Bombay Oxygen Investments Ltd

Bombay Oxygen Investments Ltd

₹ 26,012 0.62%
22 Jul 1:31 p.m.
About

Incorporated in 1960, Bombay Oxygen Investments Ltd deals in financing and investments[1]

Key Points

Business Overview:[1]
Company's primary business was manufacturing and supply of Industrial Gases which was discontinued from 1st August, 2019. At present, company owns substantial financial investments
in the form of shares, mutual funds & other financial securities and income from such financial investments is the source of revenue of the company.

  • Market Cap 390 Cr.
  • Current Price 26,012
  • High / Low 38,800 / 9,811
  • Stock P/E 6.78
  • Book Value 30,845
  • Dividend Yield 0.10 %
  • ROCE 17.7 %
  • ROE 14.5 %
  • Face Value 100

Pros

  • Company is almost debt free.
  • Stock is trading at 0.85 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 8.30% over last 3 years.
  • Dividend payout has been low at 2.10% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
11.19 14.92 19.91 1.14 -2.63 -15.49 17.45 7.13 -6.47 21.80 14.07 22.32 12.66
0.47 0.47 0.47 0.46 0.48 0.41 0.42 0.42 0.43 0.41 0.39 0.40 0.62
Operating Profit 10.72 14.45 19.44 0.68 -3.11 -15.90 17.03 6.71 -6.90 21.39 13.68 21.92 12.04
OPM % 95.80% 96.85% 97.64% 59.65% 97.59% 94.11% 98.12% 97.23% 98.21% 95.10%
0.06 0.00 0.01 0.01 0.27 0.00 0.05 0.00 4.22 0.00 0.00 0.01 1.37
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05
Profit before tax 10.73 14.40 19.40 0.64 -2.89 -15.94 17.04 6.66 -2.73 21.34 13.63 21.88 13.36
Tax % 7.92% 11.11% 10.21% -4.69% -2.42% -10.92% 10.33% 9.76% -21.25% 8.29% 12.99% 20.16% 34.96%
9.88 12.81 17.42 0.67 -2.83 -14.20 15.28 6.02 -2.16 19.57 11.86 17.47 8.69
EPS in Rs 658.67 854.00 1,161.33 44.67 -188.67 -946.67 1,018.67 401.33 -144.00 1,304.67 790.67 1,164.67 579.33
Raw PDF
Upcoming result date: 30 July 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 19 17 18 2 2 11 2 61 33 3 72
33 24 24 24 7 13 4 25 2 2 2 2
Operating Profit -5 -5 -6 -7 -6 -11 8 -22 59 31 1 70
OPM % -16% -25% -37% -39% -383% -703% 68% -900% 97% 94% 36% 98%
-1 5 20 9 14 13 -1 2 7 0 4 0
Interest -0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 0 0 0 0 0 0 0 0
Profit before tax -9 -3 11 -0 8 2 6 -20 65 32 5 70
Tax % -24% -2% 33% -179% 24% 25% -12% -2% 11% 11% 2% 18%
-7 -3 8 0 6 1 7 -20 58 28 5 58
EPS in Rs -446.00 -178.67 513.33 25.33 415.33 92.00 454.00 -1,314.67 3,886.00 1,871.33 328.00 3,840.00
Dividend Payout % -1% 0% 2% 39% 5% 11% 2% -1% 1% 1% 5% 1%
Compounded Sales Growth
10 Years: 14%
5 Years: 45%
3 Years: 6%
TTM: 2656%
Compounded Profit Growth
10 Years: 34%
5 Years: 49%
3 Years: 3%
TTM: 7684%
Stock Price CAGR
10 Years: 17%
5 Years: 6%
3 Years: 24%
1 Year: 127%
Return on Equity
10 Years: 5%
5 Years: 8%
3 Years: 8%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 193 190 198 198 217 209 220 172 301 324 331 461
0 0 0 0 0 0 0 0 0 0 0 0
12 11 13 12 17 6 5 1 10 12 13 31
Total Liabilities 206 203 212 211 236 216 226 175 312 338 346 494
41 38 35 32 29 8 8 7 7 7 7 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 52 68 165 166 196 195 210 158 297 324 333 486
113 97 12 13 11 12 9 9 8 7 6 1
Total Assets 206 203 212 211 236 216 226 175 312 338 346 494

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3 -4 -5 -8 5 -5 -3 -2 -2 -3 -5 -2
4 4 5 8 -4 5 3 3 1 3 5 2
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow 1 -0 -0 -0 0 -0 -0 0 -0 0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 70 98 84 75 326 44 19 71 3 5 65 2
Inventory Days 851 584 734 2 5
Days Payable 620 407 195 104 167
Cash Conversion Cycle 70 98 315 252 864 -58 -143 71 3 5 65 2
Working Capital Days 1,307 972 93 86 1,472 -592 44 748 29 62 828 3
ROCE % -3% -2% 8% -5% 3% -2% 3% -11% 25% 10% 0% 18%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
26.65% 26.65% 26.65% 26.65% 26.65% 26.65% 26.64% 26.64% 26.63% 26.64% 26.64% 26.64%
No. of Shareholders 2,8832,8983,0062,9882,8632,9722,9152,9062,8802,8312,8342,858

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents