Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 56.5 Cr.
- Current Price ₹ 37.5
- High / Low ₹ 40.4 / 22.2
- Stock P/E
- Book Value ₹ 14.3
- Dividend Yield 0.00 %
- ROCE -0.84 %
- ROE -4.73 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.62 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -27.4%
- Promoter holding is low: 30.3%
- Company has a low return on equity of -11.3% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 3,444 days.
- Working capital days have increased from 813 days to 2,686 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 8 | 8 | 7 | 7 | 6 | 6 | 3 | 2 | 2 | 4 | 3 | |
10 | 8 | 8 | 9 | 9 | 9 | 7 | 4 | 4 | 4 | 5 | 5 | |
Operating Profit | -0 | 0 | -0 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | -0 | -2 |
OPM % | -0% | 4% | -1% | -20% | -23% | -53% | -21% | -53% | -60% | -50% | -11% | -50% |
1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -4 | -8 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 |
Tax % | -12% | -1% | 10% | -3% | 4% | 0% | 5% | 2% | 2% | -2% | 0% | 0% |
1 | 1 | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | |
EPS in Rs | 0.97 | 1.18 | 0.71 | -0.97 | -1.85 | -3.60 | -1.49 | -2.55 | -2.40 | -2.38 | -7.63 | -6.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -9% |
3 Years: | 16% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 18% |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 10% |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | -7% |
5 Years: | -12% |
3 Years: | -11% |
Last Year: | -5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 15 |
Reserves | 19 | 20 | 20 | 20 | 14 | 11 | 10 | 8 | 6 | 4 | -2 | 6 |
0 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 7 | 10 | 10 | 17 | |
3 | 2 | 2 | 3 | 3 | 3 | 4 | 2 | 2 | 2 | 3 | 69 | |
Total Liabilities | 27 | 30 | 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 |
18 | 18 | 18 | 17 | 17 | 17 | 19 | 19 | 18 | 19 | 13 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 5 | 5 | 7 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | 2 |
3 | 7 | 7 | 6 | 6 | 4 | 3 | 1 | 1 | 2 | 2 | 97 | |
Total Assets | 27 | 30 | 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 0 | -0 | -1 | -2 | -3 | 1 | -2 | -1 | -1 | -1 | -26 | |
-1 | -2 | 0 | -1 | 2 | 1 | -2 | 0 | -0 | -0 | 1 | -4 | |
0 | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | -1 | 33 | |
Net Cash Flow | -1 | 1 | -0 | -2 | 0 | -1 | -0 | -0 | 0 | 0 | -0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 11 | 17 | 27 | 29 | 32 | 36 | 93 | 75 | 75 | 100 | 3,444 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 13 | 11 | 17 | 27 | 29 | 32 | 36 | 93 | 75 | 75 | 100 | 3,444 |
Working Capital Days | -73 | 85 | 108 | -49 | -27 | -68 | -60 | -126 | -135 | -146 | -100 | 2,686 |
ROCE % | 0% | 3% | 2% | -3% | -6% | -13% | -5% | -8% | -6% | -6% | -3% | -1% |
Documents
Announcements
-
Post Offer Advertisement
3 Jun - Open offer by acquirers for 33.33 lakh shares of Ironwood Education at ₹36.10/share totaling ₹12.03 crore.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 30 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Copies of newspaper publication for the audited financial results for quarter and year ended March 31, 2025 published in free press journal and navshakti
-
Compliances-Statement Of Deviation Or Variation In Respect Of Preferential Issue Of Equity Shares For The Quarter Ended March 31, 2025
28 May - No deviation in utilization of Rs.2.07 Cr raised via preferential equity issue by March 31, 2025.
-
General-Non Applicability Of Regulation 23(9) Of SEBI LODR Regulations, 2015 For Half Year Ended 31St March, 2025
28 May - Ironwood Education exempt from SEBI Reg 23(9) disclosure for half year ended March 31, 2025.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship