Simmonds Marshall Ltd

₹ 239 1.29%

16 Sep - close price

About

Simmonds Marshall Ltd (SML) manufactures specialised cold-forged industrial fasteners, principally for automotive OEMs, from its Chakan, Pune plant. Its portfolio spans self-locking and standard nuts, bolts, studs and precision sleeves/bushes/collars/spacers; consolidated accounts also include 99%-profit-share partnership firm Stud India. ^[1]

Key Points

Product Profile:^[1]
Core range includes Cleveloc /all-metal
and nylon-insert self-locking nuts, U-nuts, wheel nuts, dome/cap nuts, castle /slotted nuts, hose/pipe-fitting nuts, flange /serrated, hexagon, cage and weld nuts; Phillidas Industrial, Turret and Mark V locknuts;
high-tensile hex /flange /knurled-wheel bolts, screws and studs; and cold-forged sleeves, bushes, collars and spacers. Products are used in wheel, engine, transmission, chassis and other automotive/industrial fastening applications. Product-wise revenue and margin are not disclosed.

Website BSE

Market Cap ₹ 268 Cr.
Current Price ₹ 239
High / Low ₹ 265 / 101
Stock P/E 16.3
Book Value ₹ 52.1
Dividend Yield 0.33 %
ROCE 19.7 %
ROE 28.8 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 23.1% CAGR over last 5 years

Cons

Stock is trading at 4.53 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	46.59	49.91	47.27	48.27	47.72	56.72	49.23	53.92	53.50	58.63	59.90	66.03	64.65
	43.10	44.64	43.20	43.71	42.52	49.48	43.88	47.08	47.55	50.99	52.02	56.55	56.14
Operating Profit	3.49	5.27	4.07	4.56	5.20	7.24	5.35	6.84	5.95	7.64	7.88	9.48	8.51
OPM %	7.49%	10.56%	8.61%	9.45%	10.90%	12.76%	10.87%	12.69%	11.12%	13.03%	13.16%	14.36%	13.16%
	0.05	0.32	1.69	0.23	0.11	0.40	0.08	0.20	0.39	0.15	0.36	0.14	0.11
Interest	2.24	2.21	2.39	2.32	2.24	2.19	2.16	2.17	2.14	2.28	2.08	1.93	1.77
Depreciation	1.77	1.87	1.85	1.81	1.82	1.94	1.96	1.96	1.94	1.69	1.81	1.64	1.72
Profit before tax	-0.47	1.51	1.52	0.66	1.25	3.51	1.31	2.91	2.26	3.82	4.35	6.05	5.13
Tax %	4.26%	0.66%	0.00%	1.52%	2.40%	0.28%	0.00%	-0.34%	1.33%	0.52%	0.46%	26.78%	25.34%
	-0.46	1.52	1.55	0.65	1.22	3.51	1.32	2.92	2.24	3.79	4.34	4.43	3.84
EPS in Rs	-0.41	1.36	1.38	0.58	1.09	3.13	1.18	2.61	2.00	3.38	3.88	3.96	3.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	144	145	155	188	195	152	134	157	186	192	208	238	249
	125	130	138	166	179	152	138	147	174	175	183	207	216
Operating Profit	19	16	16	21	15	-0	-3	10	12	17	25	31	34
OPM %	13%	11%	11%	11%	8%	-0.1%	-2.6%	7%	6%	9%	12%	13%	13%
	0	0	0	1	1	0	1	1	2	2	1	1	1
Interest	4	4	3	3	4	5	8	9	9	9	9	8	8
Depreciation	4	4	4	4	5	5	7	7	7	7	8	7	7
Profit before tax	11	8	10	15	8	-11	-18	-5	-3	3	9	16	19
Tax %	36%	36%	35%	31%	26%	-28%	-0%	-0%	3%	1%	0%	10%
	7	5	6	10	6	-8	-18	-5	-3	3	9	15	16
EPS in Rs	6.62	4.21	5.67	8.94	5.23	-6.92	-15.96	-4.29	-2.42	2.91	8.00	13.21	14.65
Dividend Payout %	8%	12%	9%	8%	10%	-7%	0%	0%	0%	0%	0%	6%

Compounded Sales Growth
10 Years:	5%
5 Years:	12%
3 Years:	9%
TTM:	17%

Compounded Profit Growth
10 Years:	12%
5 Years:	23%
3 Years:	95%
TTM:	64%

Stock Price CAGR
10 Years:	11%
5 Years:	42%
3 Years:	59%
1 Year:	55%

Return on Equity
10 Years:	3%
5 Years:	9%
3 Years:	20%
Last Year:	29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	2	2	2	2	2	2	2	2	2
Reserves	41	45	52	61	65	56	38	33	30	34	42	56
	35	32	32	28	37	47	91	89	84	84	83	67
	27	20	25	32	36	34	46	41	50	41	47	43
Total Liabilities	105	100	111	123	141	140	177	165	166	161	174	169
	27	23	29	28	29	26	83	78	72	67	74	73
CWIP	0	0	0	1	1	19	0	0	0	5	1	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	78	76	82	94	111	95	94	87	94	88	100	95
Total Assets	105	100	111	123	141	140	177	165	166	161	174	169

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	9	9	11	-0	14	7	14	13	17	16	32
	-6	-2	-8	-3	-5	-17	-8	-4	-1	-7	-7	-2
	-2	-8	-3	-8	6	2	0	-11	-13	-10	-9	-29
Net Cash Flow	0	-0	-3	-1	0	0	-0	-0	0	-0	0	-0
Free Cash Flow	2	8	0	7	-6	-2	-1	10	12	7	9	29
CFO/OP	65%	85%	75%	70%	21%	-16,111%	-194%	132%	117%	99%	67%	102%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	87	86	94	96	76	46	74	59	49	43	54	51
Inventory Days	223	197	203	206	306	395	355	316	287	241	275	212
Days Payable	109	85	115	144	149	165	230	191	183	132	160	132
Cash Conversion Cycle	201	199	182	159	232	276	199	185	153	153	168	131
Working Capital Days	70	77	86	84	92	58	31	26	20	26	42	59
ROCE %	21%	15%	15%	20%	12%	-5%	-8%	3%	5%	9%	14%	20%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Energy consumption per tonne of production
KWH/Tonne ・Standalone data

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
					xx	xx	xx	xx	xx
					x		x	x	x
					xx		xx	xx	xx
								xx.xx	xx.xx

Please log in to see hidden values.

Export revenue (FOB value)
Rs lakhs ・Standalone data

Permanent employees
count ・Standalone data

Commercial vehicle segment revenue share
% of total operating income

Tractor segment revenue share
% of total operating income

Two-wheeler segment revenue share
% of total operating income

Top 5 customer concentration
% of total operating income

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.12%	59.12%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.57%	59.70%
	40.88%	40.88%	40.43%	40.44%	40.43%	40.43%	40.43%	40.43%	40.44%	40.43%	40.43%	40.29%
No. of Shareholders	4,004	3,747	3,832	4,160	3,819	4,508	4,473	4,631	4,682	4,641	4,446	4,342

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	56.50%	56.67%	58.12%	58.37%	58.63%	58.77%	59.12%	59.57%	59.57%	59.57%	59.70%
	1.96%	2.52%	0.88%	0.97%	1.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	41.54%	40.80%	40.99%	40.67%	40.36%	41.23%	40.89%	40.43%	40.43%	40.43%	40.29%
No. of Shareholders	4,405	4,334	4,733	4,430	4,066	4,123	3,964	3,832	4,473	4,446	4,342

Simmonds Marshall Ltd

Simmonds Marshall Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings