Nexome Capital Markets Ltd

Nexome Cap. Mkt. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nexome Capital Markets Ltd

₹ 78.5 -4.03%
01 Apr 11:57 a.m.
smifscap.com BSE: 508905
About

Incorporated in 2000, SMIFS Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares[1]

Key Points

Business Overview:[1]
Company is a SEBI registered Category– I Merchant Banker and Underwriter with expertise in corporate finance, merchant banking, corporate advisory services, treasury management, project finance and underwriting. Company also works as Lead Manager / Co-Manager / Advisor to issues, Manager to Open Offers and Buy Back Offer

Website BSE
  • Market Cap ₹ 69.2 Cr.
  • Current Price ₹ 78.5
  • High / Low ₹ 157 / 64.3
  • Stock P/E 43.8
  • Book Value ₹ 177
  • Dividend Yield 0.00 %
  • ROCE 1.24 %
  • ROE 0.69 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.46 times its book value
  • Promoter holding has increased by 15.2% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -2.39% over past five years.
  • Company has a low return on equity of 0.52% over last 3 years.
  • Earnings include an other income of Rs.3.51 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
11.31 10.11 12.11 2.92 212.03 7.05 15.82 6.34 7.38 9.86 16.70 8.32 1.12
11.86 11.15 12.91 3.63 212.87 6.92 16.31 6.69 7.72 10.45 15.27 7.31 2.22
Operating Profit -0.55 -1.04 -0.80 -0.71 -0.84 0.13 -0.49 -0.35 -0.34 -0.59 1.43 1.01 -1.10
OPM % -4.86% -10.29% -6.61% -24.32% -0.40% 1.84% -3.10% -5.52% -4.61% -5.98% 8.56% 12.14% -98.21%
0.69 1.58 0.95 0.96 3.04 0.82 1.26 0.91 0.88 1.38 0.79 0.72 0.62
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 0.06 0.09 0.16
Depreciation 0.07 0.07 0.07 0.07 0.07 0.05 0.04 0.16 0.16 0.18 0.19 0.30 0.64
Profit before tax 0.07 0.47 0.08 0.18 2.13 0.90 0.73 0.39 0.35 0.57 1.97 1.34 -1.28
Tax % -114.29% 40.43% 25.00% 33.33% 26.76% 26.67% 50.68% 38.46% 28.57% 47.37% 35.03% 26.12% -21.09%
0.15 0.28 0.07 0.12 1.56 0.66 0.36 0.25 0.25 0.31 1.27 1.00 -1.00
EPS in Rs 0.18 0.33 0.08 0.14 1.86 0.79 0.43 0.30 0.28 0.35 1.44 1.14 -1.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
27.61 34.32 40.17 46.21 53.43 48.90 49.06 71.18 70.17 57.37 237.27 43.46 36.00
44.54 33.02 38.76 44.92 51.97 47.62 48.35 69.89 69.47 56.56 236.31 41.16 35.25
Operating Profit -16.93 1.30 1.41 1.29 1.46 1.28 0.71 1.29 0.70 0.81 0.96 2.30 0.75
OPM % -61.32% 3.79% 3.51% 2.79% 2.73% 2.62% 1.45% 1.81% 1.00% 1.41% 0.40% 5.29% 2.08%
17.61 0.02 0.00 0.15 0.06 0.04 0.03 2.35 1.75 0.21 2.60 0.37 3.51
Interest 0.03 0.03 0.02 0.02 0.08 0.04 0.03 0.02 0.01 0.00 0.01 0.09 0.35
Depreciation 0.34 0.39 0.30 0.60 0.67 0.62 0.56 0.44 0.36 0.29 0.26 0.54 1.31
Profit before tax 0.31 0.90 1.09 0.82 0.77 0.66 0.15 3.18 2.08 0.73 3.29 2.04 2.60
Tax % 80.65% 4.44% 22.02% 10.98% -222.08% 27.27% 53.33% 91.19% 2.88% 30.14% 26.75% 43.14%
0.06 0.86 0.85 0.73 2.48 0.47 0.07 0.28 2.02 0.51 2.41 1.17 1.58
EPS in Rs 0.07 1.02 1.01 0.87 2.95 0.56 0.08 0.33 2.40 0.61 2.87 1.33 1.79
Dividend Payout % 931.67% 65.00% 49.32% 76.58% 22.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -2%
3 Years: -15%
TTM: -2%
Compounded Profit Growth
10 Years: 1%
5 Years: 81%
3 Years: 24%
TTM: -13%
Stock Price CAGR
10 Years: 12%
5 Years: 15%
3 Years: 31%
1 Year: 13%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.88 5.88
Reserves 99.20 99.10 99.14 99.79 105.22 103.55 96.00 98.29 109.80 111.51 123.06 147.96 149.69
0.20 0.08 0.07 0.21 0.52 0.39 0.34 0.18 0.04 0.01 0.09 3.00 6.82
2.96 1.78 1.64 0.76 0.70 0.97 2.05 1.73 7.29 2.79 3.45 5.79 6.39
Total Liabilities 107.95 106.55 106.44 106.35 112.03 110.50 103.98 105.79 122.72 119.90 132.19 162.63 168.78
8.91 8.34 7.88 7.53 7.43 6.81 6.38 4.55 3.62 3.35 1.94 5.02 9.15
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.85 10.34 19.35 34.23 34.76 29.50 21.37 72.68 81.40 82.04 91.42 116.41 119.35
88.19 87.87 79.21 64.59 69.84 74.19 76.23 28.56 37.70 34.51 38.83 41.20 40.28
Total Assets 107.95 106.55 106.44 106.35 112.03 110.50 103.98 105.79 122.72 119.90 132.19 162.63 168.78

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.24 -0.47 6.76 17.33 -18.84 -8.60 -3.03 45.49 -3.62 -7.01 -4.92 -6.23
-3.13 2.09 -6.62 -2.51 5.06 8.68 2.95 -44.74 7.89 2.59 6.31 -2.53
-1.15 -0.81 -0.69 -0.39 -0.44 -0.84 -0.08 -0.19 -0.14 -0.04 0.08 7.76
Net Cash Flow -2.04 0.81 -0.55 14.43 -14.22 -0.75 -0.17 0.57 4.12 -4.45 1.46 -1.00
Free Cash Flow 2.17 -0.56 6.61 17.11 -19.40 -8.61 -3.14 49.22 -1.31 -7.03 -1.18 -8.91
CFO/OP -9% -14% 497% 1,354% -1,253% -647% -370% 3,526% -517% -841% -482% -244%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65.57 25.52 35.71 6.63 0.55 0.37 0.89 1.13 1.92 0.70 0.43 2.35
Inventory Days 135.58 129.98 37.29 0.98 0.46 0.26 0.25 0.17 0.17 0.21 0.03 0.20
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.37 24.58 0.00 0.00 0.00
Cash Conversion Cycle 201.15 155.51 73.00 7.61 1.01 0.64 1.15 -1.07 -22.49 0.91 0.46 2.55
Working Capital Days 254.75 167.08 70.69 281.75 354.07 16.12 9.15 6.36 -4.11 23.60 0.03 1.51
ROCE % -7.34% 0.88% 1.06% 0.70% 0.78% 0.63% 0.15% 0.83% 0.32% 0.63% 0.58% 1.24%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Shareholders
Count ・Standalone data
Percentage of Dematerialized Shares
% ・Standalone data
Inventory of Shares (Total Quantity)
Units/Shares ・Standalone data

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
45.37% 45.37% 45.37% 50.20% 50.20% 54.86% 52.14% 52.14% 52.14% 52.14% 45.62% 57.90%
9.85% 9.85% 9.85% 5.01% 5.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
44.78% 44.77% 44.78% 44.78% 44.79% 45.15% 47.85% 47.86% 47.86% 47.87% 54.38% 42.10%
No. of Shareholders 1,3341,7591,5541,5951,6511,7513,2753,3673,0542,7832,6622,811

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports