JMD Ventures Ltd

JMD Ventures Ltd

₹ 5.76 -0.17%
12 Sep - close price
About

Incorporated in 2000, JMD Ventures Limited is in the business of Media & Entertainment, and Equity Investment.[1]

Key Points

Business Overview:[1]
JMD Ventures Ltd (JMDVL) operates in the entertainment and financial segments, engaging in music production, studio rentals, and capital market activities like financing and investing in shares, securities, and commodities. The company has produced over 10,000 songs in regional languages such as Bengali, Bhojpuri, and Rajasthani. It also has a presence in television and radio production through its dedicated divisions:
a) JMD TV
b) JMD Sounds
c) JMD Music
d) JMD Digital

The company also has a digital presence with channels like:
a) JMD-Rajasthani
b) JMD-Bhakti Sagar
c) JMD-Bangla
d) JMD Bhakti Geeti (Bangla)
e) JMD Purulia (Dhamaka)
Apart from this, the company has invested significantly in music studios, producing
a wide range of music genres, including
Popular Music, Classical Music, Soul Music, Dance Music, New-age Music, Experimental Music, Vocal Music, Electro Music, Devotional Music, Bhajans, Ghazals,

  • Market Cap 16.6 Cr.
  • Current Price 5.76
  • High / Low 20.6 / 5.60
  • Stock P/E
  • Book Value 11.5
  • Dividend Yield 0.00 %
  • ROCE -2.99 %
  • ROE -2.08 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.50 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -62.6% over past five years.
  • Promoter holding is low: 19.9%
  • Company has a low return on equity of -4.19% over last 3 years.
  • Company has high debtors of 464 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
61.59 156.33 109.54 139.69 96.00 157.02 46.72 0.70 0.54 0.57 0.47 1.68 0.33
61.52 156.37 109.21 139.45 95.56 157.16 46.62 1.48 1.04 0.85 0.97 2.23 0.68
Operating Profit 0.07 -0.04 0.33 0.24 0.44 -0.14 0.10 -0.78 -0.50 -0.28 -0.50 -0.55 -0.35
OPM % 0.11% -0.03% 0.30% 0.17% 0.46% -0.09% 0.21% -111.43% -92.59% -49.12% -106.38% -32.74% -106.06%
0.11 0.24 0.14 0.15 0.40 0.39 0.42 0.52 0.06 0.42 0.01 1.06 -2.86
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.17 0.11 0.11 0.11 0.11 0.11 0.08 0.05 0.04 0.02 0.03 0.08 0.03
Profit before tax 0.01 0.09 0.36 0.28 0.73 0.14 0.44 -0.31 -0.48 0.12 -0.52 0.43 -3.24
Tax % 0.00% 400.00% 0.00% 0.00% 0.00% 464.29% 0.00% 9.68% 0.00% 25.00% 0.00% 0.00% 0.00%
0.01 -0.27 0.36 0.28 0.73 -0.52 0.44 -0.34 -0.48 0.09 -0.52 0.43 -3.24
EPS in Rs 0.00 -0.09 0.12 0.10 0.25 -0.18 0.15 -0.12 -0.17 0.03 -0.18 0.15 -1.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
84.59 99.79 249.71 251.19 383.11 503.24 218.63 61.65 40.23 3.03 3.68 3.05
85.55 99.74 246.62 249.27 381.42 501.28 218.06 61.81 42.42 5.15 5.05 4.73
Operating Profit -0.96 0.05 3.09 1.92 1.69 1.96 0.57 -0.16 -2.19 -2.12 -1.37 -1.68
OPM % -1.13% 0.05% 1.24% 0.76% 0.44% 0.39% 0.26% -0.26% -5.44% -69.97% -37.23% -55.08%
3.00 3.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -1.37
Interest 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.03 0.02 0.00 0.00 0.00
Depreciation 0.21 0.26 0.53 0.85 0.63 0.44 0.29 0.32 0.26 0.23 0.17 0.16
Profit before tax 1.83 3.55 2.56 1.06 1.06 1.51 0.27 -0.51 -2.47 -2.35 -1.09 -3.21
Tax % 16.94% 19.44% 26.56% 32.08% 33.96% 43.05% 51.85% -7.84% -1.62% -1.28% -2.75%
1.52 2.86 1.88 0.72 0.71 0.85 0.12 -0.45 -2.43 -2.32 -1.06 -3.24
EPS in Rs 0.54 0.99 0.65 0.25 0.24 0.29 0.04 -0.16 -0.71 -0.58 -0.24 -1.12
Dividend Payout % 46.12% 25.21% 38.56% 50.77% 52.25% 84.88% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -27%
5 Years: -63%
3 Years: -61%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -24%
TTM: 58%
Stock Price CAGR
10 Years: -7%
5 Years: %
3 Years: -6%
1 Year: -69%
Return on Equity
10 Years: 1%
5 Years: -3%
3 Years: -4%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 7.01 7.21 7.21 7.21 7.21 14.43 14.43 14.43 14.43 14.43 14.43
Reserves 7.51 28.33 29.37 29.66 29.93 23.14 23.76 23.32 21.28 19.61 18.91
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.12 57.87 69.99 85.10 137.27 145.26 134.17 36.75 4.67 5.62 6.40
Total Liabilities 27.66 93.41 106.57 121.97 174.41 182.83 172.36 74.50 40.38 39.66 39.74
3.61 4.25 5.76 4.95 4.46 4.02 4.04 3.93 3.81 3.67 3.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.80 5.64 7.55 9.77 5.73 0.00 0.00 0.00 0.00 0.00 0.00
18.25 83.52 93.26 107.25 164.22 178.81 168.32 70.57 36.57 35.99 36.24
Total Assets 27.66 93.41 106.57 121.97 174.41 182.83 172.36 74.50 40.38 39.66 39.74

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-5.10 -13.39 0.00 0.00 -5.51 -1.84 1.48 -0.55 -1.46 -0.20
-1.06 -0.48 0.00 0.00 4.89 -0.31 -0.25 3.69 -0.65 -0.49
7.64 17.00 0.00 0.00 -0.86 -0.28 -0.05 -0.91 0.00 0.00
Net Cash Flow 1.48 3.13 0.00 0.00 -1.49 -2.44 1.18 2.23 -2.11 -0.69

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 51.74 187.16 85.67 110.16 118.30 79.55 178.59 111.66 24.86 511.96 464.18
Inventory Days 13.02 22.81 4.92 4.66 3.02 23.51 47.71 140.08 66.09 1,966.94 1,150.26
Days Payable 52.08 201.63 91.62 112.56 121.80 104.55 222.80 210.34 6.18 231.17 123.38
Cash Conversion Cycle 12.68 8.34 -1.02 2.26 -0.48 -1.48 3.49 41.41 84.77 2,247.74 1,491.07
Working Capital Days 18.68 79.70 32.29 31.08 21.81 22.48 56.81 192.00 279.53 3,703.00 3,025.14
ROCE % 14.15% 7.08% 2.90% 2.85% 4.05% 0.74% -1.26% -6.35% -6.16% -2.99%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
21.21% 21.21% 21.21% 21.21% 21.20% 21.18% 21.18% 20.69% 20.52% 19.91% 19.91% 19.91%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03%
78.80% 78.79% 78.80% 78.80% 78.80% 78.83% 78.84% 79.28% 79.46% 80.07% 80.07% 80.07%
No. of Shareholders 2,0442,2062,6773,1054,75317,13016,05314,24212,59613,74513,35313,190

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents