Netlink Solutions (India) Ltd

Netlink Solns(I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Netlink Solutions (India) Ltd

₹ 171 -0.23%
21 May - close price
easy2source.com BSE: 509040
About

Incorporated in 1984, Netlink Solutions (India)
Ltd is a software and print media company[1]

Key Points

Business Overview:[1]
NSIL is in the business of Web site design,
SEO, Server Space, Domain Booking & renewal, organizing exhibitions, and providing exhibition management services. The surplus funds of the company are invested in the listed equity shares of the companies

Website BSE
  • Market Cap ₹ 43.3 Cr.
  • Current Price ₹ 171
  • High / Low ₹ 233 / 105
  • Stock P/E 8.09
  • Book Value ₹ 120
  • Dividend Yield 0.00 %
  • ROCE 25.0 %
  • ROE 19.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 31.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -4.73%
  • The company has delivered a poor sales growth of 4.56% over past five years.
  • Earnings include an other income of Rs.9.11 Cr.
  • Working capital days have increased from 1,602 days to 3,752 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.06 0.65 0.06 0.01 1.37 0.10 0.02 0.01 1.84 0.10 0.12 0.01 0.01
0.20 0.19 0.23 0.30 0.64 0.32 0.22 0.29 0.60 0.50 0.44 0.47 0.84
Operating Profit -0.14 0.46 -0.17 -0.29 0.73 -0.22 -0.20 -0.28 1.24 -0.40 -0.32 -0.46 -0.83
OPM % -233.33% 70.77% -283.33% -2,900.00% 53.28% -220.00% -1,000.00% -2,800.00% 67.39% -400.00% -266.67% -4,600.00% -8,300.00%
-0.06 0.72 0.92 0.70 2.77 2.56 2.17 1.34 4.48 2.38 8.57 -0.35 -1.49
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.05 0.05 0.05 0.05 0.05 0.05
Profit before tax -0.25 1.13 0.70 0.36 3.45 2.29 1.93 1.01 5.67 1.93 8.20 -0.86 -2.37
Tax % 8.00% 16.81% 1.43% 0.00% 19.71% 10.04% 10.36% 10.89% 20.81% 11.40% 22.44% -10.47% -17.72%
-0.27 0.95 0.70 0.36 2.77 2.07 1.72 0.91 4.50 1.71 6.36 -0.76 -1.95
EPS in Rs -1.07 3.76 2.77 1.42 10.95 8.18 6.80 3.60 17.79 6.76 25.15 -3.00 -7.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.50 0.36 1.51 3.20 4.75 0.46 0.20 0.06 0.49 2.09 1.96 0.25
0.60 0.66 1.73 3.05 4.69 2.03 3.60 0.84 1.04 1.36 1.42 2.25
Operating Profit -0.10 -0.30 -0.22 0.15 0.06 -1.57 -3.40 -0.78 -0.55 0.73 0.54 -2.00
OPM % -20.00% -83.33% -14.57% 4.69% 1.26% -341.30% -1,700.00% -1,300.00% -112.24% 34.93% 27.55% -800.00%
0.16 1.68 0.50 2.43 0.38 1.25 0.28 3.12 2.46 5.10 10.55 9.11
Interest 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.07 0.04 0.05 0.05 0.03 0.03 0.04 0.18 0.18 0.18 0.20
Profit before tax 0.02 1.31 0.24 2.52 0.38 -0.35 -3.15 2.30 1.73 5.65 10.91 6.91
Tax % 0.00% -4.58% 4.17% 6.75% 76.32% -11.43% -5.40% -0.43% 13.87% 15.58% 15.77% 22.43%
0.02 1.37 0.23 2.35 0.09 -0.31 -2.98 2.31 1.48 4.77 9.20 5.35
EPS in Rs 0.07 4.57 0.78 7.92 0.30 -1.23 -11.78 9.13 5.85 18.86 36.38 21.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: 5%
3 Years: -20%
TTM: -87%
Compounded Profit Growth
10 Years: 49%
5 Years: 31%
3 Years: 87%
TTM: -24%
Stock Price CAGR
10 Years: 37%
5 Years: 60%
3 Years: 43%
1 Year: 6%
Return on Equity
10 Years: 13%
5 Years: 24%
3 Years: 28%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.97 2.97 2.97 2.97 2.97 2.53 2.53 2.53 2.53 2.53 2.53 2.53
Reserves 4.69 6.04 6.27 8.41 8.51 7.70 4.71 7.02 8.50 13.27 22.47 27.82
0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.53 0.68 0.59 0.33 0.49 0.28 0.28 0.27 1.65 1.67 0.61
Total Liabilities 7.91 9.54 9.92 12.08 11.81 10.72 7.52 9.83 11.30 17.45 26.67 30.96
0.22 0.12 0.09 0.21 0.17 0.20 0.17 0.90 0.72 0.54 0.61 0.41
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.12 8.08 7.61 7.12 7.20 6.96 4.01 5.18 7.21 9.31 17.50 18.45
0.57 1.34 2.22 4.75 4.44 3.56 3.34 3.75 3.37 7.60 8.56 12.10
Total Assets 7.91 9.54 9.92 12.08 11.81 10.72 7.52 9.83 11.30 17.45 26.67 30.96

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.08 -0.67 -0.31 -0.47 0.35 0.92 -0.58 -0.73 -0.52 2.01 6.17 1.53
0.06 0.72 0.95 -0.06 -0.21 -0.30 0.59 1.18 0.43 -0.83 -1.79 1.99
0.00 0.00 0.00 0.10 -0.11 -0.93 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.05 0.64 -0.44 0.03 -0.32 0.00 0.45 -0.10 1.18 4.38 3.52

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43.80 223.06 79.77 116.34 27.66 372.93 18.25 0.00 0.00 569.33 0.00 14.60
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 43.80 223.06 79.77 116.34 27.66 372.93 18.25 0.00 0.00 569.33 0.00 14.60
Working Capital Days 29.20 172.36 53.18 394.66 265.11 2,078.91 4,416.50 15,390.83 1,839.90 794.62 258.85 3,752.20
ROCE % -1.18% -2.40% -1.53% 19.10% 0.96% -4.42% -34.12% 13.34% 9.33% 41.30% 41.03% 24.97%

Shareholding Pattern

Numbers in percentages

23 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.36% 61.36% 61.36% 65.96% 65.96% 65.96% 65.96% 65.96% 59.39% 59.39% 59.39% 54.65%
38.64% 38.63% 38.64% 34.03% 34.03% 34.03% 34.03% 34.03% 40.60% 40.62% 40.62% 45.35%
No. of Shareholders 3,9874,0384,0153,9574,0584,0844,3884,5806,0096,1196,0606,000

Documents

Announcements

Annual reports