Jagatjit Industries Ltd

Jagatjit Industries Ltd

₹ 134 0.37%
12 Jun - close price
About

Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products[1]

Key Points

Business Overview:[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.

  • Market Cap 628 Cr.
  • Current Price 134
  • High / Low 242 / 116
  • Stock P/E 61.8
  • Book Value 13.4
  • Dividend Yield 0.00 %
  • ROCE 10.6 %
  • ROE 17.6 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 10.1 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.61% over past five years.
  • Company has a low return on equity of -2.22% over last 3 years.
  • Earnings include an other income of Rs.112 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
131 137 140 150 130 120 137 119 115 90 65 23 76
131 132 135 146 125 120 140 124 121 97 79 40 85
Operating Profit 0 5 5 5 5 0 -3 -5 -6 -6 -14 -17 -10
OPM % 0% 3% 4% 3% 4% 0% -2% -4% -5% -7% -22% -74% -13%
18 7 8 5 6 4 4 10 9 6 4 98 5
Interest 8 7 6 6 6 7 7 7 7 7 12 11 6
Depreciation 2 2 2 2 2 2 2 2 2 2 5 5 5
Profit before tax 8 3 4 1 2 -4 -8 -4 -7 -10 -28 64 -17
Tax % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
8 3 4 1 2 -4 -8 -4 -7 -10 -28 64 -17
EPS in Rs 1.81 0.57 0.92 0.13 0.42 -0.92 -1.71 -0.93 -1.42 -2.11 -5.96 13.78 -3.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
826 688 490 364 224 221 398 445 507 557 492 254
843 706 577 407 267 287 386 458 502 538 505 301
Operating Profit -17 -18 -87 -44 -43 -67 11 -13 6 19 -13 -47
OPM % -2% -3% -18% -12% -19% -30% 3% -3% 1% 3% -3% -19%
4 5 34 33 58 77 33 52 44 26 27 112
Interest 31 41 49 55 73 42 30 29 31 26 28 36
Depreciation 12 13 13 12 10 10 9 10 10 10 9 18
Profit before tax -56 -67 -114 -78 -67 -42 5 1 9 9 -23 10
Tax % -22% -2% 0% -5% -2% 17% -0% 6% -0% -0% -0% 0%
-44 -66 -114 -74 -66 -49 5 1 9 9 -23 10
EPS in Rs -9.46 -14.23 -24.76 -16.05 -14.28 -10.59 1.09 0.13 1.98 2.03 -4.98 2.15
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -10%
5 Years: -9%
3 Years: -21%
TTM: -48%
Compounded Profit Growth
10 Years: 8%
5 Years: 17%
3 Years: 12%
TTM: 145%
Stock Price CAGR
10 Years: 5%
5 Years: 24%
3 Years: 6%
1 Year: -20%
Return on Equity
10 Years: -35%
5 Years: 1%
3 Years: -2%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 46 46 46 46 46 46 46 46 46 47 47 47
Reserves 222 154 191 116 46 -6 -0 1 16 29 6 16
264 289 284 329 272 210 216 216 221 270 401 357
285 257 258 277 271 256 231 229 215 266 264 296
Total Liabilities 817 746 779 767 635 506 493 493 498 611 718 716
297 287 441 431 399 391 390 387 380 378 374 545
CWIP 1 0 1 0 0 0 0 0 1 8 191 1
Investments 12 13 13 13 18 0 0 0 0 0 0 31
508 446 324 323 218 115 102 106 117 226 153 139
Total Assets 817 746 779 767 635 506 493 493 498 611 718 716

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 19 10 8 51 16 25 14 12 30 -5 -75
-27 2 30 20 77 51 -5 10 21 -65 -100 149
15 -19 -43 -22 -130 -66 -26 -28 -24 24 105 -73
Net Cash Flow -1 2 -3 6 -2 1 -5 -4 9 -10 -0 1
Free Cash Flow -15 18 17 7 53 17 16 10 9 -25 -155 26
CFO/OP -50% -77% -5% -17% -119% -25% 224% -110% 216% 157% 40% 158%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104 100 105 135 107 47 19 26 18 24 16 -0
Inventory Days 95 109 184 182 162 167 64 54 55 66 54 122
Days Payable 127 131 302 387 302 270 106 81 61 83 92 156
Cash Conversion Cycle 72 78 -13 -70 -33 -55 -24 -1 12 7 -22 -35
Working Capital Days 22 4 -15 -88 -181 -204 -80 -58 -63 -48 -67 -207
ROCE % -4% -5% -13% -5% 0% -9% 12% 11% 14% 11% 1% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Country Liquor Sales Volume
million cases

Log in to view insights

Please log in to see hidden values.

Login
IMFL Sales Volume
million cases
MMF Manufacturing Capacity
MT per day
Malted Milk Food (MMF) Production
MT
Export Presence
number of countries

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
88.02% 88.02% 88.02% 87.55% 87.34% 87.34% 87.34% 87.34% 87.34% 87.34% 87.34% 87.34%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.00% 0.00%
0.01% 0.01% 0.01% 0.03% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02%
11.95% 11.95% 11.94% 12.42% 12.66% 12.66% 12.66% 12.63% 12.63% 12.62% 12.66% 12.66%
No. of Shareholders 4,5846,0249,15511,74114,05213,54613,43413,67313,75013,11413,30913,479

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents