Cochin Malabar Estates & Industries Ltd

AI
Cochin Malabar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Cochin Malabar Estates & Industries Ltd

₹ 130 -3.70%
22 Oct - close price
cochinmalabar.in BSE: 508571
About

Incorporated in 1930, Cochin Malabar Estates & Industries Ltd is into the business of rubber and tea plantations.

Key Points

Business Overview:
Its Cochin Plantation Division comprising Chemoni, Echipara and Pudukad rubber estates, Pullikanam and Kolahalmedu tea estates and the legal proceedings relating to Sampaji Rubber Estate—was demerged and transferred to Joonktollee Tea & Industries, effective 1 April 2011.

Website BSE
  • Market Cap ₹ 23.0 Cr.
  • Current Price ₹ 130
  • High / Low ₹ 173 / 110
  • Stock P/E
  • Book Value ₹ -11.7
  • Dividend Yield 0.00 %
  • ROCE -11.7 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.15.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Tyres & Rubber Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.02 0.01 0.00 0.05 0.03 0.01 0.08 0.05 0.02 0.03 0.32 0.05
Operating Profit -0.06 -0.02 -0.01 0.00 -0.05 -0.03 -0.01 -0.08 -0.05 -0.02 -0.03 -0.32 -0.05
OPM %
0.00 0.00 0.00 1.14 0.00 0.00 0.00 1.37 0.00 0.00 0.00 0.22 0.00
Interest 0.12 0.13 0.13 0.13 0.11 0.11 0.12 0.11 0.09 0.10 0.10 0.10 0.11
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax -0.19 -0.16 -0.15 1.00 -0.17 -0.15 -0.14 1.17 -0.15 -0.13 -0.14 -0.21 -0.16
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -47.86% -26.67% -23.08% -28.57% -23.81% -25.00%
-0.19 -0.16 -0.15 1.00 -0.16 -0.15 -0.14 1.73 -0.11 -0.09 -0.10 -0.15 -0.12
EPS in Rs -1.06 -0.89 -0.83 5.56 -0.89 -0.83 -0.78 9.61 -0.61 -0.50 -0.56 -0.83 -0.67
Raw PDF
Upcoming result date: 30 October 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.85 0.10 0.42 0.16 0.19 0.13 0.19 0.10 0.13 0.11 0.19 0.42 0.42
Operating Profit -1.85 -0.10 -0.42 -0.16 -0.19 -0.13 -0.19 -0.10 -0.13 -0.11 -0.19 -0.42 -0.42
OPM %
2.42 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 1.14 1.38 0.22 0.22
Interest 0.02 0.06 0.08 0.14 0.20 0.30 0.39 0.44 0.48 0.50 0.45 0.39 0.41
Depreciation 0.66 0.07 0.00 0.00 0.00 0.04 0.07 0.05 0.04 0.03 0.03 0.02 0.03
Profit before tax -0.11 -0.23 -0.49 -0.29 -0.39 -0.47 -0.65 -0.59 -0.65 0.50 0.71 -0.61 -0.64
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -78.87% -24.59%
-0.11 -0.23 -0.49 -0.29 -0.39 -0.47 -0.64 -0.59 -0.65 0.50 1.28 -0.46 -0.46
EPS in Rs -0.61 -1.28 -2.72 -1.61 -2.17 -2.61 -3.56 -3.28 -3.61 2.78 7.11 -2.56 -2.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: 9%
TTM: -135%
Stock Price CAGR
10 Years: 18%
5 Years: 25%
3 Years: 15%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.77 1.77 1.77 1.77 1.77 1.77 1.77 1.77 1.77 1.77 1.77 1.77
Reserves -1.43 -1.66 -2.15 -2.44 -2.84 -3.31 -3.95 -4.55 -5.20 -4.70 -3.42 -3.88
0.35 0.55 0.85 1.50 1.95 3.00 3.35 3.93 4.60 4.83 3.54 3.99
0.02 0.03 0.24 0.01 0.02 0.01 0.02 0.02 0.03 0.14 0.19 0.15
Total Liabilities 0.71 0.69 0.71 0.84 0.90 1.47 1.19 1.17 1.20 2.04 2.08 2.03
0.58 0.51 0.51 0.51 0.51 0.97 0.91 0.85 0.81 0.78 0.78 0.76
CWIP 0.00 0.00 0.00 0.00 0.12 0.00 0.04 0.04 0.07 0.09 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.18 0.20 0.33 0.27 0.50 0.24 0.28 0.32 1.17 1.30 1.27
Total Assets 0.71 0.69 0.71 0.84 0.90 1.47 1.19 1.17 1.20 2.04 2.08 2.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3.18 -0.11 -0.20 -0.52 -0.18 -0.41 0.09 -0.11 -0.12 1.10 1.29 -0.28
2.64 0.00 0.00 -0.09 -0.03 -0.39 -0.04 0.00 -0.03 -0.02 0.00 0.00
0.33 0.15 0.21 0.51 0.25 0.75 -0.03 0.14 0.19 -0.27 -1.74 0.15
Net Cash Flow -0.22 0.04 0.01 -0.10 0.04 -0.04 0.02 0.03 0.04 0.80 -0.45 -0.13
Free Cash Flow -0.55 -0.11 -0.20 -0.52 -0.31 -0.80 0.05 -0.11 -0.15 1.08 1.29 -0.28
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 172% 110% 48% 244% 95% 315% -47% 110% 92% -1,055% -684% 81%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -438.60% -25.19% -72.57% -23.08% -22.22% -14.53% -19.77% -12.93% -14.66% 65.15% 61.21% -11.67%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Rubberwood Factory Years of Non-Operation
years
Goa Land Bank Area (Pledged Property)
sq. mts

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72% 62.72%
17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.09% 17.08%
20.18% 20.18% 20.18% 20.18% 20.18% 20.19% 20.19% 20.19% 20.19% 20.19% 20.20% 20.21%
No. of Shareholders 1,9882,0202,1242,2312,2492,3062,3862,4372,4312,4322,4252,405

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports