Cochin Malabar Estates & Industries Ltd

Cochin Malabar Estates & Industries Ltd

₹ 135 -2.81%
06 Aug - close price
About

Incorporated in 1930, Cochin Malabar Estates & Industries Ltd is into the business of rubber and tea plantations.

Key Points

Business Overview:
Its Cochin Plantation Division comprising Chemoni, Echipara and Pudukad rubber estates, Pullikanam and Kolahalmedu tea estates and the legal proceedings relating to Sampaji Rubber Estate—was demerged and transferred to Joonktollee Tea & Industries, effective 1 April 2011.

  • Market Cap 23.9 Cr.
  • Current Price 135
  • High / Low 170 / 110
  • Stock P/E 4.46
  • Book Value 163
  • Dividend Yield 0.00 %
  • ROCE 15.6 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.83 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012
20.44 23.95
15.05 17.47
Operating Profit 5.39 6.48
OPM % 26.37% 27.06%
0.19 0.65
Interest 1.66 1.33
Depreciation 0.55 0.51
Profit before tax 3.37 5.29
Tax % 0.00% 0.00%
3.37 5.29
EPS in Rs 18.72 29.39
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 56%
Stock Price CAGR
10 Years: 18%
5 Years: 23%
3 Years: 14%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012
Equity Capital 1.77 1.77
Reserves 22.35 27.59
21.81 10.63
21.68 24.46
Total Liabilities 67.61 64.45
54.89 56.35
CWIP 0.18 0.20
Investments 0.02 0.02
12.52 7.88
Total Assets 67.61 64.45

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012
-2.31 14.14
-2.00 -2.12
4.19 -12.54
Net Cash Flow -0.12 -0.52
Free Cash Flow -4.31 11.95
CFO/OP -43% 218%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012
Debtor Days 16.96 5.18
Inventory Days 1,065.14
Days Payable 305.27
Cash Conversion Cycle 776.83 5.18
Working Capital Days -583.57 -276.91
ROCE % 15.57%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Rubberwood Factory Years of Non-Operation
years ・Standalone data
Goa Land Bank Area (Pledged Property)
sq. mts ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72%
17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09%
20.19% 20.18% 20.18% 20.18% 20.18% 20.18% 20.19% 20.19% 20.19% 20.19% 20.19% 20.20%
No. of Shareholders 1,9021,9882,0202,1242,2312,2492,3062,3862,4372,4312,4322,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents