Ironwood Education Ltd

Ironwood Education Ltd

₹ 37.5 -3.80%
09 Jun - close price
About

Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]

Key Points

Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship

  • Market Cap 56.5 Cr.
  • Current Price 37.5
  • High / Low 40.4 / 22.2
  • Stock P/E
  • Book Value 14.3
  • Dividend Yield 0.00 %
  • ROCE -0.84 %
  • ROE -4.73 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.62 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -27.4%
  • Promoter holding is low: 30.3%
  • Company has a low return on equity of -11.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 3,444 days.
  • Working capital days have increased from 813 days to 2,686 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.63 0.68 0.36 0.81 0.52 0.95 0.84 0.81 1.47 0.67 0.90 0.94 0.95
0.85 0.99 0.85 0.82 0.94 1.12 1.17 1.00 1.31 1.08 1.03 1.31 1.77
Operating Profit -0.22 -0.31 -0.49 -0.01 -0.42 -0.17 -0.33 -0.19 0.16 -0.41 -0.13 -0.37 -0.82
OPM % -34.92% -45.59% -136.11% -1.23% -80.77% -17.89% -39.29% -23.46% 10.88% -61.19% -14.44% -39.36% -86.32%
0.03 0.13 0.13 0.10 0.01 0.01 1.12 0.02 -5.42 0.03 1.25 -1.15 -7.69
Interest 0.12 0.14 0.15 0.15 0.17 0.15 0.15 0.12 0.36 0.11 0.05 0.09 0.15
Depreciation 0.04 0.09 0.12 0.12 0.13 0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.12
Profit before tax -0.35 -0.41 -0.63 -0.18 -0.71 -0.41 0.53 -0.40 -5.73 -0.60 0.96 -1.72 -8.78
Tax % 11.43% 0.00% 0.00% 0.00% -4.23% 0.00% 0.00% 0.00% 0.35% 0.00% 0.00% 0.00% 0.11%
-0.48 -0.41 -0.63 -0.18 -0.67 -0.41 0.53 -0.40 -5.75 -0.60 0.96 -1.72 -8.79
EPS in Rs -0.61 -0.52 -0.80 -0.23 -0.85 -0.52 0.67 -0.51 -7.27 -0.76 1.21 -2.18 -5.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 8 8 7 7 6 6 3 2 2 4 3
10 8 8 9 9 9 7 4 4 4 5 5
Operating Profit -0 0 -0 -1 -2 -3 -1 -1 -1 -1 -0 -2
OPM % -0% 4% -1% -20% -23% -53% -21% -53% -60% -50% -11% -50%
1 1 1 1 0 0 1 0 0 0 -4 -8
Interest 0 0 0 0 0 0 0 0 0 1 1 0
Depreciation 0 0 0 0 0 0 0 1 0 0 0 0
Profit before tax 1 1 1 -1 -1 -3 -1 -2 -2 -2 -6 -10
Tax % -12% -1% 10% -3% 4% 0% 5% 2% 2% -2% 0% 0%
1 1 1 -1 -1 -3 -1 -2 -2 -2 -6 -10
EPS in Rs 0.97 1.18 0.71 -0.97 -1.85 -3.60 -1.49 -2.55 -2.40 -2.38 -7.63 -6.74
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: -9%
3 Years: 16%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 18%
TTM: 56%
Stock Price CAGR
10 Years: 3%
5 Years: 2%
3 Years: 10%
1 Year: 59%
Return on Equity
10 Years: -7%
5 Years: -12%
3 Years: -11%
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 8 8 8 8 8 8 8 8 8 8 15
Reserves 19 20 20 20 14 11 10 8 6 4 -2 6
0 0 0 0 0 1 2 6 7 10 10 17
3 2 2 3 3 3 4 2 2 2 3 69
Total Liabilities 27 30 30 30 25 23 24 24 23 24 18 108
18 18 18 17 17 17 19 19 18 19 13 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 6 5 5 7 1 2 2 4 4 4 4 2
3 7 7 6 6 4 3 1 1 2 2 97
Total Assets 27 30 30 30 25 23 24 24 23 24 18 108

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 0 -0 -1 -2 -3 1 -2 -1 -1 -1 -26
-1 -2 0 -1 2 1 -2 0 -0 -0 1 -4
0 2 0 0 0 1 1 2 2 2 -1 33
Net Cash Flow -1 1 -0 -2 0 -1 -0 -0 0 0 -0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13 11 17 27 29 32 36 93 75 75 100 3,444
Inventory Days
Days Payable
Cash Conversion Cycle 13 11 17 27 29 32 36 93 75 75 100 3,444
Working Capital Days -73 85 108 -49 -27 -68 -60 -126 -135 -146 -100 2,686
ROCE % 0% 3% 2% -3% -6% -13% -5% -8% -6% -6% -3% -1%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.74% 56.04% 56.04% 57.40% 57.40% 57.40% 57.40% 57.71% 57.71% 57.71% 57.71% 30.28%
1.26% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 1.29%
1.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
41.80% 41.50% 41.50% 40.16% 40.14% 40.14% 40.14% 39.83% 39.84% 39.82% 39.83% 68.42%
No. of Shareholders 1,0541,1201,1451,1711,1661,2861,4472,1692,1561,9751,8991,863

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents