Simmonds Marshall Ltd

Simm. Marshall Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simmonds Marshall Ltd

₹ 188 4.81%
14 May - close price
simmondsmarshall.com BSE: 507998
About

Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.[1]

Key Points

Product Profile:[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products

Website BSE
  • Market Cap ₹ 211 Cr.
  • Current Price ₹ 188
  • High / Low ₹ 209 / 101
  • Stock P/E 14.3
  • Book Value ₹ 52.1
  • Dividend Yield 0.00 %
  • ROCE 19.7 %
  • ROE 28.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 23.1% CAGR over last 5 years

Cons

  • Stock is trading at 3.62 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45.64 46.59 49.91 47.27 48.27 47.72 56.72 49.23 53.92 53.50 58.63 59.90 66.03
41.57 43.10 44.64 43.20 43.71 42.52 49.48 43.88 47.08 47.55 50.99 52.02 56.55
Operating Profit 4.07 3.49 5.27 4.07 4.56 5.20 7.24 5.35 6.84 5.95 7.64 7.88 9.48
OPM % 8.92% 7.49% 10.56% 8.61% 9.45% 10.90% 12.76% 10.87% 12.69% 11.12% 13.03% 13.16% 14.36%
1.36 0.05 0.32 1.69 0.23 0.11 0.40 0.08 0.20 0.39 0.15 0.36 0.14
Interest 2.24 2.24 2.21 2.39 2.32 2.24 2.19 2.16 2.17 2.14 2.28 2.08 1.93
Depreciation 1.70 1.77 1.87 1.85 1.81 1.82 1.94 1.96 1.96 1.94 1.69 1.81 1.64
Profit before tax 1.49 -0.47 1.51 1.52 0.66 1.25 3.51 1.31 2.91 2.26 3.82 4.35 6.05
Tax % 4.70% 4.26% 0.66% 0.00% 1.52% 2.40% 0.28% 0.00% -0.34% 1.33% 0.52% 0.46% 26.78%
1.41 -0.46 1.52 1.55 0.65 1.22 3.51 1.32 2.92 2.24 3.79 4.34 4.43
EPS in Rs 1.26 -0.41 1.36 1.38 0.58 1.09 3.13 1.18 2.61 2.00 3.38 3.88 3.96
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
144 145 155 188 195 152 134 157 186 192 208 238
125 130 138 166 179 152 138 147 174 175 183 207
Operating Profit 19 16 16 21 15 -0 -3 10 12 17 25 31
OPM % 13% 11% 11% 11% 8% -0% -3% 7% 6% 9% 12% 13%
0 0 0 1 1 0 1 1 2 2 1 1
Interest 4 4 3 3 4 5 8 9 9 9 9 8
Depreciation 4 4 4 4 5 5 7 7 7 7 8 7
Profit before tax 11 8 10 15 8 -11 -18 -5 -3 3 9 16
Tax % 36% 36% 35% 31% 26% -28% -0% -0% 3% 1% 0% 10%
7 5 6 10 6 -8 -18 -5 -3 3 9 15
EPS in Rs 6.62 4.21 5.67 8.94 5.23 -6.92 -15.96 -4.29 -2.42 2.91 8.00 13.21
Dividend Payout % 8% 12% 9% 8% 10% -7% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 12%
3 Years: 9%
TTM: 15%
Compounded Profit Growth
10 Years: 12%
5 Years: 23%
3 Years: 96%
TTM: 71%
Stock Price CAGR
10 Years: 10%
5 Years: 43%
3 Years: 69%
1 Year: 81%
Return on Equity
10 Years: 3%
5 Years: 9%
3 Years: 20%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 41 45 52 61 65 56 38 33 30 34 42 56
35 32 32 28 37 47 91 89 84 84 83 67
27 20 25 32 36 34 46 41 50 41 47 43
Total Liabilities 105 100 111 123 141 140 177 165 166 161 174 169
27 23 29 28 29 26 83 78 72 67 74 73
CWIP 0 0 0 1 1 19 0 0 0 5 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
78 76 82 94 111 95 94 87 94 88 100 95
Total Assets 105 100 111 123 141 140 177 165 166 161 174 169

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 9 9 11 -0 14 7 14 13 17 16
-6 -2 -8 -3 -5 -17 -8 -4 -1 -7 -7
-2 -8 -3 -8 6 2 0 -11 -13 -10 -9
Net Cash Flow 0 -0 -3 -1 0 0 -0 -0 0 -0 0
Free Cash Flow 2 8 0 7 -6 -2 -1 10 12 7 9
CFO/OP 65% 85% 75% 70% 21% -16,111% -194% 132% 117% 99% 67%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 87 86 94 96 76 46 74 59 49 43 54 51
Inventory Days 223 197 203 206 306 395 355 316 287 241 275 212
Days Payable 109 85 115 144 149 165 230 191 183 132 160 132
Cash Conversion Cycle 201 199 182 159 232 276 199 185 153 153 168 131
Working Capital Days 70 77 86 84 92 58 31 26 20 26 42 59
ROCE % 21% 15% 15% 20% 12% -5% -8% 3% 5% 9% 14% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Consumption per Unit of Production
KWH/Tonne ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Production Volume
Tonnes ・Standalone data
Installed Capacity - Nuts
Tonnes per annum ・Standalone data
Number of Employees
Count ・Standalone data
Revenue Mix - Commercial Vehicles
%
Revenue Mix - Two Wheelers
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.12% 59.12% 59.12% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57%
40.89% 40.88% 40.88% 40.43% 40.44% 40.43% 40.43% 40.43% 40.43% 40.44% 40.43% 40.43%
No. of Shareholders 4,1034,0043,7473,8324,1603,8194,5084,4734,6314,6824,6414,446

Documents

Announcements

Annual reports

Credit ratings