Bombay Oxygen Investments Ltd

Bombay Oxygen Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bombay Oxygen Investments Ltd

₹ 18,445 -1.36%
26 Apr - close price
bomoxy.com BSE: 509470
About

Incorporated in 1960, Bombay Oxygen Investments Ltd deals in financing and investments[1]

Key Points

Business Overview:[1]
Company's primary business was manufacturing and supply of Industrial Gases which was discontinued from 1st August, 2019. At present, company owns substantial financial investments
in the form of shares, mutual funds & other financial securities and income from such financial investments is the source of revenue of the company.

Website BSE
  • Market Cap ₹ 277 Cr.
  • Current Price ₹ 18,445
  • High / Low ₹ 24,618 / 9,811
  • Stock P/E 5.92
  • Book Value ₹ 26,735
  • Dividend Yield 0.08 %
  • ROCE 0.23 %
  • ROE 0.22 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.69 times its book value

Cons

  • The company has delivered a poor sales growth of 10.9% over past five years.
  • Company has a low return on equity of 9.21% over last 3 years.
  • Debtor days have increased from 24.5 to 65.5 days.
  • Working capital days have increased from 306 days to 828 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
27 11 15 20 1 -3 -15 17 7 -6 22 14 22
1 0 0 0 0 0 0 0 0 0 0 0 0
Operating Profit 26 11 14 19 1 -3 -16 17 7 -7 21 14 22
OPM % 98% 96% 97% 98% 60% 98% 94% 98% 97% 98%
7 0 0 0 0 0 0 0 0 4 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 33 11 14 19 1 -3 -16 17 7 -3 21 14 22
Tax % 4% 8% 11% 10% -5% 2% 11% 10% 10% 21% 8% 13% 20%
32 10 13 17 1 -3 -14 15 6 -2 20 12 17
EPS in Rs 2,112.67 658.67 854.00 1,161.33 44.67 -188.67 -946.67 1,018.67 401.33 -144.00 1,304.67 790.67 1,164.67
Raw PDF
Upcoming result date: 30 April 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
37 29 19 17 18 2 2 11 2 61 33 3 52
35 33 24 24 24 7 13 4 25 2 2 2 2
Operating Profit 1 -5 -5 -6 -7 -6 -11 8 -22 59 31 1 50
OPM % 3% -16% -25% -37% -39% -383% -703% 68% -900% 97% 94% 36% 97%
3 -1 5 20 9 14 13 -1 2 7 0 4 4
Interest 0 -0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 3 3 3 3 0 0 0 0 0 0 0 0
Profit before tax 1 -9 -3 11 -0 8 2 6 -20 65 32 5 54
Tax % -52% 24% 2% 33% 179% 24% 25% -12% 2% 11% 11% 2%
1 -7 -3 8 0 6 1 7 -20 58 28 5 47
EPS in Rs 74.00 -446.00 -178.67 513.33 25.33 415.33 92.00 454.00 -1,314.67 3,886.00 1,871.33 328.00 3,116.01
Dividend Payout % 27% -1% 0% 2% 39% 5% 11% 2% -1% 1% 1% 5%
Compounded Sales Growth
10 Years: -21%
5 Years: 11%
3 Years: 2%
TTM: 701%
Compounded Profit Growth
10 Years: 8%
5 Years: 17%
3 Years: 27%
TTM: 995%
Stock Price CAGR
10 Years: 14%
5 Years: -3%
3 Years: -3%
1 Year: 71%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 9%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 200 193 190 198 198 217 209 220 172 301 324 331 400
0 0 0 0 0 0 0 0 0 0 0 0 0
13 12 11 13 12 17 6 5 1 10 12 13 24
Total Liabilities 215 206 203 212 211 236 216 226 175 312 338 346 425
45 41 38 35 32 29 8 8 7 7 7 7 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 57 52 68 165 166 196 195 210 158 297 324 333 403
113 113 97 12 13 11 12 9 9 8 7 6 15
Total Assets 215 206 203 212 211 236 216 226 175 312 338 346 425

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 -3 -4 -5 -8 5 -5 -3 -2 -2 -3 -5
-3 4 4 5 8 -4 5 3 3 1 3 5
-1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow -0 1 -0 -0 -0 0 -0 -0 0 -0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 61 70 98 84 75 326 44 19 71 3 5 65
Inventory Days 851 584 734 2 5
Days Payable 620 407 195 104 167
Cash Conversion Cycle 61 70 98 315 252 864 -58 -143 71 3 5 65
Working Capital Days 1,035 1,307 972 93 86 1,472 -592 44 748 29 62 828
ROCE % -0% -3% -2% 8% -5% 3% -2% 3% -11% 25% 10% 0%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.64% 26.64% 26.63% 26.64% 26.64%
No. of Shareholders 2,8912,8832,8983,0062,9882,8632,9722,9152,9062,8802,8312,834

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports