LKP Finance Ltd
The Company is engaged in the business of finance and trading in shares and securities, derivatives etc. It is a Non-Banking Financial Institution (NBFI).[1]
- Market Cap ₹ 874 Cr.
- Current Price ₹ 569
- High / Low ₹ 613 / 166
- Stock P/E 233
- Book Value ₹ 225
- Dividend Yield 0.53 %
- ROCE 0.81 %
- ROE 1.07 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Promoter holding has increased by 51.3% over last quarter.
Cons
- Stock is trading at 2.53 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.02% over past five years.
- Company has a low return on equity of 7.92% over last 3 years.
- Earnings include an other income of Rs.2.41 Cr.
- Dividend payout has been low at 5.14% of profits over last 3 years
- Working capital days have increased from 171 days to 276 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
74.35 | 142.77 | 103.26 | 44.02 | 78.14 | 14.51 | 19.36 | 95.98 | 61.16 | 28.16 | 90.13 | 14.19 | |
51.01 | 98.32 | 73.32 | 17.42 | 52.34 | 15.67 | 39.92 | 25.08 | 16.41 | 8.65 | 11.99 | 11.03 | |
Operating Profit | 23.34 | 44.45 | 29.94 | 26.60 | 25.80 | -1.16 | -20.56 | 70.90 | 44.75 | 19.51 | 78.14 | 3.16 |
OPM % | 31.39% | 31.13% | 28.99% | 60.43% | 33.02% | -7.99% | -106.20% | 73.87% | 73.17% | 69.28% | 86.70% | 22.27% |
1.05 | 0.35 | 2.42 | 0.08 | 0.56 | 29.88 | 0.08 | 1.26 | 0.00 | 0.06 | 0.00 | 2.41 | |
Interest | 21.96 | 19.87 | 20.23 | 14.23 | 5.14 | 2.37 | 2.24 | 2.58 | 2.81 | 3.66 | 4.76 | 3.08 |
Depreciation | 1.77 | 3.59 | 1.46 | 0.15 | 0.23 | 0.11 | 0.01 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 |
Profit before tax | 0.66 | 21.34 | 10.67 | 12.30 | 20.99 | 26.24 | -22.73 | 69.55 | 41.90 | 15.86 | 73.32 | 2.43 |
Tax % | -283.33% | 16.73% | 30.74% | 18.62% | 6.29% | 24.50% | 0.00% | 12.80% | 12.74% | 12.55% | 18.93% | 25.51% |
2.52 | 17.78 | 7.39 | 10.01 | 19.67 | 19.80 | -22.73 | 60.65 | 36.56 | 13.87 | 59.45 | 1.82 | |
EPS in Rs | 1.69 | 11.93 | 4.96 | 6.72 | 12.94 | 12.86 | -14.76 | 39.38 | 23.74 | 9.01 | 38.60 | 1.18 |
Dividend Payout % | 96.83% | 69.99% | 115.56% | 24.38% | 12.63% | 19.05% | -11.06% | 4.15% | 10.31% | 9.06% | 6.34% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -21% |
5 Years: | -6% |
3 Years: | -39% |
TTM: | -84% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | 17% |
3 Years: | -53% |
TTM: | -94% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 59% |
3 Years: | 93% |
1 Year: | 176% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 8% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.20 | 12.20 | 12.20 | 12.20 | 12.42 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 |
Reserves | 140.88 | 141.02 | 138.13 | 110.16 | 131.33 | 157.24 | 131.78 | 240.66 | 276.74 | 284.29 | 344.45 | 334.23 |
115.70 | 166.40 | 144.23 | 95.66 | 56.01 | 36.13 | 35.97 | 45.78 | 82.26 | 121.19 | 84.53 | 35.99 | |
59.99 | 53.05 | 59.08 | 18.28 | 2.11 | 1.99 | 6.10 | 17.32 | 13.90 | 6.80 | 14.81 | 3.16 | |
Total Liabilities | 328.77 | 372.67 | 353.64 | 236.30 | 201.87 | 207.93 | 186.42 | 316.33 | 385.47 | 424.85 | 456.36 | 385.95 |
15.67 | 13.54 | 12.57 | 2.70 | 3.27 | 1.65 | 1.61 | 1.55 | 1.53 | 1.61 | 1.56 | 0.07 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 9.65 | 31.15 | 37.21 | 65.71 | 49.77 | 113.34 | 81.58 | 204.91 | 182.19 | 246.16 | 336.53 | 177.95 |
303.45 | 327.98 | 303.86 | 167.89 | 148.83 | 92.94 | 103.23 | 109.87 | 201.75 | 177.08 | 118.27 | 207.93 | |
Total Assets | 328.77 | 372.67 | 353.64 | 236.30 | 201.87 | 207.93 | 186.42 | 316.33 | 385.47 | 424.85 | 456.36 | 385.95 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
71.97 | -12.75 | 1.12 | -8.21 | 57.71 | -1.54 | -13.97 | -13.03 | -13.54 | 10.73 | 50.71 | -106.71 | |
1.92 | 41.26 | 17.75 | -4.69 | 7.78 | -45.35 | 18.23 | 7.98 | -4.55 | -56.11 | -10.06 | 156.58 | |
-78.20 | -16.70 | -9.58 | 15.89 | -45.23 | -26.96 | -4.09 | 8.65 | 31.17 | 32.20 | -46.11 | -33.29 | |
Net Cash Flow | -4.31 | 11.81 | 9.29 | 2.98 | 20.26 | -73.85 | 0.18 | 3.59 | 13.08 | -13.18 | -5.46 | 16.58 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 360.29 | 231.73 | 309.12 | 85.24 | 0.00 | 393.43 | 219.83 | 27.38 | 10.44 | 9.07 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 360.29 | 231.73 | 309.12 | 85.24 | 0.00 | 393.43 | 219.83 | 27.38 | 10.44 | 9.07 | 0.00 | 0.00 |
Working Capital Days | 379.43 | 120.41 | 107.21 | 156.88 | -78.52 | -272.43 | 562.96 | 55.94 | 87.01 | 202.07 | 36.04 | 275.74 |
ROCE % | 7.35% | 14.01% | 10.06% | 10.35% | 12.51% | 14.27% | -10.62% | 29.57% | 13.33% | 4.93% | 18.17% | 0.81% |
Documents
Announcements
- Corporate Action - Fix Record Date Of Rights Issue 5 Sep
-
Right Issue
5 Sep - Board approved rights issue up to Rs.125.69 crore: 27,93,027 shares at Rs.450; record date Sept 11; issue Sept 18–25, 2025.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today
5 Sep - Rights issue: 27,93,027 shares at Rs450; raising up to Rs125.69 crore; open Sep18–Sep25, 2025
-
Announcement under Regulation 30 (LODR)-Acquisition
4 Sep - Approved Rs.80 crore private placement on Sept 3, 2025 for 9.58% in Mufinpay at ₹5,000/share.
- Closure of Trading Window 2 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company is registered as a Non-Banking Financial Company with a presence in over 200 cities. It offers a range of solutions and services in multiple financial asset classes including brokerage services. Company is engaged in capital and debt market related activities viz. merchant banking, institutional equity, wholesale debt market, retail debt market, PF Advisory, research, retail equity, distribution and depository services of financial products (mutual funds and insurance). Group operates its merchant banking division only for the debt placements