LKP Finance Ltd

₹ 482 -1.77%

12 Jun - close price

About

The Company is engaged in the business of finance and trading in shares and securities, derivatives etc. It is a Non-Banking Financial Institution (NBFI).^[1]

Key Points

Business Overview:^[1]^[2]
Company is registered as a Non-Banking Financial Company with a presence in over 200 cities. It offers a range of solutions and services in multiple financial asset classes including brokerage services. Company is engaged in capital and debt market related activities viz. merchant banking, institutional equity, wholesale debt market, retail debt market, PF Advisory, research, retail equity, distribution and depository services of financial products (mutual funds and insurance). Group operates its merchant banking division only for the debt placements

Website BSE

Market Cap ₹ 605 Cr.
Current Price ₹ 482
High / Low ₹ 509 / 137
Stock P/E 3,026
Book Value ₹ 276
Dividend Yield 0.62 %
ROCE 0.81 %
ROE 0.06 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -35.4%
The company has delivered a poor sales growth of -6.09% over past five years.
Promoter holding is low: 9.95%
Company has a low return on equity of 7.56% over last 3 years.
Earnings include an other income of Rs.2.46 Cr.
Dividend payout has been low at 5.14% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	-4	-4	22	11	0	21	26	20	23	21	19	-13	-13
	5	4	2	1	2	2	1	-1	10	1	1	1	8
Operating Profit	-10	-8	20	10	-2	20	24	21	13	20	18	-14	-21
OPM %			93%	92%	-24,000%	91%	95%	107%	55%	95%	93%
	0	0	0	0	0	0	0	0	0	0	0	0	2
Interest	1	1	1	1	1	2	1	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	-11	-9	19	9	-3	18	23	20	12	19	17	-15	-19
Tax %	-11%	-6%	4%	26%	-16%	20%	17%	23%	16%	27%	0%	-25%	-4%
	-9	-8	18	7	-3	15	20	15	10	14	17	-11	-18
EPS in Rs	-7.46	-6.60	14.70	5.28	-2.34	11.56	15.51	12.26	7.96	10.75	13.85	-8.62	-14.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	74.35	142.77	103.26	44.02	78.14	14.51	19.36	95.98	61.16	28.16	90.13	14.14
	51.01	98.32	73.32	17.42	52.34	15.67	39.92	25.08	16.41	8.65	11.99	11.03
Operating Profit	23.34	44.45	29.94	26.60	25.80	-1.16	-20.56	70.90	44.75	19.51	78.14	3.11
OPM %	31.39%	31.13%	28.99%	60.43%	33.02%	-7.99%	-106.20%	73.87%	73.17%	69.28%	86.70%	21.99%
	1.05	0.35	2.42	0.08	0.56	29.88	0.08	1.26	0.00	0.06	0.00	2.46
Interest	21.96	19.87	20.23	14.23	5.14	2.37	2.24	2.58	2.81	3.66	4.76	3.08
Depreciation	1.77	3.59	1.46	0.15	0.23	0.11	0.01	0.03	0.04	0.05	0.06	0.06
Profit before tax	0.66	21.34	10.67	12.30	20.99	26.24	-22.73	69.55	41.90	15.86	73.32	2.43
Tax %	-283.33%	16.73%	30.74%	18.62%	6.29%	24.50%	0.00%	12.80%	12.74%	12.55%	18.93%	25.10%
	2.52	17.78	7.39	10.01	19.67	19.80	-22.73	60.65	36.56	13.87	59.45	1.82
EPS in Rs	2.07	14.57	6.06	8.20	15.84	15.75	-18.08	48.26	29.09	11.04	47.30	1.45
Dividend Payout %	96.83%	69.99%	115.56%	24.38%	12.63%	19.05%	-11.06%	4.15%	10.31%	9.06%	6.34%	0.00%

Compounded Sales Growth
10 Years:	-21%
5 Years:	-6%
3 Years:	-39%
TTM:	-84%

Compounded Profit Growth
10 Years:	-36%
5 Years:	15%
3 Years:	-82%
TTM:	-100%

Stock Price CAGR
10 Years:	24%
5 Years:	50%
3 Years:	77%
1 Year:	245%

Return on Equity
10 Years:	9%
5 Years:	12%
3 Years:	8%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12.20	12.20	12.20	12.20	12.42	12.57	12.57	12.57	12.57	12.57	12.57	12.57
Reserves	140.88	141.02	138.13	110.16	131.33	157.24	131.78	240.66	276.74	284.29	344.45	334.23
	115.70	166.40	144.23	95.66	56.01	36.13	35.97	45.78	82.26	121.19	84.53	35.99
	59.99	53.05	59.08	18.28	2.11	1.99	6.10	17.32	13.90	6.80	14.81	3.16
Total Liabilities	328.77	372.67	353.64	236.30	201.87	207.93	186.42	316.33	385.47	424.85	456.36	385.95
	15.67	13.54	12.57	2.70	3.27	1.65	1.61	1.55	1.53	1.61	1.56	0.07
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	9.65	31.15	37.21	65.71	49.77	113.34	81.58	204.91	182.19	246.16	336.53	177.95
	303.45	327.98	303.86	167.89	148.83	92.94	103.23	109.87	201.75	177.08	118.27	207.93
Total Assets	328.77	372.67	353.64	236.30	201.87	207.93	186.42	316.33	385.47	424.85	456.36	385.95

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	71.97	-12.75	1.12	-8.21	57.71	-1.54	-13.97	-13.03	-13.54	10.73	50.68	-106.71
	1.92	41.26	17.75	-4.69	7.78	-45.35	18.23	7.98	-4.55	-56.11	-10.03	157.57
	-78.20	-16.70	-9.58	15.89	-45.23	-26.96	-4.09	8.65	31.17	32.20	-46.11	-33.29
Net Cash Flow	-4.31	11.81	9.29	2.98	20.26	-73.85	0.18	3.59	13.08	-13.18	-5.46	17.57

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	360.29	231.73	309.12	85.24	0.00	393.43	219.83	27.38	10.44	9.07	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	360.29	231.73	309.12	85.24	0.00	393.43	219.83	27.38	10.44	9.07	0.00	0.00
Working Capital Days	946.64	540.89	608.33	946.16	182.36	632.40	562.96	55.94	87.01	202.07	36.04	0.52
ROCE %	7.35%	14.01%	10.06%	10.35%	12.51%	14.27%	-10.62%	29.57%	13.33%	4.93%	18.17%	0.81%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	45.32%	45.32%	45.32%	45.32%	9.95%
	3.56%	3.56%	3.56%	3.56%	3.56%	3.56%	0.00%	3.30%	5.62%	7.20%	7.20%	4.42%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.00%	0.00%	0.00%	0.00%
	32.81%	32.82%	32.81%	32.81%	32.81%	32.82%	36.38%	51.18%	49.06%	47.47%	47.48%	85.63%
No. of Shareholders	5,526	5,473	5,398	5,418	5,406	5,317	5,219	5,935	7,419	6,992	7,012	5,875

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	64.44%	64.26%	63.52%	63.52%	63.62%	63.62%	63.62%	45.32%	9.95%
	0.00%	1.70%	0.16%	2.98%	2.08%	3.56%	3.56%	3.30%	4.42%
	1.95%	0.03%	0.02%	0.00%	0.00%	0.01%	0.00%	0.20%	0.00%
	33.61%	34.01%	36.30%	33.50%	34.30%	32.81%	32.81%	51.18%	85.63%
No. of Shareholders	5,995	5,722	4,992	4,295	4,185	5,496	5,418	5,935	5,875

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

LKP Finance Ltd

LKP Finance Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings