Cochin Malabar Estates & Industries Ltd
Incorporated in 1930, Cochin Malabar Estates & Industries Ltd is into the business of rubber and tea plantations.
- Market Cap ₹ 23.9 Cr.
- Current Price ₹ 135
- High / Low ₹ 170 / 110
- Stock P/E 4.46
- Book Value ₹ 163
- Dividend Yield 0.00 %
- ROCE 15.6 %
- ROE 20.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.83 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | |
|---|---|---|
| 20.44 | 23.95 | |
| 15.05 | 17.47 | |
| Operating Profit | 5.39 | 6.48 |
| OPM % | 26.37% | 27.06% |
| 0.19 | 0.65 | |
| Interest | 1.66 | 1.33 |
| Depreciation | 0.55 | 0.51 |
| Profit before tax | 3.37 | 5.29 |
| Tax % | 0.00% | 0.00% |
| 3.37 | 5.29 | |
| EPS in Rs | 18.72 | 29.39 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 23% |
| 3 Years: | 14% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | |
|---|---|---|
| Equity Capital | 1.77 | 1.77 |
| Reserves | 22.35 | 27.59 |
| 21.81 | 10.63 | |
| 21.68 | 24.46 | |
| Total Liabilities | 67.61 | 64.45 |
| 54.89 | 56.35 | |
| CWIP | 0.18 | 0.20 |
| Investments | 0.02 | 0.02 |
| 12.52 | 7.88 | |
| Total Assets | 67.61 | 64.45 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | |
|---|---|---|
| -2.31 | 14.14 | |
| -2.00 | -2.12 | |
| 4.19 | -12.54 | |
| Net Cash Flow | -0.12 | -0.52 |
| Free Cash Flow | -4.31 | 11.95 |
| CFO/OP | -43% | 218% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | |
|---|---|---|
| Debtor Days | 16.96 | 5.18 |
| Inventory Days | 1,065.14 | |
| Days Payable | 305.27 | |
| Cash Conversion Cycle | 776.83 | 5.18 |
| Working Capital Days | -583.57 | -276.91 |
| ROCE % | 15.57% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Permanent Employees count ・Standalone data |
|
|||||
| Rubberwood Factory Years of Non-Operation years ・Standalone data |
||||||
| Goa Land Bank Area (Pledged Property) sq. mts ・Standalone data |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Submission of Newspaper Advertisement of Unaudited Financial Results of the Company for the quarter ended 30th June, 2026.
- Financial Results For June 30, 2026
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter Ended 30Th June, 2026
- Q1 FY2027 unaudited results: net loss Rs 11.99 lakh; net worth fully eroded.
-
Board Meeting Intimation for Unaudited Financial Results For The 1St Quarter Ended 30Th June, 2026
- Board meeting on 4 Aug 2026 to approve Q1 FY2026-27 unaudited financial results.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Mr. Ghanshyam Mundhra appointed independent director for five years from July 24, 2026, subject to shareholder approval.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:
Its Cochin Plantation Division comprising Chemoni, Echipara and Pudukad rubber estates, Pullikanam and Kolahalmedu tea estates and the legal proceedings relating to Sampaji Rubber Estate—was demerged and transferred to Joonktollee Tea & Industries, effective 1 April 2011.