Bombay Oxygen Investments Ltd

Bombay Oxygen Investments Ltd

₹ 19,094 -1.57%
12 Jun - close price
About

Incorporated in 1960, Bombay Oxygen Investments Ltd deals in financing and investments[1]

Key Points

Business Overview:[1]
Company's primary business was manufacturing and supply of Industrial Gases which was discontinued from 1st August, 2019. At present, company owns substantial financial investments
in the form of shares, mutual funds & other financial securities and income from such financial investments is the source of revenue of the company.

  • Market Cap 286 Cr.
  • Current Price 19,094
  • High / Low 31,998 / 18,500
  • Stock P/E
  • Book Value 31,509
  • Dividend Yield 0.18 %
  • ROCE -0.81 %
  • ROE -0.68 %
  • Face Value 100

Pros

  • Company is almost debt free.
  • Stock is trading at 0.61 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.30% over last 3 years.
  • Working capital days have increased from 55.8 days to 149 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
-6 22 14 22 13 29 24 -19 -14 29 -6 10 -36
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0 0 0 0 1
Financing Profit -7 21 14 22 12 29 24 -19 -15 28 -6 10 -36
Financing Margin % 107% 98% 97% 98% 95% 99% 98% 102% 103% 99% 107% 95% 102%
4 0 0 0 1 0 0 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -3 21 14 22 13 29 24 -18 -15 28 -6 10 -36
Tax % -21% 8% 13% 20% 35% 6% 22% -15% -16% 15% -15% 7% -13%
-2 20 12 17 9 27 18 -15 -12 24 -5 9 -31
EPS in Rs -144.00 1,304.67 790.67 1,164.67 579.33 1,789.33 1,230.00 -1,032.00 -820.00 1,615.33 -348.00 610.67 -2,094.00
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17.30 17.55 1.50 1.56 11.40 2.47 60.92 33.35 2.62 72.22 20.21 -1.96
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.70 24.47 7.25 12.52 3.68 24.71 2.07 1.89 1.67 1.80 1.63 1.86
Financing Profit -6.40 -6.92 -5.75 -10.96 7.72 -22.24 58.85 31.46 0.95 70.42 18.58 -3.82
Financing Margin % -36.99% -39.43% -383.33% -702.56% 67.72% -900.40% 96.60% 94.33% 36.26% 97.51% 91.93% 194.90%
20.39 9.40 14.18 13.00 -1.33 2.40 6.79 0.29 4.26 0.00 0.69 0.14
Depreciation 2.58 2.96 0.26 0.21 0.29 0.20 0.19 0.19 0.19 0.19 0.19 0.19
Profit before tax 11.41 -0.48 8.17 1.83 6.10 -20.04 65.45 31.56 5.02 70.23 19.08 -3.87
Tax % 32.52% -179.17% 23.87% 24.59% -11.64% -1.60% 10.94% 11.06% 1.79% 17.97% 8.23% -16.54%
7.70 0.38 6.23 1.38 6.81 -19.72 58.29 28.07 4.92 57.60 17.51 -3.24
EPS in Rs 513.33 25.33 415.33 92.00 454.00 -1,314.67 3,886.00 1,871.33 328.00 3,840.00 1,167.33 -216.00
Dividend Payout % 1.95% 39.47% 4.82% 10.87% 2.20% -0.76% 0.51% 1.07% 4.57% 0.65% 3.00% -11.57%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -110%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: %
TTM: -119%
Stock Price CAGR
10 Years: 13%
5 Years: 4%
3 Years: 20%
1 Year: -21%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 5%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
Reserves 197.61 197.80 217.25 208.82 219.60 172.10 300.63 324.35 331.23 461.17 481.57 471.13
Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.06 11.86 17.44 5.69 5.14 1.31 10.23 11.97 13.44 31.11 25.85 23.58
Total Liabilities 212.17 211.16 236.19 216.01 226.24 174.91 312.36 337.82 346.17 493.78 508.92 496.21
35.16 32.26 29.40 8.45 7.82 7.49 7.25 7.04 7.12 6.93 6.70 6.51
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 164.76 165.93 196.06 195.41 209.82 158.38 296.75 324.19 332.55 485.69 500.82 488.39
12.25 12.97 10.73 12.15 8.60 9.04 8.36 6.59 6.50 1.16 1.40 1.31
Total Assets 212.17 211.16 236.19 216.01 226.24 174.91 312.36 337.82 346.17 493.78 508.92 496.21

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5.29 -8.20 4.93 -4.77 -2.73 -2.26 -1.64 -2.68 -5.41 -1.78 -2.61 -2.18
5.15 8.20 -4.37 4.75 2.81 2.71 1.37 3.18 5.40 2.04 2.99 2.71
-0.01 -0.18 -0.18 -0.36 -0.18 -0.18 -0.15 -0.30 -0.30 -0.23 -0.38 -0.53
Net Cash Flow -0.15 -0.18 0.39 -0.38 -0.10 0.27 -0.42 0.20 -0.30 0.03 0.00 0.00
Free Cash Flow -5.44 -8.24 7.53 5.27 -2.38 -1.33 -1.59 -2.66 -1.42 -1.78 -1.89 -2.18
CFO/OP 80% 94% -147% 21% -35% 3% -1% -6% -549% -3% 32% 48%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 5.31% -4.29% 2.00% -1.44% 3.61% -10.40% 21.99% 8.94% 0.22% 14.48% 3.62% -0.68%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Investor Complaints Disposed
Number

Log in to view insights

Please log in to see hidden values.

Login
Investor Complaints Received
Number
Number of Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.29% 73.29% 73.29% 73.29% 73.29% 72.96% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
26.64% 26.63% 26.64% 26.64% 26.64% 26.99% 26.65% 26.65% 26.66% 26.66% 26.65% 26.66%
No. of Shareholders 2,9062,8802,8312,8342,8582,9933,1063,1243,1113,0393,0163,011

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents