Key Corp Ltd

₹ 77.0 -1.28%

21 Aug - close price

About

Incorporated in 1986, Key Corp Ltd is engaged
in the business of finance and investments.^[1]

Key Points

Business Overview:^[1]
KCL is registered as a non-systematically important non deposit taking non banking financial company which specializes in vehicle financing, particularly of old vehicles. It has developed expertise in financing and recovery
of its Ioan. The company invests its surplus
funds in mutual funds.

Website BSE

Market Cap ₹ 46.2 Cr.
Current Price ₹ 77.0
High / Low ₹ 138 / 56.3
Stock P/E
Book Value ₹ 109
Dividend Yield 0.00 %
ROCE -4.07 %
ROE -4.07 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.71 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -51.7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.08	3.01	5.41	31.79	8.57	6.07	-3.72	-5.80	8.09	-2.37	1.77	0.12	9.46
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.18	0.18	0.32	0.18	0.18	0.19	0.22	0.17	0.21	0.17	0.17	9.72	0.20
Financing Profit	-0.10	2.83	5.09	31.61	8.39	5.88	-3.94	-5.97	7.88	-2.54	1.60	-9.60	9.26
Financing Margin %	-125.00%	94.02%	94.09%	99.43%	97.90%	96.87%	105.91%	102.93%	97.40%	107.17%	90.40%	-8,000.00%	97.89%
	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	-0.10	2.82	5.08	31.67	8.38	5.87	-3.95	-5.97	7.87	-2.55	1.59	-9.61	9.25
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.10	2.82	5.07	31.66	8.38	5.86	-3.96	-5.97	7.87	-2.55	1.59	-9.62	9.24
EPS in Rs	-0.17	4.70	8.45	52.77	13.97	9.77	-6.60	-9.95	13.12	-4.25	2.65	-16.03	15.40
Gross NPA %												7.80%
Net NPA %												7.07%
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2.16	1.69	1.72	3.07	1.87	1.82	14.06	17.88	16.18	32.29	5.11	0.37	8.98
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.60	0.64	0.58	0.63	0.61	1.61	0.64	0.62	0.77	0.67	0.76	3.03	10.26
Financing Profit	1.56	1.05	1.14	2.44	1.26	0.21	13.42	17.26	15.41	31.62	4.35	-2.66	-1.28
Financing Margin %	72.22%	62.13%	66.28%	79.48%	67.38%	11.54%	95.45%	96.53%	95.24%	97.93%	85.13%	-718.92%	-14.25%
	0.00	0.00	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Depreciation	0.02	0.02	0.02	0.03	0.03	0.03	0.04	0.05	0.05	0.05	0.06	0.05	0.04
Profit before tax	1.54	1.03	1.15	2.42	1.23	0.18	13.38	17.21	15.36	31.57	4.30	-2.71	-1.32
Tax %	1.30%	-0.97%	0.00%	3.31%	1.63%	-5.56%	5.23%	0.12%	0.00%	0.00%	-0.23%	0.00%
	1.52	1.04	1.15	2.34	1.21	0.19	12.68	17.19	15.36	31.57	4.32	-2.71	-1.34
EPS in Rs	2.53	1.73	1.92	3.90	2.02	0.32	21.13	28.65	25.60	52.62	7.20	-4.52	-2.23
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-14%
5 Years:	-52%
3 Years:	-72%
TTM:	94%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-135%

Stock Price CAGR
10 Years:	23%
5 Years:	8%
3 Years:	10%
1 Year:	-37%

Return on Equity
10 Years:	20%
5 Years:	23%
3 Years:	18%
Last Year:	-4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00
Reserves	15.25	16.28	17.43	19.77	26.96	21.16	34.74	42.73	41.03	57.26	61.90	59.37
Borrowing	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.45	0.35	0.31	0.37	0.38	0.41	1.07	1.11	0.34	0.29	0.36	0.34
Total Liabilities	21.72	22.65	23.74	26.14	33.34	27.57	41.81	49.84	47.37	63.55	68.26	65.71
	0.28	0.26	0.30	0.36	0.38	0.35	0.44	0.40	0.36	0.33	0.37	0.39
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	18.12	19.99	21.68	24.15	31.16	25.33	39.09	47.25	45.78	61.70	66.11	63.44
	3.32	2.40	1.76	1.63	1.80	1.89	2.28	2.19	1.23	1.52	1.78	1.88
Total Assets	21.72	22.65	23.74	26.14	33.34	27.57	41.81	49.84	47.37	63.55	68.26	65.71

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.29	0.60	0.35	-0.15	-0.78	0.08	-1.37	-0.29	-0.35	-0.65	-0.46
	-0.64	-0.64	-0.16	0.18	0.45	0.48	0.85	0.29	0.30	0.72	0.58
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.35	-0.04	0.19	0.03	-0.33	0.56	-0.52	0.00	-0.05	0.07	0.13
Free Cash Flow	0.29	0.59	0.30	-0.23	-3.85	-1.96	-1.50	-0.29	-0.36	-0.67	-0.55
CFO/OP	21%	60%	26%	-3%	-60%	48%	-5%	-1%	-2%	-2%	-11%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	7.44%	4.78%	5.03%	9.51%	4.12%	0.63%	37.35%	38.43%	32.08%	57.25%	6.57%	-4.07%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Loan Business Executed (Disbursements)
Rs. Lakhs

xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
xxx.xx	xx.xx	xxx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x.xx	x.xx	x.xx	x.xx		x.xx	x.xx	xx.xx
			xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Loan Portfolio Outstanding
Rs. Lakhs

Mutual Fund Investment Portfolio
Rs. Lakhs

Gross Non-Performing Assets (NPA)
Rs. Lakhs

Capital to Risk-Weighted Assets Ratio (CRAR)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.91%	30.90%
No. of Shareholders	9,236	9,601	9,962	10,039	10,454	11,480	11,477	11,310	11,152	10,961	10,844	10,727

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	69.01%	69.01%	69.01%	69.01%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	30.97%	30.97%	30.97%	30.97%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.91%	30.90%
No. of Shareholders	8,918	8,839	8,805	8,723	8,675	8,632	9,007	9,254	9,962	11,477	10,844	10,727

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Key Corp Ltd

Key Corp Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports