capital days have increased from 70.8 days to 134 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 9 | 14 | 34 | 38 | 28 | 67 | 136 | 201 | 212 | |
| 0 | 0 | 0 | 0 | 9 | 14 | 34 | 38 | 28 | 95 | 111 | 164 | 186 | |
| Operating Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -28 | 25 | 37 | 26 |
| OPM % | 48% | -38% | 51% | 35% | 0% | 2% | 0% | 0% | -1% | -42% | 19% | 18% | 12% |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 10 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 32 | 34 | 23 |
| Tax % | 20% | -9% | 19% | 21% | 21% | 18% | 33% | 433% | 6% | 0% | -2% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -33 | 32 | 35 | 23 | |
| EPS in Rs | 0.27 | 0.37 | 0.51 | 0.12 | 0.12 | 0.26 | 0.01 | 0.05 | -0.09 | -27.51 | 26.32 | 7.41 | 4.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 119% |
| 5 Years: | 42% |
| 3 Years: | 93% |
| TTM: | 45% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 78% |
| 5 Years: | 411% |
| 3 Years: | 584% |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 88% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 13% |
| 3 Years: | 18% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 7 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 44 | 47 | 47 |
| Reserves | -0 | -0 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | -13 | 14 | 70 | 75 |
| 0 | 0 | 0 | 0 | 4 | 4 | 5 | 7 | 11 | 61 | 35 | 38 | 49 | |
| 0 | 0 | 0 | 0 | 7 | 5 | 19 | 26 | 48 | 29 | 39 | 46 | 42 | |
| Total Liabilities | 3 | 3 | 17 | 25 | 36 | 35 | 49 | 58 | 84 | 89 | 132 | 202 | 213 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 47 | 48 | 49 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Investments | 0 | 0 | 15 | 19 | 20 | 20 | 19 | 19 | 19 | 0 | 0 | 0 | 0 |
| 3 | 3 | 2 | 6 | 16 | 15 | 30 | 39 | 65 | 70 | 84 | 152 | 162 | |
| Total Assets | 3 | 3 | 17 | 25 | 36 | 35 | 49 | 58 | 84 | 89 | 132 | 202 | 213 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -0 | 0 | -4 | -0 | -2 | -2 | -4 | -19 | 11 | -21 | |
| 0 | -0 | -14 | -7 | -0 | 1 | 1 | 0 | 0 | -20 | 18 | -3 | |
| 0 | 0 | 14 | 8 | 4 | -1 | 1 | 1 | 4 | 36 | -27 | 26 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -2 | 2 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 0 | 265 | 765 | 370 | 162 | 222 | 184 | 558 | 96 | 119 | 174 |
| Inventory Days | 11 | 17 | 0 | 0 | 0 | 232 | 129 | 117 | ||||
| Days Payable | 284 | 80 | 200 | 224 | 103 | 72 | ||||||
| Cash Conversion Cycle | 70 | 0 | 265 | 765 | 96 | 99 | 21 | 184 | 558 | 103 | 145 | 219 |
| Working Capital Days | 487 | -1,004 | 239 | 683 | 104 | 32 | 21 | -68 | -135 | 19 | 60 | 134 |
| ROCE % | 4% | 4% | 5% | 1% | 2% | 3% | 2% | 2% | 0% | -59% | 32% | 30% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - RTA certificate confirming dematerialisation actions for quarter ended 31 Dec 2025, submitted 08 Jan 2026.
-
Execution Of Loan Agreement By The Company
1 Jan - Axis Solutions executed Rs.1 crore flexi loan with Poonawalla Fincorp on 31-Dec-2025; 36-month unsecured facility.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 -Execution Of Loan Agreement By The Company
30 Dec - Axis Solutions executed unsecured Rs.90 lakh two-year working-capital loan with Tata Capital on 30 December 2025.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 -Execution Of Loan Agreement By The Company
30 Dec - Executed Rs.1 crore Dropline Flexi OD with Aditya Birla Capital for working capital, unsecured, three-year term on 30-Dec-2025.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 -Execution Of Loan Agreement By The Company
29 Dec - Axis Solutions executed Rs.1 crore business loan with L&T Finance on 29-Dec-2025 for expansion.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
ASL manufactures analytical and analyser
system solutions, CEMS (Continuous Emission Monitoring System), SWAS (Steam and Water Analysis System), HVAC (Heating, ventilation,
and air conditioning) systems, and water
sensors, among others to a wide range
of industries.