Key Corp Ltd

Key Corp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Key Corp Ltd

₹ 72.8 6.32%
10 Apr - close price
keycorpltd.com BSE: 507948
About

Incorporated in 1986, Key Corp Ltd is engaged
in the business of finance and investments.[1]

Key Points

Business Overview:[1]
KCL is registered as a non-systematically important non deposit taking non banking financial company which specializes in vehicle financing, particularly of old vehicles. It has developed expertise in financing and recovery
of its Ioan. The company invests its surplus
funds in mutual funds.

Website BSE
  • Market Cap ₹ 43.7 Cr.
  • Current Price ₹ 72.8
  • High / Low ₹ 251 / 56.3
  • Stock P/E 46.5
  • Book Value ₹ 122
  • Dividend Yield 0.00 %
  • ROCE 6.54 %
  • ROE 6.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
17.88 15.45 0.08 3.01 5.41 31.79 8.57 6.07 -3.72 -5.80 8.09 -2.37 1.77
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.15 0.16 0.18 0.18 0.32 0.18 0.18 0.19 0.22 0.17 0.21 0.17 0.17
Financing Profit 17.73 15.29 -0.10 2.83 5.09 31.61 8.39 5.88 -3.94 -5.97 7.88 -2.54 1.60
Financing Margin % 99.16% 98.96% -125.00% 94.02% 94.09% 99.43% 97.90% 96.87% 105.91% 102.93% 97.40% 107.17% 90.40%
-0.01 0.49 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 17.71 15.77 -0.10 2.82 5.08 31.67 8.38 5.87 -3.95 -5.97 7.87 -2.55 1.59
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
17.71 15.76 -0.10 2.82 5.07 31.66 8.38 5.86 -3.96 -5.97 7.87 -2.55 1.59
EPS in Rs 29.52 26.27 -0.17 4.70 8.45 52.77 13.97 9.77 -6.60 -9.95 13.12 -4.25 2.65
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.91 2.16 1.69 1.72 3.07 1.87 1.82 14.06 17.88 16.18 32.29 5.11 1.69
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.58 0.60 0.64 0.58 0.63 0.61 1.61 0.64 0.62 0.77 0.67 0.76 0.72
Financing Profit 1.33 1.56 1.05 1.14 2.44 1.26 0.21 13.42 17.26 15.41 31.62 4.35 0.97
Financing Margin % 69.63% 72.22% 62.13% 66.28% 79.48% 67.38% 11.54% 95.45% 96.53% 95.24% 97.93% 85.13% 57.40%
0.00 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Depreciation 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.04 0.05 0.05 0.05 0.06 0.04
Profit before tax 1.31 1.54 1.03 1.15 2.42 1.23 0.18 13.38 17.21 15.36 31.57 4.30 0.94
Tax % 3.05% 1.30% -0.97% 0.00% 3.31% 1.63% -5.56% 5.23% 0.12% 0.00% 0.00% -0.23%
1.26 1.52 1.04 1.15 2.34 1.21 0.19 12.68 17.19 15.36 31.57 4.32 0.94
EPS in Rs 2.10 2.53 1.73 1.92 3.90 2.02 0.32 21.13 28.65 25.60 52.62 7.20 1.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 23%
3 Years: -34%
TTM: -96%
Compounded Profit Growth
10 Years: 11%
5 Years: 87%
3 Years: -37%
TTM: -98%
Stock Price CAGR
10 Years: 17%
5 Years: 38%
3 Years: 13%
1 Year: -67%
Return on Equity
10 Years: 23%
5 Years: 33%
3 Years: 30%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Reserves 13.59 15.25 16.28 17.43 19.77 26.96 21.16 34.74 42.73 41.03 57.26 61.90 67.24
Borrowing 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.43 0.45 0.35 0.31 0.37 0.38 0.41 1.07 1.11 0.34 0.29 0.36 0.36
Total Liabilities 20.04 21.72 22.65 23.74 26.14 33.34 27.57 41.81 49.84 47.37 63.55 68.26 73.60
0.18 0.28 0.26 0.30 0.36 0.38 0.35 0.44 0.40 0.36 0.33 0.37 0.35
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 15.80 18.12 19.99 21.68 24.15 31.16 25.33 39.09 47.25 45.78 61.70 66.11 71.60
4.06 3.32 2.40 1.76 1.63 1.80 1.89 2.28 2.19 1.23 1.52 1.78 1.65
Total Assets 20.04 21.72 22.65 23.74 26.14 33.34 27.57 41.81 49.84 47.37 63.55 68.26 73.60

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.00 0.29 0.60 0.35 -0.15 -0.78 0.08 -1.37 -0.29 -0.35 -0.65 -0.46
-0.94 -0.64 -0.64 -0.16 0.18 0.45 0.48 0.85 0.29 0.30 0.72 0.58
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.06 -0.35 -0.04 0.19 0.03 -0.33 0.56 -0.52 0.00 -0.05 0.07 0.13
Free Cash Flow 1.00 0.29 0.59 0.30 -0.23 -3.85 -1.96 -1.50 -0.29 -0.36 -0.67 -0.55
CFO/OP 80% 21% 60% 26% -3% -60% 48% -5% -1% -2% -2% -11%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 6.65% 7.44% 4.78% 5.03% 9.51% 4.12% 0.63% 37.35% 38.43% 32.08% 57.25% 6.57%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Closing Loan Outstanding
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Loan Business Executed (Yearly Disbursement)
INR Lakhs
Average Number of Employees
Number

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.08% 69.08% 69.08% 69.08% 69.08% 69.08% 69.08% 69.08% 69.08% 69.08% 69.08% 69.08%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
30.90% 30.90% 30.90% 30.90% 30.90% 30.90% 30.90% 30.90% 30.90% 30.90% 30.90% 30.91%
No. of Shareholders 9,2289,2369,6019,96210,03910,45411,48011,47711,31011,15210,96110,844

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports