Banas Finance Ltd

Banas Finance Ltd

₹ 11.2 2.19%
21 May 1:25 p.m.
About

Banas Finance is engaged in finance, Share Trading, Investments, Consultancy and having interest in Realty business.

Key Points

Overview and History[1]
The Company was incorporated as Pioneer Leasing Company Limited in 1983 and their name was changed to “M/s Banas Finance Limited” in 1986. In 1999 Company made an application to Reserve Bank of India for conversion into Non Banking Finance Company.

Currently, M/s. Banas Finance Limited is Non Banking Finance Company with the main object of purchase, leasing, factoring, financing of hire-purchase,lease of all kinds of plants and machineries, motor vehicles, motor boats, trawlers, launches,ships, vessels, helicopters, aircrafts, automobiles, computers or any other equipment. It provides finance to carry on business as investors and dealers in shares, stocks and securities, capitalists, financiers, concessionaires and to undertake, carry on and execute all kinds of financial, commercial and trading operations (except banking and insurance business).

  • Market Cap 108 Cr.
  • Current Price 11.2
  • High / Low 18.8 / 9.87
  • Stock P/E 2.26
  • Book Value 15.8
  • Dividend Yield 0.00 %
  • ROCE -60.9 %
  • ROE -34.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.70 times its book value
  • Company is expected to give good quarter

Cons

  • Promoter holding is low: 17.6%
  • Company has a low return on equity of 6.97% over last 3 years.
  • Earnings include an other income of Rs.4.40 Cr.
  • Working capital days have increased from 164 days to 309 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3.11 9.36 2.93 33.63 58.45 2.78 -50.47 -19.84 2.42 7.24 11.02 17.40 11.58
-6.03 4.67 -0.28 1.37 5.43 2.53 6.75 1.70 9.63 22.22 4.95 4.06 17.42
Operating Profit 9.14 4.69 3.21 32.26 53.02 0.25 -57.22 -21.54 -7.21 -14.98 6.07 13.34 -5.84
OPM % 293.89% 50.11% 109.56% 95.93% 90.71% 8.99% -297.93% -206.91% 55.08% 76.67% -50.43%
0.18 0.87 0.00 2.97 0.05 0.00 0.00 0.45 0.79 0.06 0.18 4.10 0.06
Interest 0.16 0.25 0.00 0.04 0.02 0.05 0.03 0.04 0.00 0.02 0.02 0.02 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 9.16 5.31 3.21 35.19 53.05 0.20 -57.25 -21.13 -6.42 -14.94 6.23 17.42 -5.78
Tax % 0.00% -31.45% 0.00% 0.00% 0.00% 11,135.00% 0.00% 0.00% 0.00% 301.07% 4.49% 0.00% 0.00%
9.16 6.98 3.21 35.18 53.05 -22.07 -57.25 -21.13 -6.42 30.04 5.95 17.42 -5.78
EPS in Rs 0.91 0.69 0.32 3.50 5.28 -2.20 -5.96 -2.20 -0.67 3.13 0.62 1.81 -0.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
8 3 6 7 8 10 4 14 9 14 101 20 47
8 3 5 7 10 13 4 21 7 5 9 120 49
Operating Profit 0 0 0 0 -2 -3 0 -7 2 10 91 -100 -1
OPM % 1% 2% 5% 5% -27% -35% 3% -49% 23% 68% 91% -497% -3%
0 0 0 -0 0 0 0 0 0 0 0 1 4
Interest 0 0 0 1 1 2 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 -0 -3 -5 0 -7 2 10 92 -100 3
Tax % -100% 200% 33% -366% -4% 0% 14% 24% 24% -17% 24% 45%
0 -0 0 -2 -3 -5 0 -5 1 11 69 -55 48
EPS in Rs 0.00 -0.00 0.01 -0.43 -0.74 -1.15 0.03 -1.22 0.27 1.12 6.90 -5.70 4.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 36%
3 Years: 31%
TTM: -173%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 145%
Stock Price CAGR
10 Years: -27%
5 Years: 37%
3 Years: 38%
1 Year: -2%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 7%
Last Year: -35%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 11 11 11 11 11 11 11 11 26 26 48 48
Reserves 10 29 29 27 23 18 18 68 70 67 136 104 127
0 0 7 11 20 7 5 10 11 11 7 7 7
0 0 0 0 3 4 4 0 0 0 20 0 0
Total Liabilities 20 40 47 50 58 40 39 90 92 104 188 159 182
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 2 15 21 44 138 88 100
20 40 47 50 58 40 37 74 71 59 50 70 82
Total Assets 20 40 47 50 58 40 39 90 92 104 188 159 182

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -20 0 3 -1 2 4 4 6 9 20 -1
1 0 0 0 0 0 -1 -1 -4 -15 -6 -49
0 20 -0 -1 -1 -2 -2 -0 0 0 -4 44
Net Cash Flow 0 0 -0 2 -2 0 0 3 3 -6 10 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 85 589 524 235 535 117 0 9 22 0 0
Days Payable 0 3 4 0 0 0 19 20
Cash Conversion Cycle 85 587 520 235 535 117 0 -9 3 0 0 0
Working Capital Days 926 4,416 3,003 2,306 2,440 1,362 -32 137 230 145 38 309
ROCE % 0% 0% 1% 1% -4% -7% 0% -11% 2% 10% 67% -61%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
13.26% 13.26% 13.26% 13.26% 13.26% 17.59% 17.59% 17.59% 17.59% 17.59% 17.59% 17.59%
0.10% 0.10% 0.10% 0.10% 0.10% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
86.64% 86.64% 86.64% 86.64% 86.64% 82.36% 82.35% 82.35% 82.36% 82.37% 82.36% 82.36%
No. of Shareholders 8,6538,58810,86145,45841,37954,99651,87848,90745,60243,14040,27138,801

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents