Premier Synthetics Ltd

Premier Synthetics Ltd

₹ 19.2 -3.27%
04 Jul - close price
About

Incorporated in 1970, Premier Synthetics Ltd is in the business of manufacturing Cotton Yarn. [1]

Key Points

Business Overview:[1]
PSL is engaged in yarn manufacturing, which is mainly used by textile denim manufacturers. It used to manufacture yarn on a job-work basis, for its group concern, viz. Blue Blends (India) Limited (BBIL) but the company started supplying to independent players.

  • Market Cap 8.84 Cr.
  • Current Price 19.2
  • High / Low 34.6 / 15.0
  • Stock P/E 10.9
  • Book Value 58.9
  • Dividend Yield 0.00 %
  • ROCE 3.31 %
  • ROE 3.06 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.33 times its book value

Cons

  • The company has delivered a poor sales growth of -19.2% over past five years.
  • Company has a low return on equity of -3.91% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.98 Cr.
  • Debtor days have increased from 42.9 to 53.0 days.
  • Working capital days have increased from 203 days to 382 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
19.01 17.60 9.81 12.19 13.08 0.00 19.03 0.00 7.99 8.50 2.48 0.81 3.01
17.83 17.08 9.78 13.08 12.05 0.00 19.12 0.00 7.65 8.93 2.74 1.75 2.50
Operating Profit 1.18 0.52 0.03 -0.89 1.03 0.00 -0.09 0.00 0.34 -0.43 -0.26 -0.94 0.51
OPM % 6.21% 2.95% 0.31% -7.30% 7.87% -0.47% 4.26% -5.06% -10.48% -116.05% 16.94%
0.37 0.02 0.04 0.13 1.24 -0.28 0.68 -1.65 -0.90 0.80 0.46 0.78 0.94
Interest 0.09 0.09 0.12 0.11 0.13 0.00 0.14 0.00 0.06 0.08 0.10 0.06 0.07
Depreciation 0.20 0.20 0.19 0.19 0.19 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.07
Profit before tax 1.26 0.25 -0.24 -1.06 1.95 -0.28 0.35 -1.65 -0.62 0.29 0.10 -0.22 1.31
Tax % 6.35% 0.00% 0.00% 0.00% 45.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.18 0.25 -0.24 -1.06 1.07 -0.28 0.34 -1.65 -0.62 0.29 0.10 -0.22 1.32
EPS in Rs 2.57 0.54 -0.52 -2.31 2.33 -0.61 0.74 -3.59 -1.35 0.63 0.22 -0.48 2.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
22.36 16.17 13.97 9.59 46.34 46.36 42.92 24.36 58.32 52.68 52.74 14.80
17.24 11.95 10.56 7.30 45.31 44.48 42.16 22.27 55.44 51.96 55.53 15.91
Operating Profit 5.12 4.22 3.41 2.29 1.03 1.88 0.76 2.09 2.88 0.72 -2.79 -1.11
OPM % 22.90% 26.10% 24.41% 23.88% 2.22% 4.06% 1.77% 8.58% 4.94% 1.37% -5.29% -7.50%
-0.19 -0.51 -0.45 0.00 0.90 0.91 0.18 0.24 0.76 1.42 1.92 2.98
Interest 1.73 1.00 0.04 0.01 0.13 0.08 0.11 0.02 0.28 0.46 0.40 0.31
Depreciation 2.55 2.56 2.55 1.70 0.64 0.64 0.73 0.73 0.77 0.77 0.50 0.07
Profit before tax 0.65 0.15 0.37 0.58 1.16 2.07 0.10 1.58 2.59 0.91 -1.77 1.49
Tax % -306.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.09% 96.70% 24.86% 0.00%
2.64 0.15 0.36 0.58 1.16 2.07 0.11 1.59 2.50 0.02 -2.21 1.49
EPS in Rs 7.25 0.41 0.99 1.59 2.53 4.51 0.24 3.46 5.44 0.04 -4.81 3.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: -19%
3 Years: -37%
TTM: -72%
Compounded Profit Growth
10 Years: 1%
5 Years: 112%
3 Years: -28%
TTM: 121%
Stock Price CAGR
10 Years: 5%
5 Years: 38%
3 Years: -10%
1 Year: 20%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -4%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.64 3.64 3.64 3.64 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59
Reserves 8.98 1.26 1.15 1.72 19.70 21.74 26.59 28.00 30.32 23.66 21.23 22.48
29.12 31.02 10.90 13.38 17.12 19.38 9.10 9.37 13.73 10.48 6.57 8.14
13.26 8.90 18.84 19.48 2.94 2.29 1.86 1.07 1.31 3.41 2.61 0.55
Total Liabilities 55.00 44.82 34.53 38.22 44.35 48.00 42.14 43.03 49.95 42.14 35.00 35.76
36.41 28.94 26.40 24.71 24.81 24.87 24.08 24.10 23.57 19.56 16.70 16.63
CWIP 0.00 0.01 0.00 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.45 3.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.14 12.12 8.13 13.28 19.54 23.13 18.06 18.93 26.38 22.58 18.30 19.13
Total Assets 55.00 44.82 34.53 38.22 44.35 48.00 42.14 43.03 49.95 42.14 35.00 35.76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 4.86 8.34 -1.37 -5.12 -1.18 3.88 0.97 -2.34 2.16 3.28 -3.51
0.00 6.06 3.20 -0.24 -1.12 -1.09 -0.07 -0.80 -0.58 -0.01 1.06 2.31
0.00 -10.93 -11.55 1.82 6.12 2.20 -3.80 0.17 4.19 -3.77 -4.32 1.20
Net Cash Flow 0.00 -0.01 -0.01 0.21 -0.12 -0.07 0.01 0.34 1.27 -1.61 0.02 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70.19 113.77 1.05 35.78 55.21 88.26 79.51 103.84 50.32 55.01 20.62 53.02
Inventory Days 128.79 120.00 2,860.41 47.94 43.18 36.70 98.11 51.59 65.11 52.78 159.49
Days Payable 104.84 340.00 1,892.04 19.47 17.31 14.41 19.44 9.03 8.33 3.21 7.90
Cash Conversion Cycle 94.14 -106.23 1.05 1,004.14 83.69 114.13 101.80 182.51 92.88 111.79 70.19 204.61
Working Capital Days 91.74 -288.70 -16.72 135.11 83.89 113.77 97.97 194.94 118.85 124.99 102.77 381.52
ROCE % 6.57% 4.38% 3.68% 3.43% 4.29% 4.04% 0.19% 3.77% 5.58% 0.39% -8.44% 3.31%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.03% 48.03% 48.03% 48.03% 48.03% 48.03% 48.03% 48.03% 48.03% 48.03% 48.03% 48.03%
3.43% 3.43% 3.43% 3.43% 3.43% 3.43% 3.43% 3.43% 3.43% 3.43% 3.43% 3.43%
48.54% 48.54% 48.54% 48.54% 48.55% 48.54% 48.54% 48.54% 48.54% 48.55% 48.54% 48.54%
No. of Shareholders 3,5683,4843,4163,3753,3843,3853,3223,2733,3053,5813,6753,653

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents