Simmonds Marshall Ltd
Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.[1]
- Market Cap ₹ 90.2 Cr.
- Current Price ₹ 80.6
- High / Low ₹ 100 / 33.0
- Stock P/E 31.8
- Book Value ₹ 29.6
- Dividend Yield 0.00 %
- ROCE 5.19 %
- ROE -8.32 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 2.72 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.47% over past five years.
- Company has a low return on equity of -21.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Fasteners
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
91 | 90 | 104 | 135 | 136 | 145 | 175 | 182 | 142 | 124 | 147 | 171 | 175 | |
74 | 80 | 93 | 117 | 121 | 129 | 154 | 167 | 142 | 128 | 137 | 160 | 158 | |
Operating Profit | 17 | 11 | 12 | 18 | 16 | 16 | 21 | 15 | 0 | -3 | 10 | 11 | 16 |
OPM % | 18% | 12% | 11% | 14% | 11% | 11% | 12% | 8% | 0% | -3% | 7% | 7% | 9% |
0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 4 | |
Interest | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 5 | 8 | 9 | 9 | 9 |
Depreciation | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 5 | 7 | 7 | 7 | 7 |
Profit before tax | 12 | 5 | 7 | 11 | 8 | 10 | 14 | 8 | -10 | -18 | -5 | -3 | 4 |
Tax % | 34% | 33% | 37% | 36% | 36% | 34% | 30% | 25% | 26% | 0% | 0% | 0% | |
8 | 3 | 4 | 7 | 5 | 6 | 10 | 6 | -8 | -18 | -5 | -3 | 4 | |
EPS in Rs | 6.99 | 3.09 | 3.92 | 6.37 | 4.41 | 5.66 | 8.97 | 5.15 | -6.88 | -15.98 | -4.36 | -2.46 | 3.73 |
Dividend Payout % | 7% | 16% | 13% | 8% | 11% | 9% | 8% | 10% | -7% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 0% |
3 Years: | 6% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
TTM: | 146% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 1% |
3 Years: | 44% |
1 Year: | 88% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -11% |
3 Years: | -21% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 28 | 31 | 35 | 41 | 45 | 52 | 61 | 65 | 56 | 38 | 32 | 30 | 31 |
31 | 32 | 31 | 35 | 32 | 32 | 28 | 37 | 47 | 91 | 89 | 84 | 82 | |
14 | 13 | 16 | 25 | 18 | 23 | 29 | 32 | 31 | 43 | 38 | 46 | 44 | |
Total Liabilities | 76 | 79 | 83 | 103 | 98 | 108 | 120 | 137 | 137 | 174 | 161 | 162 | 158 |
22 | 22 | 21 | 26 | 22 | 28 | 28 | 28 | 26 | 83 | 77 | 71 | 69 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 19 | 0 | 0 | 0 | 0 |
Investments | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
52 | 54 | 58 | 74 | 72 | 76 | 88 | 105 | 89 | 87 | 81 | 88 | 85 | |
Total Assets | 76 | 79 | 83 | 103 | 98 | 108 | 120 | 137 | 137 | 174 | 161 | 162 | 158 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 6 | 8 | 9 | 9 | 9 | 11 | -0 | 13 | 7 | 14 | 13 | |
-12 | -3 | -4 | -6 | -1 | -8 | -3 | -5 | -17 | -7 | -3 | -1 | |
7 | -4 | -5 | -2 | -8 | -3 | -8 | 6 | 4 | 0 | -11 | -13 | |
Net Cash Flow | 2 | 0 | -1 | 0 | -0 | -2 | -1 | 0 | 0 | -0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 91 | 94 | 92 | 89 | 87 | 94 | 98 | 76 | 45 | 74 | 59 | 50 |
Inventory Days | 195 | 209 | 187 | 236 | 207 | 207 | 215 | 330 | 431 | 382 | 334 | 312 |
Days Payable | 85 | 76 | 80 | 113 | 86 | 112 | 148 | 154 | 171 | 242 | 193 | 193 |
Cash Conversion Cycle | 200 | 227 | 198 | 212 | 208 | 188 | 165 | 252 | 305 | 215 | 200 | 169 |
Working Capital Days | 124 | 136 | 124 | 113 | 120 | 123 | 114 | 137 | 123 | 122 | 102 | 87 |
ROCE % | 30% | 14% | 15% | 21% | 15% | 15% | 20% | 12% | -5% | -8% | 3% | 5% |
Documents
Announcements
- Certificate Under Regulation 40(9)Of SEBI (LODR) Regulations, 2015 18h
-
Compliance Certificate For The Financial Year Ended March 31, 2024
19h - Compliance Certificate under Regulation 7(3) of SEBI (LODR) Regulations, 2015 for the Financial year ended March 31, 2024
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
- Clarification On Price Movement 11 Apr
-
Clarification sought from Simmonds Marshall Ltd
9 Apr - Exchange has sought clarification from Simmonds Marshall Ltd on April 8, 2024 with reference to significant movement in price, in order to ensure that investors …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products