Simmonds Marshall Ltd

Simm. Marshall Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simmonds Marshall Ltd

₹ 141 0.07%
10 Jun - close price
simmondsmarshall.com BSE: 507998
About

Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.[1]

Key Points

Product Profile:[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products

Website BSE
  • Market Cap ₹ 157 Cr.
  • Current Price ₹ 141
  • High / Low ₹ 182 / 79.0
  • Stock P/E 17.6
  • Book Value ₹ 39.3
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 22.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 25.8% CAGR over last 5 years

Cons

  • Stock is trading at 3.58 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.49% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 7.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
44.16 47.03 50.66 42.56 45.64 46.59 49.91 47.27 48.27 47.72 56.72 49.23 53.92
42.54 43.73 47.21 42.16 41.57 43.10 44.64 43.20 43.71 42.52 49.48 43.88 47.08
Operating Profit 1.62 3.30 3.45 0.40 4.07 3.49 5.27 4.07 4.56 5.20 7.24 5.35 6.84
OPM % 3.67% 7.02% 6.81% 0.94% 8.92% 7.49% 10.56% 8.61% 9.45% 10.90% 12.76% 10.87% 12.69%
0.22 0.14 0.55 0.09 1.36 0.05 0.32 1.69 0.23 0.11 0.40 0.08 0.20
Interest 2.14 2.28 2.22 2.36 2.24 2.24 2.21 2.39 2.32 2.24 2.19 2.16 2.17
Depreciation 1.79 1.77 1.75 1.72 1.70 1.77 1.87 1.85 1.81 1.82 1.94 1.96 1.96
Profit before tax -2.09 -0.61 0.03 -3.59 1.49 -0.47 1.51 1.52 0.66 1.25 3.51 1.31 2.91
Tax % -0.96% 0.00% 0.00% 0.00% 4.70% 4.26% 0.66% 0.00% 1.52% 2.40% 0.28% 0.00% -0.34%
-2.05 -0.59 0.04 -3.57 1.41 -0.46 1.52 1.55 0.65 1.22 3.51 1.32 2.92
EPS in Rs -1.83 -0.53 0.04 -3.19 1.26 -0.41 1.36 1.38 0.58 1.09 3.13 1.18 2.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
112 144 145 155 188 195 152 134 157 186 192 208
100 125 130 138 166 179 152 138 147 174 175 183
Operating Profit 12 19 16 16 21 15 -0 -3 10 12 17 25
OPM % 11% 13% 11% 11% 11% 8% -0% -3% 7% 6% 9% 12%
1 0 0 0 1 1 0 1 1 2 2 1
Interest 3 4 4 3 3 4 5 8 9 9 9 9
Depreciation 2 4 4 4 4 5 5 7 7 7 7 8
Profit before tax 7 11 8 10 15 8 -11 -18 -5 -3 3 9
Tax % 36% 36% 36% 35% 31% 26% -28% -0% -0% 3% 1% 0%
5 7 5 6 10 6 -8 -18 -5 -3 3 9
EPS in Rs 4.12 6.62 4.21 5.67 8.94 5.23 -6.92 -15.96 -4.29 -2.42 2.91 8.00
Dividend Payout % 12% 8% 12% 9% 8% 10% -7% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 10%
TTM: 8%
Compounded Profit Growth
10 Years: 2%
5 Years: 26%
3 Years: 56%
TTM: 348%
Stock Price CAGR
10 Years: 6%
5 Years: 37%
3 Years: 48%
1 Year: 77%
Return on Equity
10 Years: 1%
5 Years: -8%
3 Years: 8%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 35 41 45 52 61 65 56 38 33 30 34 42
31 35 32 32 28 37 47 91 89 84 84 83
17 27 20 25 32 36 34 46 41 50 41 47
Total Liabilities 84 105 100 111 123 141 140 177 165 166 161 174
23 27 23 29 28 29 26 83 78 72 67 74
CWIP 0 0 0 0 1 1 19 0 0 0 5 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
62 78 76 82 94 111 95 94 87 94 88 100
Total Assets 84 105 100 111 123 141 140 177 165 166 161 174

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 9 9 9 11 -0 14 7 14 13 17 16
-4 -6 -2 -8 -3 -5 -17 -8 -4 -1 -7 -7
-5 -2 -8 -3 -8 6 2 0 -11 -13 -10 -9
Net Cash Flow -0 0 -0 -3 -1 0 0 -0 -0 0 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 88 87 86 94 96 76 46 74 59 49 43 54
Inventory Days 181 223 197 203 206 306 395 355 316 287 241 275
Days Payable 79 109 85 115 144 149 165 230 191 183 132 160
Cash Conversion Cycle 190 201 199 182 159 232 276 199 185 153 153 168
Working Capital Days 121 111 118 122 112 134 121 119 99 84 85 94
ROCE % 16% 21% 15% 15% 20% 12% -5% -8% 3% 5% 9% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.77% 59.12% 59.12% 59.12% 59.12% 59.12% 59.12% 59.57% 59.57% 59.57% 59.57% 59.57%
41.23% 40.89% 40.89% 40.89% 40.89% 40.88% 40.88% 40.43% 40.44% 40.43% 40.43% 40.43%
No. of Shareholders 4,1744,1173,9953,9644,1034,0043,7473,8324,1603,8194,5084,473

Documents

Announcements

Annual reports

Credit ratings