Graviss Hospitality Ltd

Graviss Hospital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Graviss Hospitality Ltd

₹ 25.6 -1.84%
30 Mar 9:53 a.m.
gravisshospitality.com BSE: 509546
About

Incorporated in 1959, Graviss Hospitality Ltd is in the hospitality business[1]

Key Points

Services Offered:[1][2][3]
Company is in the business of Hospitality and Real Estate. It is having one 5 Star hotel in the name of Inter-Continental at Marine Drive, in Mumbai. As of FY22, it has 59 guest rooms and 2 meeting rooms.

Website BSE
  • Market Cap ₹ 181 Cr.
  • Current Price ₹ 25.6
  • High / Low ₹ 51.9 / 25.2
  • Stock P/E
  • Book Value ₹ 26.8
  • Dividend Yield 0.00 %
  • ROCE 1.18 %
  • ROE 4.70 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.97 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.11% over past five years.
  • Company has a low return on equity of 3.12% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
15.28 18.20 11.39 9.59 16.35 16.82 11.12 12.60 17.98 19.44 11.70 12.26 19.11
11.12 14.17 10.14 11.60 10.67 15.07 10.94 11.69 14.19 17.31 13.06 12.61 14.08
Operating Profit 4.16 4.03 1.25 -2.01 5.68 1.75 0.18 0.91 3.79 2.13 -1.36 -0.35 5.03
OPM % 27.23% 22.14% 10.97% -20.96% 34.74% 10.40% 1.62% 7.22% 21.08% 10.96% -11.62% -2.85% 26.32%
0.79 0.75 0.21 0.39 0.19 0.29 0.67 1.14 0.23 -0.01 0.52 0.17 0.20
Interest 0.03 0.03 0.02 0.05 0.02 0.03 0.16 0.16 0.24 0.21 0.19 0.20 0.19
Depreciation 1.11 0.77 0.94 0.95 0.98 0.98 1.45 1.47 1.58 1.63 1.61 1.73 1.78
Profit before tax 3.81 3.98 0.50 -2.62 4.87 1.03 -0.76 0.42 2.20 0.28 -2.64 -2.11 3.26
Tax % 28.08% 15.83% 50.00% -12.21% 16.84% 1.94% -7.89% -2,021.43% 35.91% 182.14% -15.53% -38.39% 7.98%
2.74 3.35 0.25 -2.30 4.05 1.01 -0.70 8.91 1.41 -0.23 -2.23 -1.30 3.00
EPS in Rs 0.39 0.48 0.04 -0.33 0.57 0.14 -0.10 1.26 0.20 -0.03 -0.32 -0.18 0.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
50.43 51.52 49.86 43.23 48.51 47.52 39.54 22.87 48.33 65.46 54.14 61.15 62.51
47.00 47.19 47.44 43.83 42.30 47.07 44.18 36.64 51.75 54.95 47.46 54.14 57.06
Operating Profit 3.43 4.33 2.42 -0.60 6.21 0.45 -4.64 -13.77 -3.42 10.51 6.68 7.01 5.45
OPM % 6.80% 8.40% 4.85% -1.39% 12.80% 0.95% -11.73% -60.21% -7.08% 16.06% 12.34% 11.46% 8.72%
0.42 0.26 0.25 0.81 0.26 0.97 1.08 1.46 2.04 1.67 1.07 2.02 0.88
Interest 0.52 1.37 1.39 1.73 1.63 1.51 1.63 1.21 0.64 0.10 0.13 0.77 0.79
Depreciation 4.53 5.73 4.70 4.81 5.80 5.11 6.16 5.57 4.54 4.11 3.85 6.12 6.75
Profit before tax -1.20 -2.51 -3.42 -6.33 -0.96 -5.20 -11.35 -19.09 -6.56 7.97 3.77 2.14 -1.21
Tax % -11.67% -11.16% -29.24% -30.81% -2.08% -63.65% -22.29% -20.12% -0.91% 25.35% 20.42% -338.79%
-1.07 -2.22 -2.42 -4.37 -0.94 -1.89 -8.82 -15.25 -6.50 5.95 3.01 9.39 -0.76
EPS in Rs -0.15 -0.31 -0.34 -0.62 -0.13 -0.27 -1.25 -2.16 -0.92 0.84 0.43 1.33 -0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 9%
3 Years: 8%
TTM: 7%
Compounded Profit Growth
10 Years: 20%
5 Years: 25%
3 Years: 49%
TTM: -107%
Stock Price CAGR
10 Years: 4%
5 Years: 12%
3 Years: 5%
1 Year: -37%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 3%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14.10 14.10 14.10 14.10 14.10 14.10 14.10 14.10 14.10 14.10 14.10 14.10 14.10
Reserves 224.61 222.39 219.97 192.39 191.13 189.38 180.29 165.34 159.95 165.93 169.00 178.40 174.89
9.77 9.97 12.79 14.75 13.93 16.46 14.26 14.82 17.74 4.15 2.92 11.29 11.64
7.79 8.72 7.17 30.87 33.81 36.64 41.76 28.97 26.55 26.39 29.24 25.33 24.99
Total Liabilities 256.27 255.18 254.03 252.11 252.97 256.58 250.41 223.23 218.34 210.57 215.26 229.12 225.62
162.06 161.41 159.68 168.04 170.51 170.30 167.79 163.61 186.55 184.02 182.24 201.72 204.65
CWIP 59.96 60.74 61.61 11.72 12.02 12.83 9.99 9.33 8.82 7.35 14.47 6.44 5.88
Investments 0.04 0.04 0.04 0.07 0.09 0.08 0.01 0.02 2.18 10.22 10.11 9.44 5.92
34.21 32.99 32.70 72.28 70.35 73.37 72.62 50.27 20.79 8.98 8.44 11.52 9.17
Total Assets 256.27 255.18 254.03 252.11 252.97 256.58 250.41 223.23 218.34 210.57 215.26 229.12 225.62

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.28 4.55 3.95 3.80 11.02 4.50 5.90 3.52 22.16 22.14 9.43 3.10
-7.23 -5.67 -4.70 -4.72 -8.41 -4.78 -0.35 -0.58 -27.51 -8.54 -8.45 -4.64
5.75 -1.14 0.80 0.07 -1.80 0.06 -3.93 -0.75 2.25 -13.80 -1.33 2.49
Net Cash Flow -3.76 -2.27 0.05 -0.85 0.80 -0.22 1.62 2.19 -3.10 -0.20 -0.35 0.95
Free Cash Flow -10.26 -1.33 -0.91 -1.26 2.49 -0.86 5.09 2.79 -4.80 20.89 0.03 0.29
CFO/OP -46% 116% 181% -565% 174% 622% -129% -21% -659% 211% 138% 46%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40.75 46.33 52.63 34.95 44.09 69.05 40.80 69.11 10.27 10.54 11.06 8.54
Inventory Days 93.61 66.97 78.42 2,822.45 2,442.99 1,926.41 2,751.20 7,755.68 1,135.36 14.18 51.88 55.50
Days Payable 149.01 188.04 184.92 269.39 265.25 387.73 535.04 929.50 307.97 55.94 244.34 239.00
Cash Conversion Cycle -14.65 -74.74 -53.86 2,588.02 2,221.83 1,607.73 2,256.96 6,895.29 837.66 -31.22 -181.40 -174.96
Working Capital Days -20.27 -25.65 -40.92 253.21 228.96 212.07 145.76 195.99 -101.65 -49.01 -66.88 -66.97
ROCE % -0.22% -0.44% -0.82% -1.98% 0.27% -1.83% -4.51% -8.88% -3.22% 4.10% 1.80% 1.18%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Food & Beverage Revenue (Standalone)
Rs. Lacs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Room Revenue (Standalone)
Rs. Lacs ・Standalone data
Total Manpower
Employees ・Standalone data
Number of Rooms (InterContinental Marine Drive)
Rooms ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91%
25.08% 25.08% 25.08% 25.08% 25.08% 25.08% 25.08% 25.09% 25.09% 25.09% 25.09% 25.08%
No. of Shareholders 2,1392,3202,4162,3272,3432,5113,3083,4093,4043,4083,4973,473

Documents

Announcements

Annual reports

Credit ratings