Panasonic Carbon India Company Ltd

Panasonic Carbon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Panasonic Carbon India Company Ltd

₹ 497 1.35%
18 Jun - close price
panasoniccarbon.in BSE: 508941
About

Incorporated in 1982, Panasonic Carbon India Company Ltd manufactures Carbon
Rods[1]

Key Points

Business Overview:[1]
The company entered into a technical collaboration with Panasonic Corporation, Japan for the manufacture of carbon rods (midget electrodes). The company is currently the sole manufacturer of carbon rods in India and one of the leading carbon rod manufacturers globally.

Website BSE
  • Market Cap ₹ 239 Cr.
  • Current Price ₹ 497
  • High / Low ₹ 555 / 421
  • Stock P/E 11.2
  • Book Value ₹ 391
  • Dividend Yield 2.41 %
  • ROCE 16.8 %
  • ROE 11.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.6%

Cons

  • The company has delivered a poor sales growth of 2.28% over past five years.
  • Company has a low return on equity of 12.2% over last 3 years.
  • Earnings include an other income of Rs.12.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
8.04 12.60 13.20 13.02 12.49 14.77 13.29 13.25 12.69 15.88 17.12 11.56 10.18
6.88 8.79 9.54 8.91 8.73 9.49 9.35 9.37 8.93 10.38 10.60 8.66 6.96
Operating Profit 1.16 3.81 3.66 4.11 3.76 5.28 3.94 3.88 3.76 5.50 6.52 2.90 3.22
OPM % 14.43% 30.24% 27.73% 31.57% 30.10% 35.75% 29.65% 29.28% 29.63% 34.63% 38.08% 25.09% 31.63%
2.01 2.52 2.57 2.57 2.76 2.90 2.94 3.01 2.93 3.13 3.36 3.11 3.15
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.17 0.17 0.18 0.18 0.19 0.16 0.16 0.18 0.17 0.17 0.18 0.18 0.18
Profit before tax 3.00 6.16 6.05 6.50 6.33 8.02 6.72 6.71 6.52 8.46 9.70 5.83 6.19
Tax % 31.33% 25.32% 25.29% 26.00% 26.54% 25.31% 25.89% 25.63% 25.31% 25.53% 38.97% 23.67% 26.33%
2.06 4.61 4.52 4.81 4.65 5.99 4.98 4.99 4.88 6.30 5.92 4.45 4.56
EPS in Rs 4.29 9.60 9.42 10.02 9.69 12.48 10.38 10.40 10.17 13.12 12.33 9.27 9.50
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 49 49 44 45 45 49 50 50 51 54 55
32 34 31 32 34 30 30 35 39 36 37 37
Operating Profit 9 15 18 12 11 15 19 15 11 15 17 18
OPM % 22% 32% 36% 28% 25% 34% 38% 30% 22% 30% 31% 33%
6 6 7 7 8 8 8 7 7 10 12 13
Interest 0 0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Depreciation 1 0 0 1 1 1 1 1 1 1 1 1
Profit before tax 14 21 25 18 18 23 25 20 18 25 28 30
Tax % 35% 35% 34% 30% 30% 25% 26% 25% 27% 26% 26% 30%
9 13 16 12 12 17 19 15 13 19 21 21
EPS in Rs 19.04 28.04 33.52 25.62 25.62 35.31 39.38 31.98 26.73 38.73 43.40 44.25
Dividend Payout % 42% 36% 30% 39% 39% 28% 30% 38% 45% 31% 28% 27%
Compounded Sales Growth
10 Years: 1%
5 Years: 2%
3 Years: 3%
TTM: 1%
Compounded Profit Growth
10 Years: 5%
5 Years: 2%
3 Years: 18%
TTM: 2%
Stock Price CAGR
10 Years: 0%
5 Years: -1%
3 Years: 8%
1 Year: -10%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 61 69 85 91 98 109 123 132 139 152 167 183
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
11 12 7 7 6 6 6 6 5 6 6 6
Total Liabilities 77 86 97 103 109 119 134 143 149 162 178 194
3 3 10 9 8 7 6 6 5 5 4 4
CWIP -0 -0 -0 0 -0 -0 -0 -0 1 -0 -0 -0
Investments -0 -0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0
74 83 87 93 101 112 128 137 144 158 173 189
Total Assets 77 86 97 103 109 119 134 143 149 162 178 194

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 8 10 9 8 10 12 8 9 2 8 11
5 5 -4 -4 -2 -4 -7 -2 -5 3 -1 -6
-4 -5 -6 -6 -6 -6 -5 -6 -6 -6 -6 -6
Net Cash Flow 5 9 1 -1 0 -1 0 1 -1 -0 1 -1
Free Cash Flow 3 8 3 8 8 10 12 8 9 2 8 11
CFO/OP 92% 99% 103% 114% 117% 100% 100% 90% 132% 57% 91% 104%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 35 24 27 22 26 27 36 38 21 27 33 30
Inventory Days 64 63 61 91 58 77 74 63 51 56 85 98
Days Payable 98 76 108 100 85 71 102 60 41 68 69 49
Cash Conversion Cycle 1 10 -19 13 -1 33 7 41 31 14 48 79
Working Capital Days -16 -22 22 17 9 17 20 931 662 916 1,011 1,014
ROCE % 22% 30% 28% 19% 18% 21% 21% 15% 12% 17% 17% 17%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic Sales Volume
Million Pieces

Log in to view insights

Please log in to see hidden values.

Login
Export Sales Volume
Million Pieces
Total Sales Volume (Carbon Rods)
Million Pieces
Number of Permanent Employees
Count
Top 4 Customers Revenue Contribution
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.29% 63.27% 63.27% 63.27% 63.27% 63.27% 63.27% 63.27% 63.27% 63.27% 63.27% 63.27%
36.71% 36.73% 36.73% 36.73% 36.73% 36.73% 36.73% 36.73% 36.73% 36.73% 36.73% 36.72%
No. of Shareholders 10,61810,38310,1379,98010,76310,71710,87310,83811,32111,22910,97610,672

Documents

Announcements

Annual reports