Khaitan Chemicals & Fertilizers Ltd

₹ 54.2 0.46%

28 Apr - close price

About

Incorporated in 1982, Khaitan Chemicals
& Fertilizers Ltd is a manufacture of Single Super Phosphate (Fertilizer), Sulphuric Acid
and other chemicals^[1]

Key Points

Business Overview:^[1]^[2]
KCFL is the largest manufacturer of Single Super Phosphate (SSP) in India. It sells fertilizers under the brand of Khaitan SSP & Utsav SSP. Company is a brand leader in Western Madhya Pradesh, and caters to several states with over 3,000 distributors and dealers.

Website BSE NSE

Market Cap ₹ 525 Cr.
Current Price ₹ 54.2
High / Low ₹ 136 / 42.8
Stock P/E 7.64
Book Value ₹ 30.0
Dividend Yield 0.00 %
ROCE 18.4 %
ROE 26.8 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 22.4% CAGR over last 5 years
Debtor days have improved from 30.9 to 22.7 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company has a low return on equity of -0.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Fertilizers

Part of BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	181.61	163.66	193.32	127.39	50.83	130.08	230.65	198.76	160.68	234.32	308.60	265.73	192.97
	164.62	162.80	182.83	142.07	78.33	136.95	222.04	188.00	150.11	202.60	277.50	233.18	175.33
Operating Profit	16.99	0.86	10.49	-14.68	-27.50	-6.87	8.61	10.76	10.57	31.72	31.10	32.55	17.64
OPM %	9.36%	0.53%	5.43%	-11.52%	-54.10%	-5.28%	3.73%	5.41%	6.58%	13.54%	10.08%	12.25%	9.14%
	2.65	0.82	0.67	0.91	-0.33	0.07	0.30	0.21	0.27	0.18	0.36	0.40	-3.61
Interest	4.64	6.83	7.76	8.56	8.54	7.37	7.79	7.25	7.41	8.19	8.00	9.21	7.50
Depreciation	2.35	2.79	2.81	2.90	3.02	2.54	2.91	2.76	2.40	2.39	1.94	3.16	2.39
Profit before tax	12.65	-7.94	0.59	-25.23	-39.39	-16.71	-1.79	0.96	1.03	21.32	21.52	20.58	4.14
Tax %	24.03%	-21.54%	81.36%	6.90%	-5.03%	0.00%	71.51%	-1,207.29%	-736.89%	-0.47%	0.19%	0.68%	69.57%
	9.61	-6.22	0.11	-26.97	-37.41	-16.71	-3.07	12.55	8.63	21.41	21.48	20.44	1.26
EPS in Rs	0.99	-0.64	0.01	-2.78	-3.86	-1.72	-0.32	1.29	0.89	2.21	2.21	2.11	0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	329	392	359	353	373	437	481	824	888	536	720	1,002
	295	352	320	317	330	391	421	700	810	566	697	889
Operating Profit	35	40	38	36	43	46	59	124	78	-30	23	113
OPM %	11%	10%	11%	10%	11%	11%	12%	15%	9%	-6%	3%	11%
	3	2	3	1	1	2	0	-1	6	2	1	-3
Interest	30	30	31	26	22	18	14	13	20	32	30	33
Depreciation	9	9	8	9	9	9	7	7	9	12	11	10
Profit before tax	-2	3	2	2	13	22	40	102	56	-72	-16	68
Tax %	-309%	51%	22%	32%	37%	30%	37%	22%	24%	-2%	-108%	4%
	4	2	2	2	8	15	25	80	42	-70	1	65
EPS in Rs	0.36	0.17	0.17	0.17	0.81	1.55	2.56	8.20	4.34	-7.27	0.14	6.66
Dividend Payout %	14%	29%	29%	30%	6%	13%	10%	4%	7%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	16%
3 Years:	4%
TTM:	39%

Compounded Profit Growth
10 Years:	45%
5 Years:	22%
3 Years:	23%
TTM:	4811%

Stock Price CAGR
10 Years:	20%
5 Years:	19%
3 Years:	-11%
1 Year:	-5%

Return on Equity
10 Years:	9%
5 Years:	10%
3 Years:	0%
Last Year:	27%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	116	118	119	121	128	143	165	243	284	211	213	281
	225	232	239	202	137	140	79	142	229	316	318	306
	47	41	69	59	78	98	102	177	186	88	80	85
Total Liabilities	399	400	438	391	353	392	355	572	708	624	620	682
	124	118	118	114	108	102	100	102	129	132	127	118
CWIP	0	1	2	1	0	0	0	5	3	2	1	3
Investments	0	0	1	1	2	1	2	3	3	4	5	7
	274	281	316	275	244	288	254	461	572	486	488	553
Total Assets	399	400	438	391	353	392	355	572	708	624	620	682

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	21	26	32	64	92	16	84	27	-88	-55	44	44
	-8	-2	-9	0	-4	1	-6	-20	-22	2	-17	-4
	-13	-24	-23	-65	-88	-17	-79	40	63	54	-27	-40
Net Cash Flow	0	-1	-0	-0	0	0	-0	47	-47	-0	0	-0
Free Cash Flow	13	23	22	61	90	15	79	14	-108	-67	39	37
CFO/OP	61%	63%	81%	179%	222%	42%	155%	45%	-99%	168%	193%	43%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	61	87	93	102	58	45	33	17	27	33	37	23
Inventory Days	231	94	182	128	147	162	157	158	159	256	156	127
Days Payable	50	34	71	66	84	73	66	75	74	47	30	31
Cash Conversion Cycle	243	146	204	164	121	133	124	101	112	242	163	119
Working Capital Days	16	49	50	55	56	60	76	42	71	74	51	60
ROCE %	8%	9%	9%	8%	11%	14%	20%	36%	15%	-8%	2%	18%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Chemicals Production Volume
Metric Tons (MT)

xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
											x

Please log in to see hidden values.

Fertilizer (SSP) Production Volume
Metric Tons (MT)

Fertilizer (SSP) Sales Volume
Lakh MT

Sulphuric Acid Capacity
MTPA

Total SSP Manufacturing Capacity
Lakh Metric Tons (LMT)

National SSP Market Share
Percentage (%)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	72.52%	72.52%	72.52%	72.55%	72.58%	72.65%	72.65%
	0.00%	0.01%	0.11%	0.02%	0.09%	0.08%	0.08%	0.16%	0.48%	0.79%	0.32%	0.34%
	25.01%	24.99%	24.89%	24.99%	24.91%	27.40%	27.39%	27.30%	26.97%	26.62%	27.03%	27.01%
No. of Shareholders	62,442	63,400	62,410	65,909	64,766	79,717	77,003	75,286	66,201	53,882	53,123	53,076

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	75.00%	75.00%	72.52%	72.65%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.47%	0.00%	0.02%	0.16%	0.34%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%
	25.00%	25.00%	25.00%	25.00%	25.00%	24.53%	25.01%	24.99%	27.30%	27.01%
No. of Shareholders	21,674	20,950	19,898	18,181	23,726	36,860	63,714	65,909	75,286	53,076

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Khaitan Chemicals & Fertilizers Ltd

Khaitan Chemicals & Fertilizers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls