Simmonds Marshall Ltd

Simm. Marshall Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simmonds Marshall Ltd

₹ 134 2.95%
01 Jul - close price
simmondsmarshall.com BSE: 507998
About

Incorporated in 1960, Simmonds Marshall Ltd manufactures Industrial Fasteners, bolts, studs, etc.[1]

Key Points

Product Profile:[1] Cleveloc & Metal Self Locking Nuts, Nylon Insert Self Locking Nuts, U-Nuts, Wheel Nuts, Dome Cap Nuts, Castle & Slotted Nuts, Hose
Pipe Fitting Nuts, Flange Nuts, Cage Nuts, Weld Nuts, Bolts & Studs, Cold Forged Sleeves /Bushes Collars / Spacers. Phillidas products

Website BSE
  • Market Cap ₹ 150 Cr.
  • Current Price ₹ 134
  • High / Low ₹ 182 / 84.0
  • Stock P/E 16.8
  • Book Value ₹ 39.3
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 22.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 25.9% CAGR over last 5 years

Cons

  • Stock is trading at 3.42 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.39% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 7.51% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
41.04 43.28 46.50 39.15 42.04 42.80 45.99 43.69 44.37 43.95 52.73 46.09 50.38
39.46 39.98 43.31 38.81 38.29 39.41 40.78 39.64 39.86 38.87 45.65 40.76 43.56
Operating Profit 1.58 3.30 3.19 0.34 3.75 3.39 5.21 4.05 4.51 5.08 7.08 5.33 6.82
OPM % 3.85% 7.62% 6.86% 0.87% 8.92% 7.92% 11.33% 9.27% 10.16% 11.56% 13.43% 11.56% 13.54%
0.22 0.11 0.78 0.11 1.57 0.10 0.34 1.92 0.24 0.17 0.52 0.08 0.20
Interest 2.14 2.28 2.22 2.36 2.24 2.24 2.21 2.39 2.32 2.24 2.19 2.16 2.17
Depreciation 1.74 1.74 1.72 1.68 1.67 1.74 1.84 1.82 1.78 1.79 1.90 1.93 1.93
Profit before tax -2.08 -0.61 0.03 -3.59 1.41 -0.49 1.50 1.76 0.65 1.22 3.51 1.32 2.92
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.08 -0.60 0.03 -3.59 1.41 -0.49 1.50 1.76 0.65 1.22 3.51 1.32 2.92
EPS in Rs -1.86 -0.54 0.03 -3.21 1.26 -0.44 1.34 1.57 0.58 1.09 3.13 1.18 2.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
104 135 136 145 175 182 142 124 147 171 177 193
93 117 121 129 154 167 142 128 137 160 160 169
Operating Profit 12 18 16 16 21 15 0 -3 10 11 17 24
OPM % 11% 14% 11% 11% 12% 8% 0% -3% 7% 7% 10% 13%
1 0 0 1 1 1 0 0 1 2 3 1
Interest 3 4 4 3 3 4 5 8 9 9 9 9
Depreciation 2 4 4 4 4 4 5 7 7 7 7 8
Profit before tax 7 11 8 10 14 8 -10 -18 -5 -3 3 9
Tax % 37% 36% 36% 34% 30% 25% -26% -0% 0% 0% 0% 0%
4 7 5 6 10 6 -8 -18 -5 -3 3 9
EPS in Rs 3.92 6.37 4.41 5.66 8.97 5.15 -6.88 -15.98 -4.36 -2.46 3.05 8.00
Dividend Payout % 13% 8% 11% 9% 8% 10% -7% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 9%
TTM: 9%
Compounded Profit Growth
10 Years: 2%
5 Years: 26%
3 Years: 55%
TTM: 369%
Stock Price CAGR
10 Years: 4%
5 Years: 32%
3 Years: 43%
1 Year: 18%
Return on Equity
10 Years: 1%
5 Years: -8%
3 Years: 8%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 35 41 45 52 61 65 56 38 32 30 34 42
31 35 32 32 28 37 47 91 89 84 84 83
16 25 18 23 29 32 31 43 38 46 36 43
Total Liabilities 83 103 98 108 120 137 137 174 161 162 156 170
21 26 22 28 28 28 26 83 77 71 67 73
CWIP 0 0 0 0 1 1 19 0 0 0 5 0
Investments 3 3 4 4 4 4 4 3 3 4 4 4
58 74 72 76 88 105 89 87 81 88 81 92
Total Assets 83 103 98 108 120 137 137 174 161 162 156 170

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 9 9 9 11 -0 13 7 14 13 17 16
-4 -6 -1 -8 -3 -5 -17 -7 -3 -1 -7 -7
-5 -2 -8 -3 -8 6 4 0 -11 -13 -10 -9
Net Cash Flow -1 0 -0 -2 -1 0 0 -0 -0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 92 89 87 94 98 76 45 74 59 50 43 55
Inventory Days 187 236 207 207 215 330 431 382 334 312 255 286
Days Payable 80 113 86 112 148 154 171 242 193 193 130 159
Cash Conversion Cycle 198 212 208 188 165 252 305 215 200 169 168 182
Working Capital Days 124 113 120 123 114 137 123 122 102 87 88 97
ROCE % 15% 21% 15% 15% 20% 12% -5% -8% 3% 5% 9% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.77% 59.12% 59.12% 59.12% 59.12% 59.12% 59.12% 59.57% 59.57% 59.57% 59.57% 59.57%
41.23% 40.89% 40.89% 40.89% 40.89% 40.88% 40.88% 40.43% 40.44% 40.43% 40.43% 40.43%
No. of Shareholders 4,1744,1173,9953,9644,1034,0043,7473,8324,1603,8194,5084,473

Documents

Announcements

Annual reports

Credit ratings