Cochin Malabar Estates & Industries Ltd
₹ 140
6.06%
16 Jul
- close price
About
Incorporated in 1930, Cochin Malabar Estates & Industries Ltd is into the business of rubber and tea plantations.
Key Points
- Market Cap ₹ 24.8 Cr.
- Current Price ₹ 140
- High / Low ₹ 185 / 110
- Stock P/E
- Book Value ₹ -11.7
- Dividend Yield 0.00 %
- ROCE -11.6 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.15.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 1.85 | 0.10 | 0.42 | 0.16 | 0.19 | 0.13 | 0.19 | 0.10 | 0.13 | 0.11 | 0.19 | 0.42 | |
| Operating Profit | -1.85 | -0.10 | -0.42 | -0.16 | -0.19 | -0.13 | -0.19 | -0.10 | -0.13 | -0.11 | -0.19 | -0.42 |
| OPM % | ||||||||||||
| 2.42 | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 1.14 | 1.38 | 0.22 | |
| Interest | 0.02 | 0.06 | 0.08 | 0.14 | 0.20 | 0.30 | 0.39 | 0.44 | 0.48 | 0.50 | 0.45 | 0.39 |
| Depreciation | 0.66 | 0.07 | -0.00 | -0.00 | -0.00 | 0.04 | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 |
| Profit before tax | -0.11 | -0.23 | -0.49 | -0.29 | -0.39 | -0.47 | -0.65 | -0.59 | -0.65 | 0.50 | 0.71 | -0.61 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -78.87% | -24.59% |
| -0.11 | -0.23 | -0.49 | -0.29 | -0.39 | -0.47 | -0.64 | -0.59 | -0.65 | 0.50 | 1.28 | -0.46 | |
| EPS in Rs | -0.61 | -1.28 | -2.72 | -1.61 | -2.17 | -2.61 | -3.56 | -3.28 | -3.61 | 2.78 | 7.11 | -2.56 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 9% |
| TTM: | -136% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 14% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 |
| Reserves | -1.43 | -1.66 | -2.15 | -2.44 | -2.84 | -3.31 | -3.95 | -4.55 | -5.20 | -4.70 | -3.42 | -3.88 |
| 0.35 | 0.55 | 0.85 | 1.50 | 1.95 | 3.00 | 3.35 | 3.93 | 4.60 | 4.83 | 3.54 | 3.99 | |
| 0.02 | 0.03 | 0.24 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.14 | 0.19 | 0.15 | |
| Total Liabilities | 0.71 | 0.69 | 0.71 | 0.84 | 0.90 | 1.47 | 1.19 | 1.17 | 1.20 | 2.04 | 2.08 | 2.03 |
| 0.58 | 0.51 | 0.51 | 0.51 | 0.51 | 0.97 | 0.91 | 0.85 | 0.81 | 0.78 | 0.78 | 0.76 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.12 | -0.00 | 0.04 | 0.04 | 0.07 | 0.09 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 0.13 | 0.18 | 0.20 | 0.33 | 0.27 | 0.50 | 0.24 | 0.28 | 0.32 | 1.17 | 1.30 | 1.27 | |
| Total Assets | 0.71 | 0.69 | 0.71 | 0.84 | 0.90 | 1.47 | 1.19 | 1.17 | 1.20 | 2.04 | 2.08 | 2.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3.18 | -0.11 | -0.20 | -0.52 | -0.18 | -0.41 | 0.09 | -0.11 | -0.12 | 1.10 | 1.29 | -0.28 | |
| 2.64 | -0.00 | -0.00 | -0.09 | -0.03 | -0.39 | -0.04 | -0.00 | -0.03 | -0.02 | -0.00 | -0.00 | |
| 0.33 | 0.15 | 0.21 | 0.51 | 0.25 | 0.75 | -0.03 | 0.14 | 0.19 | -0.27 | -1.74 | 0.15 | |
| Net Cash Flow | -0.22 | 0.04 | 0.01 | -0.10 | 0.04 | -0.04 | 0.02 | 0.03 | 0.04 | 0.80 | -0.45 | -0.13 |
| Free Cash Flow | -0.55 | -0.11 | -0.20 | -0.52 | -0.31 | -0.80 | 0.05 | -0.11 | -0.15 | 1.08 | 1.29 | -0.28 |
| CFO/OP | 172% | 110% | 48% | 244% | 95% | 315% | -47% | 110% | 92% | -1,055% | -684% | 81% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | -438.60% | -25.19% | -72.57% | -23.08% | -22.22% | -14.53% | -19.77% | -12.93% | -14.66% | 65.15% | 61.21% | -11.64% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Permanent Employees count |
|
|||||
| Rubberwood Factory Years of Non-Operation years |
||||||
| Goa Land Bank Area (Pledged Property) sq. mts |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Jul - Special Window for transfer and dematerialisation (demat) of physical shares.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026.
- Closure of Trading Window 23 Jun
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Jun - Board reappointed Chandra Prakash Sharma as Whole-time Director from 15 June 2026 to 14 June 2029, pending shareholder approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Submission of Newspaper Advertisement of Audited Financial Results of the Company for the quarter and year ended 31st March, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:
Its Cochin Plantation Division comprising Chemoni, Echipara and Pudukad rubber estates, Pullikanam and Kolahalmedu tea estates and the legal proceedings relating to Sampaji Rubber Estate—was demerged and transferred to Joonktollee Tea & Industries, effective 1 April 2011.