Jagatjit Industries Ltd
Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products[1]
- Market Cap ₹ 628 Cr.
- Current Price ₹ 134
- High / Low ₹ 242 / 116
- Stock P/E 61.8
- Book Value ₹ 13.4
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 10.1 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -8.61% over past five years.
- Company has a low return on equity of -2.22% over last 3 years.
- Earnings include an other income of Rs.112 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 826 | 688 | 490 | 364 | 224 | 221 | 398 | 445 | 507 | 557 | 492 | 254 | |
| 843 | 706 | 577 | 407 | 267 | 287 | 386 | 458 | 502 | 538 | 505 | 301 | |
| Operating Profit | -17 | -18 | -87 | -44 | -43 | -67 | 11 | -13 | 6 | 19 | -13 | -47 |
| OPM % | -2% | -3% | -18% | -12% | -19% | -30% | 3% | -3% | 1% | 3% | -3% | -19% |
| 4 | 5 | 34 | 33 | 58 | 77 | 33 | 52 | 44 | 26 | 27 | 112 | |
| Interest | 31 | 41 | 49 | 55 | 73 | 42 | 30 | 29 | 31 | 26 | 28 | 36 |
| Depreciation | 12 | 13 | 13 | 12 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 18 |
| Profit before tax | -56 | -67 | -114 | -78 | -67 | -42 | 5 | 1 | 9 | 9 | -23 | 10 |
| Tax % | -22% | -2% | 0% | -5% | -2% | 17% | -0% | 6% | -0% | -0% | -0% | 0% |
| -44 | -66 | -114 | -74 | -66 | -49 | 5 | 1 | 9 | 9 | -23 | 10 | |
| EPS in Rs | -9.46 | -14.23 | -24.76 | -16.05 | -14.28 | -10.59 | 1.09 | 0.13 | 1.98 | 2.03 | -4.98 | 2.15 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -9% |
| 3 Years: | -21% |
| TTM: | -48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 17% |
| 3 Years: | 12% |
| TTM: | 145% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 24% |
| 3 Years: | 6% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | -35% |
| 5 Years: | 1% |
| 3 Years: | -2% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 |
| Reserves | 222 | 154 | 191 | 116 | 46 | -6 | -0 | 1 | 16 | 29 | 6 | 16 |
| 264 | 289 | 284 | 329 | 272 | 210 | 216 | 216 | 221 | 270 | 401 | 357 | |
| 285 | 257 | 258 | 277 | 271 | 256 | 231 | 229 | 215 | 266 | 264 | 296 | |
| Total Liabilities | 817 | 746 | 779 | 767 | 635 | 506 | 493 | 493 | 498 | 611 | 718 | 716 |
| 297 | 287 | 441 | 431 | 399 | 391 | 390 | 387 | 380 | 378 | 374 | 545 | |
| CWIP | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 191 | 1 |
| Investments | 12 | 13 | 13 | 13 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 31 |
| 508 | 446 | 324 | 323 | 218 | 115 | 102 | 106 | 117 | 226 | 153 | 139 | |
| Total Assets | 817 | 746 | 779 | 767 | 635 | 506 | 493 | 493 | 498 | 611 | 718 | 716 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 19 | 10 | 8 | 51 | 16 | 25 | 14 | 12 | 30 | -5 | -75 | |
| -27 | 2 | 30 | 20 | 77 | 51 | -5 | 10 | 21 | -65 | -100 | 149 | |
| 15 | -19 | -43 | -22 | -130 | -66 | -26 | -28 | -24 | 24 | 105 | -73 | |
| Net Cash Flow | -1 | 2 | -3 | 6 | -2 | 1 | -5 | -4 | 9 | -10 | -0 | 1 |
| Free Cash Flow | -15 | 18 | 17 | 7 | 53 | 17 | 16 | 10 | 9 | -25 | -155 | 26 |
| CFO/OP | -50% | -77% | -5% | -17% | -119% | -25% | 224% | -110% | 216% | 157% | 40% | 158% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104 | 100 | 105 | 135 | 107 | 47 | 19 | 26 | 18 | 24 | 16 | -0 |
| Inventory Days | 95 | 109 | 184 | 182 | 162 | 167 | 64 | 54 | 55 | 66 | 54 | 122 |
| Days Payable | 127 | 131 | 302 | 387 | 302 | 270 | 106 | 81 | 61 | 83 | 92 | 156 |
| Cash Conversion Cycle | 72 | 78 | -13 | -70 | -33 | -55 | -24 | -1 | 12 | 7 | -22 | -35 |
| Working Capital Days | 22 | 4 | -15 | -88 | -181 | -204 | -80 | -58 | -63 | -48 | -67 | -207 |
| ROCE % | -4% | -5% | -13% | -5% | 0% | -9% | 12% | 11% | 14% | 11% | 1% | 11% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Country Liquor Sales Volume million cases |
|
||||||||||
| IMFL Sales Volume million cases |
|||||||||||
| MMF Manufacturing Capacity MT per day |
|||||||||||
| Malted Milk Food (MMF) Production MT |
|||||||||||
| Export Presence number of countries |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Publication of financial results for the quarter and year ended on 31.03.2026.
- Integrated Filing (Financial) For The Quarter And Year Ended 31St March, 2026 28 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - FY2026 secretarial compliance report filed; mostly compliant, one Regulation 33 observation.
-
Board Meeting Intimation for Approval Of Audited Standalone And Consolidated Financial Results For The Quarter And Year Ended On 31.03.2026.
20 May - Board to meet on 28 May 2026 to approve FY26 audited standalone and consolidated results; trading window closed till 30 May 2026.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
11 May - On 11 May 2026, board noted single malt launch, Chhattisgarh shift, debt cut to Rs49.63 crore, new CEO appointments.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.