Southern Gas Ltd

Southern Gas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Southern Gas Ltd

₹ 22.7 -68.32%
20 Dec 2023
southerngasindia.com BSE: 509910
About

Southern Gas is engaged in the business of production and supply of Medical Oxygen, Industrial Oxygen, Argon, Hydrogen, Nitrogen etc.(Source : 201903 Annual Report Page No: 69)

[ add key points ]
Website BSE
  • Market Cap ₹ 0.05 Cr.
  • Current Price ₹ 22.7
  • High / Low ₹ /
  • Stock P/E 0.03
  • Book Value ₹ 10,836
  • Dividend Yield 220 %
  • ROCE 10.1 %
  • ROE 7.68 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.00 times its book value

Cons

  • The company has delivered a poor sales growth of 3.38% over past five years.
  • Company has a low return on equity of 6.46% over last 3 years.
  • Contingent liabilities of Rs.1.35 Cr.
  • Earnings include an other income of Rs.1.21 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8.22 8.29 9.34 8.40 9.90 8.59 9.48 9.06 8.47 8.36 9.56 9.05 8.76
8.34 7.71 8.77 7.81 9.51 7.91 8.38 8.09 7.73 7.71 8.71 8.25 8.09
Operating Profit -0.12 0.58 0.57 0.59 0.39 0.68 1.10 0.97 0.74 0.65 0.85 0.80 0.67
OPM % -1.46% 7.00% 6.10% 7.02% 3.94% 7.92% 11.60% 10.71% 8.74% 7.78% 8.89% 8.84% 7.65%
0.18 0.18 0.26 0.20 0.09 0.15 0.17 0.29 0.22 0.30 0.34 0.24 0.34
Interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.01 0.00 0.00 0.02 0.02
Depreciation 0.38 0.39 0.41 0.44 0.43 0.45 0.47 0.46 0.46 0.42 0.51 0.48 0.38
Profit before tax -0.33 0.36 0.41 0.34 0.04 0.37 0.79 0.79 0.51 0.53 0.68 0.54 0.61
Tax % -15.15% 41.67% 4.88% 2.94% 450.00% 24.32% 24.05% 21.52% 39.22% 24.53% 14.71% 22.22% 31.15%
-0.28 0.22 0.40 0.33 -0.14 0.28 0.60 0.62 0.31 0.40 0.58 0.42 0.42
EPS in Rs -124.44 97.78 177.78 146.67 -62.22 124.44 266.67 275.56 137.78 177.78 257.78 186.67 186.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24.06 24.34 27.48 29.38 27.33 31.16 30.25 30.95 41.64 35.93 35.60 35.72
21.56 22.06 24.49 27.14 26.45 28.96 28.02 27.41 36.73 33.78 32.09 32.74
Operating Profit 2.50 2.28 2.99 2.24 0.88 2.20 2.23 3.54 4.91 2.15 3.51 2.98
OPM % 10.39% 9.37% 10.88% 7.62% 3.22% 7.06% 7.37% 11.44% 11.79% 5.98% 9.86% 8.34%
0.38 0.47 0.31 0.39 0.88 0.69 0.40 0.36 0.57 0.73 0.83 1.21
Interest 0.11 0.09 0.07 0.06 0.12 0.10 0.07 0.03 0.03 0.05 0.04 0.04
Depreciation 1.86 1.57 1.66 1.64 1.58 1.67 1.65 1.49 1.53 1.67 1.85 1.80
Profit before tax 0.91 1.09 1.57 0.93 0.06 1.12 0.91 2.38 3.92 1.16 2.45 2.35
Tax % 35.16% 33.03% 33.76% 25.81% -66.67% 58.04% 25.27% 18.91% 31.63% 29.31% 26.12% 22.98%
0.58 0.73 1.03 0.69 0.10 0.46 0.68 1.93 2.69 0.81 1.81 1.81
EPS in Rs 257.78 324.44 457.78 306.67 44.44 204.44 302.22 857.78 1,195.56 360.00 804.44 804.44
Dividend Payout % 11.90% 9.45% 7.82% 11.67% 57.50% 20.00% 13.53% 5.96% 4.28% 14.20% 6.35% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 3%
3 Years: -5%
TTM: 0%
Compounded Profit Growth
10 Years: 11%
5 Years: 24%
3 Years: -12%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 6%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
Reserves 12.74 13.33 14.27 14.86 14.87 15.25 15.71 17.48 20.09 20.75 22.51 24.15
0.42 0.14 0.09 0.26 1.03 0.98 0.37 0.09 0.67 0.44 0.19 0.00
6.75 6.65 7.13 7.30 8.12 8.09 8.45 8.81 9.77 9.70 9.21 9.39
Total Liabilities 20.14 20.35 21.72 22.65 24.25 24.55 24.76 26.61 30.76 31.12 32.14 33.77
10.19 9.39 9.80 9.01 11.48 11.94 10.87 9.07 10.26 10.93 11.23 11.13
CWIP 0.00 0.04 0.00 0.00 0.08 0.08 0.08 0.97 0.02 0.17 0.01 0.77
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.95 10.92 11.92 13.64 12.69 12.53 13.81 16.57 20.48 20.02 20.90 21.87
Total Assets 20.14 20.35 21.72 22.65 24.25 24.55 24.76 26.61 30.76 31.12 32.14 33.77

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.31 1.13 2.24 1.71 2.85 1.80 1.52 3.98 3.82 2.34 1.68 2.59
-1.00 -0.48 -1.74 -0.47 -6.65 -2.06 -1.19 -1.89 -5.26 -2.37 -1.82 -2.41
-0.39 -0.25 -0.17 0.18 0.31 -0.26 -0.69 -0.20 0.46 -0.39 -0.39 -0.34
Net Cash Flow 0.92 0.40 0.32 1.42 -3.49 -0.51 -0.36 1.89 -0.99 -0.42 -0.53 -0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58.25 68.23 68.67 58.76 66.38 57.75 60.45 55.19 40.67 45.31 52.80 49.97
Inventory Days 43.25 29.08 30.56 32.76 25.02 23.25 34.04 27.94 28.44 35.27 30.03 33.08
Days Payable 24.25 40.17 41.97 31.59 38.04 30.80 41.61 40.21 29.02 35.78 26.86 27.13
Cash Conversion Cycle 77.25 57.14 57.25 59.93 53.35 50.19 52.89 42.91 40.09 44.80 55.98 55.92
Working Capital Days 47.64 57.43 55.25 54.79 -11.22 -10.19 -6.15 -22.76 -16.04 -24.28 -12.41 -11.65
ROCE % 7.25% 7.90% 11.31% 6.28% 0.64% 5.58% 5.49% 14.25% 20.01% 5.14% 10.69% 10.10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76%
13.93% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94% 13.94%
19.31% 19.31% 19.31% 19.31% 19.31% 19.30% 19.30% 19.30% 19.31% 19.31% 19.31% 19.31%
No. of Shareholders 10310310310310110110010099999999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports