Simmonds Marshall Ltd

₹ 188 4.81%

14 May - close price

About

Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.^[1]

Key Points

Product Profile:^[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products

Website BSE

Market Cap ₹ 211 Cr.
Current Price ₹ 188
High / Low ₹ 209 / 101
Stock P/E 14.3
Book Value ₹ 52.1
Dividend Yield 0.00 %
ROCE 19.7 %
ROE 28.9 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 23.1% CAGR over last 5 years

Cons

Stock is trading at 3.62 times its book value
Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	42.04	42.80	45.99	43.69	44.37	43.95	52.73	46.09	50.38	49.75	54.80	56.45	61.84
	38.29	39.41	40.78	39.64	39.86	38.87	45.65	40.76	43.56	43.92	47.28	48.64	52.49
Operating Profit	3.75	3.39	5.21	4.05	4.51	5.08	7.08	5.33	6.82	5.83	7.52	7.81	9.35
OPM %	8.92%	7.92%	11.33%	9.27%	10.16%	11.56%	13.43%	11.56%	13.54%	11.72%	13.72%	13.84%	15.12%
	1.57	0.10	0.34	1.92	0.24	0.17	0.52	0.08	0.20	0.45	0.21	0.38	0.21
Interest	2.24	2.24	2.21	2.39	2.32	2.24	2.19	2.16	2.17	2.14	2.28	2.08	1.93
Depreciation	1.67	1.74	1.84	1.82	1.78	1.79	1.90	1.93	1.93	1.91	1.66	1.78	1.61
Profit before tax	1.41	-0.49	1.50	1.76	0.65	1.22	3.51	1.32	2.92	2.23	3.79	4.33	6.02
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	26.58%
	1.41	-0.49	1.50	1.76	0.65	1.22	3.51	1.32	2.92	2.24	3.79	4.34	4.43
EPS in Rs	1.26	-0.44	1.34	1.57	0.58	1.09	3.13	1.18	2.61	2.00	3.38	3.88	3.96
Raw PDF

Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	135	136	145	175	182	142	124	147	171	177	193	223
	117	121	129	154	167	142	128	137	160	160	169	192
Operating Profit	18	16	16	21	15	0	-3	10	11	17	24	31
OPM %	14%	11%	11%	12%	8%	0%	-3%	7%	7%	10%	13%	14%
	0	0	1	1	1	0	0	1	2	3	1	1
Interest	4	4	3	3	4	5	8	9	9	9	9	8
Depreciation	4	4	4	4	4	5	7	7	7	7	8	7
Profit before tax	11	8	10	14	8	-10	-18	-5	-3	3	9	16
Tax %	36%	36%	34%	30%	25%	-26%	-0%	0%	0%	0%	0%	10%
	7	5	6	10	6	-8	-18	-5	-3	3	9	15
EPS in Rs	6.37	4.41	5.66	8.97	5.15	-6.88	-15.98	-4.36	-2.46	3.05	8.00	13.21
Dividend Payout %	8%	11%	9%	8%	10%	-7%	0%	0%	0%	0%	0%	6%

Compounded Sales Growth
10 Years:	5%
5 Years:	12%
3 Years:	9%
TTM:	15%

Compounded Profit Growth
10 Years:	12%
5 Years:	23%
3 Years:	94%
TTM:	71%

Stock Price CAGR
10 Years:	10%
5 Years:	43%
3 Years:	69%
1 Year:	81%

Return on Equity
10 Years:	3%
5 Years:	9%
3 Years:	20%
Last Year:	29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	2	2	2	2	2	2	2	2	2
Reserves	41	45	52	61	65	56	38	32	30	34	42	56
	35	32	32	28	37	47	91	89	84	84	83	67
	25	18	23	29	32	31	43	38	46	36	43	38
Total Liabilities	103	98	108	120	137	137	174	161	162	156	170	163
	26	22	28	28	28	26	83	77	71	67	73	72
CWIP	0	0	0	1	1	19	0	0	0	5	0	0
Investments	3	4	4	4	4	4	3	3	4	4	4	4
	74	72	76	88	105	89	87	81	88	81	92	87
Total Assets	103	98	108	120	137	137	174	161	162	156	170	163

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	9	9	9	11	-0	13	7	14	13	17	16
	-6	-1	-8	-3	-5	-17	-7	-3	-1	-7	-7
	-2	-8	-3	-8	6	4	0	-11	-13	-10	-9
Net Cash Flow	0	-0	-2	-1	0	0	-0	-0	-0	-0	0
Free Cash Flow	2	8	1	7	-7	-4	-1	11	12	8	9
CFO/OP	67%	85%	79%	72%	20%	18,286%	-196%	132%	120%	98%	67%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	89	87	94	98	76	45	74	59	50	43	55	52
Inventory Days	236	207	207	215	330	431	382	334	312	255	286	210
Days Payable	113	86	112	148	154	171	242	193	193	130	159	124
Cash Conversion Cycle	212	208	188	165	252	305	215	200	169	168	182	138
Working Capital Days	70	76	85	84	92	56	26	23	18	25	41	59
ROCE %	21%	15%	15%	20%	12%	-5%	-8%	3%	5%	9%	14%	20%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Electricity Consumption per Unit of Production
KWH/Tonne

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
		xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
					xx	xx		xx	xx	xx	xx
					xx	xx		xx	xx	xx	xx

Please log in to see hidden values.

Production Volume
Tonnes

Installed Capacity - Nuts
Tonnes per annum

Number of Employees
Count

Revenue Mix - Commercial Vehicles
%

Revenue Mix - Two Wheelers
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	59.12%	59.12%	59.12%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%
	40.89%	40.88%	40.88%	40.43%	40.44%	40.43%	40.43%	40.43%	40.43%	40.44%	40.43%	40.43%
No. of Shareholders	4,103	4,004	3,747	3,832	4,160	3,819	4,508	4,473	4,631	4,682	4,641	4,446

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.50%	56.67%	58.12%	58.37%	58.63%	58.77%	59.12%	59.57%	59.57%	59.57%
	1.96%	2.52%	0.88%	0.97%	1.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	41.54%	40.80%	40.99%	40.67%	40.36%	41.23%	40.89%	40.43%	40.43%	40.43%
No. of Shareholders	4,405	4,334	4,733	4,430	4,066	4,123	3,964	3,832	4,473	4,446

Simmonds Marshall Ltd

Simmonds Marshall Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings