Simmonds Marshall Ltd

Simm. Marshall Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simmonds Marshall Ltd

₹ 89.9 1.16%
25 Apr 4:01 p.m.
simmondsmarshall.com BSE: 507998
About

Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.[1]

Key Points

Product Profile:[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products

Website BSE
  • Market Cap ₹ 101 Cr.
  • Current Price ₹ 89.9
  • High / Low ₹ 100 / 33.0
  • Stock P/E 34.7
  • Book Value ₹ 29.8
  • Dividend Yield 0.00 %
  • ROCE 5.27 %
  • ROE -8.02 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.02 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.19% over past five years.
  • Company has a low return on equity of -21.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Fasteners

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
43.37 46.17 34.40 40.58 38.20 44.16 47.03 50.66 42.56 45.64 46.59 49.91 47.27
44.01 42.04 33.53 36.11 34.93 42.54 43.73 47.21 42.16 41.57 43.10 44.64 43.20
Operating Profit -0.64 4.13 0.87 4.47 3.27 1.62 3.30 3.45 0.40 4.07 3.49 5.27 4.07
OPM % -1.48% 8.95% 2.53% 11.02% 8.56% 3.67% 7.02% 6.81% 0.94% 8.92% 7.49% 10.56% 8.61%
0.19 0.11 0.21 0.23 0.27 0.22 0.14 0.55 0.09 1.36 0.05 0.32 1.69
Interest 1.53 4.21 2.32 2.02 2.25 2.14 2.28 2.22 2.36 2.24 2.24 2.21 2.39
Depreciation 1.33 2.69 1.90 1.83 1.81 1.79 1.77 1.75 1.72 1.70 1.77 1.87 1.85
Profit before tax -3.31 -2.66 -3.14 0.85 -0.52 -2.09 -0.61 0.03 -3.59 1.49 -0.47 1.51 1.52
Tax % -0.30% -3.01% 0.00% 0.00% 0.00% 0.96% 0.00% 0.00% 0.00% 4.70% -4.26% 0.66% 0.00%
-3.32 -2.75 -3.12 0.87 -0.51 -2.05 -0.59 0.04 -3.57 1.41 -0.46 1.52 1.55
EPS in Rs -2.96 -2.46 -2.79 0.78 -0.46 -1.83 -0.53 0.04 -3.19 1.26 -0.41 1.36 1.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
93 98 112 144 145 155 188 195 152 134 157 186 189
76 87 100 125 130 138 166 179 152 138 147 174 173
Operating Profit 17 11 12 19 16 16 21 15 -0 -3 10 12 17
OPM % 18% 11% 11% 13% 11% 11% 11% 8% -0% -3% 7% 6% 9%
0 0 1 0 0 0 1 1 0 1 1 2 3
Interest 3 4 3 4 4 3 3 4 5 8 9 9 9
Depreciation 2 2 2 4 4 4 4 5 5 7 7 7 7
Profit before tax 12 5 7 11 8 10 15 8 -11 -18 -5 -3 4
Tax % 34% 33% 36% 36% 36% 35% 31% 26% 28% 0% 0% -3%
8 4 5 7 5 6 10 6 -8 -18 -5 -3 4
EPS in Rs 7.12 3.12 4.12 6.62 4.21 5.67 8.94 5.23 -6.92 -15.96 -4.29 -2.42 3.59
Dividend Payout % 7% 16% 12% 8% 12% 9% 8% 10% -7% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 0%
3 Years: 7%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 147%
Stock Price CAGR
10 Years: 15%
5 Years: 4%
3 Years: 46%
1 Year: 112%
Return on Equity
10 Years: 1%
5 Years: -11%
3 Years: -21%
Last Year: -8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 28 31 35 41 45 52 61 65 56 38 33 30 31
32 33 31 35 32 32 28 37 47 91 89 84 82
16 15 17 27 20 25 32 36 34 46 41 50 48
Total Liabilities 79 80 84 105 100 111 123 141 140 177 165 166 163
23 23 23 27 23 29 28 29 26 83 78 72 70
CWIP 0 0 0 0 0 0 1 1 19 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
55 57 62 78 76 82 94 111 95 94 87 94 92
Total Assets 79 80 84 105 100 111 123 141 140 177 165 166 163

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7 6 9 9 9 9 11 -0 14 7 14 13
-12 -1 -4 -6 -2 -8 -3 -5 -17 -8 -4 -1
6 -4 -5 -2 -8 -3 -8 6 2 0 -11 -13
Net Cash Flow 1 0 -0 0 -0 -3 -1 0 0 -0 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 97 91 88 87 86 94 96 76 46 74 59 49
Inventory Days 198 198 181 223 197 203 206 306 395 355 316 287
Days Payable 97 77 79 109 85 115 144 149 165 230 191 183
Cash Conversion Cycle 198 213 190 201 199 182 159 232 276 199 185 153
Working Capital Days 127 132 121 111 118 122 112 134 121 119 99 84
ROCE % 14% 16% 21% 15% 15% 20% 12% -5% -8% 3% 5%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
58.77% 58.77% 58.77% 58.77% 58.77% 59.12% 59.12% 59.12% 59.12% 59.12% 59.12% 59.57%
0.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40.44% 41.23% 41.23% 41.23% 41.23% 40.89% 40.89% 40.89% 40.89% 40.88% 40.88% 40.43%
No. of Shareholders 4,1444,1274,0194,1234,1744,1173,9953,9644,1034,0043,7473,832

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings