Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 62.5 Cr.
- Current Price ₹ 41.5
- High / Low ₹ 56.4 / 28.5
- Stock P/E
- Book Value ₹ 14.3
- Dividend Yield 0.00 %
- ROCE -0.88 %
- ROE -4.87 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 46.4% over last quarter.
Cons
- Stock is trading at 3.03 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -11.3% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 3,444 days.
- Working capital days have increased from 813 days to 2,686 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 8 | 8 | 7 | 7 | 6 | 6 | 3 | 2 | 2 | 4 | 3 | 3 | |
| 10 | 8 | 8 | 9 | 9 | 9 | 7 | 4 | 4 | 4 | 5 | 5 | 5 | |
| Operating Profit | -0 | 0 | -0 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | -0 | -2 | -2 |
| OPM % | -0% | 4% | -1% | -20% | -23% | -53% | -21% | -53% | -60% | -50% | -11% | -50% | -71% |
| 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -4 | -8 | -8 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | -11 |
| Tax % | -12% | -1% | 10% | -3% | 4% | 0% | 5% | 2% | 2% | -2% | 0% | 0% | |
| 1 | 1 | 1 | -1 | -1 | -3 | -1 | -2 | -2 | -2 | -6 | -10 | -11 | |
| EPS in Rs | 0.97 | 1.18 | 0.71 | -0.97 | -1.85 | -3.60 | -1.49 | -2.55 | -2.40 | -2.38 | -7.63 | -6.74 | -7.58 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -9% |
| 3 Years: | 16% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 18% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 8% |
| 3 Years: | 16% |
| 1 Year: | 43% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -12% |
| 3 Years: | -11% |
| Last Year: | -5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 15 |
| Reserves | 19 | 20 | 20 | 20 | 14 | 11 | 10 | 8 | 6 | 4 | -2 | 6 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 7 | 10 | 10 | 17 | |
| 3 | 2 | 2 | 3 | 3 | 3 | 4 | 2 | 2 | 2 | 3 | 69 | |
| Total Liabilities | 27 | 30 | 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 |
| 18 | 18 | 18 | 17 | 17 | 17 | 19 | 19 | 18 | 19 | 13 | 9 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 6 | 5 | 5 | 7 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | 2 |
| 3 | 7 | 7 | 6 | 6 | 4 | 3 | 1 | 1 | 2 | 2 | 97 | |
| Total Assets | 27 | 30 | 30 | 30 | 25 | 23 | 24 | 24 | 23 | 24 | 18 | 108 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -0 | -1 | -2 | -3 | 1 | -2 | -1 | -1 | -1 | -26 | |
| -1 | -2 | 0 | -1 | 2 | 1 | -2 | 0 | -0 | -0 | 1 | -4 | |
| 0 | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | -1 | 33 | |
| Net Cash Flow | -1 | 1 | -0 | -2 | 0 | -1 | -0 | -0 | 0 | 0 | -0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 11 | 17 | 27 | 29 | 32 | 36 | 93 | 75 | 75 | 100 | 3,444 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 13 | 11 | 17 | 27 | 29 | 32 | 36 | 93 | 75 | 75 | 100 | 3,444 |
| Working Capital Days | -77 | 85 | 108 | -49 | -27 | -68 | -60 | -126 | -135 | -146 | -100 | 2,686 |
| ROCE % | 0% | 3% | 2% | -3% | -6% | -13% | -5% | -8% | -6% | -6% | -3% | -1% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 we are enclosing herewith the Certificate dated October 9, 2025 issued by Bigshare …
-
Announcement Under Regulation 30 (LODR)-Mortgage Deed And Agreement Of Loan-Cum-Hypothecation Between SBI And Trio Infrastructure Pvt Ltd, WOS
29 Sep - SBI grants Rs.40 crore term loan to subsidiary Trio Infrastructure, moratorium until Oct 2025; secured by Project Sereno sale proceeds
- Closure of Trading Window 29 Sep
-
Announcement Under Regulation 30 (LODR)-Sanction Of Term Loan By SBI To Trio Infrastructure Pvt Ltd, WOS
24 Sep - SBI sanctioned Rs.40 crore term loan to wholly-owned subsidiary Trio Infrastructure; information received Sep 24, 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
18 Sep - AGM Sep 16, 2025: approved financials, director appointments, MOA/AoA changes, borrowing limits, and multiple material related-party transactions.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship