Bombay Oxygen Investments Ltd

Bombay Oxygen Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bombay Oxygen Investments Ltd

₹ 22,800 -2.15%
05 Dec - close price
bomoxy.com BSE: 509470
About

Incorporated in 1960, Bombay Oxygen Investments Ltd deals in financing and investments[1]

Key Points

Business Overview:[1]
Company's primary business was manufacturing and supply of Industrial Gases which was discontinued from 1st August, 2019. At present, company owns substantial financial investments
in the form of shares, mutual funds & other financial securities and income from such financial investments is the source of revenue of the company.

Website BSE
  • Market Cap ₹ 342 Cr.
  • Current Price ₹ 22,800
  • High / Low ₹ 32,681 / 19,552
  • Stock P/E
  • Book Value ₹ 34,305
  • Dividend Yield 0.15 %
  • ROCE 3.89 %
  • ROE 3.62 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.66 times its book value
  • Company's working capital requirements have reduced from 282 days to 15.4 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.29% over last 3 years.
  • Dividend payout has been low at 2.74% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
17.45 7.13 -6.47 21.80 14.07 22.32 12.66 29.01 23.97 -18.54 -14.22 28.89 -5.70
0.42 0.42 0.43 0.41 0.39 0.40 0.62 0.42 0.39 0.38 0.45 0.40 0.42
Operating Profit 17.03 6.71 -6.90 21.39 13.68 21.92 12.04 28.59 23.58 -18.92 -14.67 28.49 -6.12
OPM % 97.59% 94.11% 98.12% 97.23% 98.21% 95.10% 98.55% 98.37% 98.62%
0.05 0.00 4.22 0.00 0.00 0.01 1.37 0.00 0.00 0.69 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.05 0.05 0.05
Profit before tax 17.04 6.66 -2.73 21.34 13.63 21.88 13.36 28.54 23.53 -18.27 -14.72 28.44 -6.17
Tax % 10.33% 9.76% -21.25% 8.29% 12.99% 20.16% 34.96% 5.96% 21.59% -15.33% -16.44% 14.84% -15.24%
15.28 6.02 -2.16 19.57 11.86 17.47 8.69 26.84 18.45 -15.48 -12.30 24.23 -5.22
EPS in Rs 1,018.67 401.33 -144.00 1,304.67 790.67 1,164.67 579.33 1,789.33 1,230.00 -1,032.00 -820.00 1,615.33 -348.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
18.97 17.30 17.55 1.50 1.56 11.40 2.47 60.92 33.35 2.62 72.22 20.21 -9.57
23.64 23.70 24.47 7.25 12.52 3.68 24.71 2.07 1.89 1.67 1.80 1.63 1.65
Operating Profit -4.67 -6.40 -6.92 -5.75 -10.96 7.72 -22.24 58.85 31.46 0.95 70.42 18.58 -11.22
OPM % -24.62% -36.99% -39.43% -383.33% -702.56% 67.72% -900.40% 96.60% 94.33% 36.26% 97.51% 91.93% 117.24%
5.41 20.39 9.40 14.18 13.00 -1.33 2.40 6.79 0.29 4.26 0.00 0.69 0.69
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 3.46 2.58 2.96 0.26 0.21 0.29 0.20 0.19 0.19 0.19 0.19 0.19 0.19
Profit before tax -2.72 11.41 -0.48 8.17 1.83 6.10 -20.04 65.45 31.56 5.02 70.23 19.08 -10.72
Tax % -1.84% 32.52% -179.17% 23.87% 24.59% -11.64% -1.60% 10.94% 11.06% 1.79% 17.97% 8.23%
-2.68 7.70 0.38 6.23 1.38 6.81 -19.72 58.29 28.07 4.92 57.60 17.51 -8.77
EPS in Rs -178.67 513.33 25.33 415.33 92.00 454.00 -1,314.67 3,886.00 1,871.33 328.00 3,840.00 1,167.33 -584.67
Dividend Payout % 0.00% 1.95% 39.47% 4.82% 10.87% 2.20% -0.76% 0.51% 1.07% 4.57% 0.65% 3.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 52%
3 Years: -15%
TTM: -111%
Compounded Profit Growth
10 Years: 5%
5 Years: 23%
3 Years: -15%
TTM: -112%
Stock Price CAGR
10 Years: 15%
5 Years: 16%
3 Years: 23%
1 Year: -29%
Return on Equity
10 Years: 5%
5 Years: 9%
3 Years: 6%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
Reserves 190.44 197.61 197.80 217.25 208.82 219.60 172.10 300.63 324.35 331.23 461.17 481.57 513.07
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.07 13.06 11.86 17.44 5.69 5.14 1.31 10.23 11.97 13.44 31.11 25.85 30.92
Total Liabilities 203.01 212.17 211.16 236.19 216.01 226.24 174.91 312.36 337.82 346.17 493.78 508.92 545.49
37.82 35.16 32.26 29.40 8.45 7.82 7.49 7.25 7.04 7.12 6.93 6.70 6.61
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 68.24 164.76 165.93 196.06 195.41 209.82 158.38 296.75 324.19 332.55 485.69 500.82 537.40
96.95 12.25 12.97 10.73 12.15 8.60 9.04 8.36 6.59 6.50 1.16 1.40 1.48
Total Assets 203.01 212.17 211.16 236.19 216.01 226.24 174.91 312.36 337.82 346.17 493.78 508.92 545.49

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3.88 -5.29 -8.20 4.93 -4.77 -2.73 -2.26 -1.64 -2.68 -5.41 -1.78 -2.61
3.97 5.15 8.20 -4.37 4.75 2.81 2.71 1.37 3.18 5.40 2.04 2.99
-0.14 -0.01 -0.18 -0.18 -0.36 -0.18 -0.18 -0.15 -0.30 -0.30 -0.23 -0.38
Net Cash Flow -0.05 -0.15 -0.18 0.39 -0.38 -0.10 0.27 -0.42 0.20 -0.30 0.03 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97.74 83.55 74.66 326.07 44.46 18.57 70.93 2.82 5.14 65.48 2.38 8.49
Inventory Days 850.55 584.00 733.69 2.09 5.21
Days Payable 619.50 407.03 195.40 104.29 166.86
Cash Conversion Cycle 97.74 314.60 251.63 864.35 -57.74 -143.07 70.93 2.82 5.14 65.48 2.38 8.49
Working Capital Days 972.05 93.04 86.31 1,472.17 -591.96 43.86 747.73 28.64 61.62 827.52 3.03 15.35
ROCE % -1.80% 7.88% -4.81% 2.58% -2.22% 3.45% -10.56% 24.69% 10.05% 0.23% 17.66% 3.89%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 73.29% 72.96% 73.29% 73.29% 73.29% 73.29%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
26.65% 26.64% 26.64% 26.63% 26.64% 26.64% 26.64% 26.99% 26.65% 26.65% 26.66% 26.66%
No. of Shareholders 2,9722,9152,9062,8802,8312,8342,8582,9933,1063,1243,1113,039

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports